Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:EMR
CAD
OTCMKTS:EGMCD
USD
Description
Emergent Metals Corp are a junior, project generator looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$3M which is a fall of roughly 60% over the last two years. As of 01/01/2023 they have no debt and ~$1M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.57M
$3.00M
01/02/2024
Total Assets:
$4.00M
$4.00M
01/01/2023
Total Liabilities:
$1.34M
$1.34M
01/01/2023
Current Assets:
$1.00M
$1.00M
01/01/2023
Current Liabilities:
$1.32M
$1.32M
01/01/2023
Total Debt:
$0.00M
$0.00M
01/01/2023
Cash:
$1.00M
$1.00M
01/01/2023
Enterprise Value:
$6.57M
$2.00M
01/23/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/01/2023
Misc
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
27,000,000
32,108,670
01/02/2024
Shares (FD):
41,000,000
48,000,000
01/02/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/01/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/01/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/01/2023
Initial CapEx (Outstanding):
n/a
n/a
01/01/2023
Funding Option:
n/a
n/a
01/01/2023
Documentation:
none
none
01/02/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
01/02/2024
Resource Data
GOLD
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/01/2023
Measured & Indicated:
n/a
n/a
01/01/2023
Inferred:
n/a
n/a
01/01/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/01/2023
Measured & Indicated:
n/a
n/a
01/01/2023
Inferred:
n/a
n/a
01/01/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/01/2023
Extra Operating Cost:
n/a
n/a
01/01/2023
Total:
n/a
n/a
01/01/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/01/2023
Open Pit (Avg):
n/a
n/a
01/01/2023
Recovery Rate:
n/a
n/a
01/01/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/01/2023
Annual Production:
n/a
n/a
01/01/2023
Cash Cost:
n/a
n/a
01/01/2023
Extra Operating Cost:
n/a
n/a
01/01/2023
SILVER
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/01/2023
Measured & Indicated:
n/a
n/a
01/01/2023
Inferred:
n/a
n/a
01/01/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/01/2023
Measured & Indicated:
n/a
n/a
01/01/2023
Inferred:
n/a
n/a
01/01/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/01/2023
Extra Operating Cost:
n/a
n/a
01/01/2023
Total:
n/a
n/a
01/01/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/01/2023
Open Pit (Avg):
n/a
n/a
01/01/2023
Recovery Rate:
n/a
n/a
01/01/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/01/2023
Annual Production:
n/a
n/a
01/01/2023
Cash Cost:
n/a
n/a
01/01/2023
Extra Operating Cost:
n/a
n/a
01/01/2023
Property
Last Analysis Data (01/01/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Casa South
91% (guess)
11,000
n/a
n/a
Exploration
Quebec , Canada
East-West
1% (guess)
n/a
n/a
show
The Property is located in the Val d’Or Mining Camp on strike, west of, and adjacent to Wesdome Gold
Mines Ltd. (TSX: WDO) Kiena Complex Property which hosts the past producing Kiena Mine
1% NSR
Exploration
Canada
New York Canyon
25% (guess)
3,520
n/a
n/a
Exploration
Quebec , Canada
Trecessan
100% (guess)
800
n/a
n/a
Exploration
Nevada , USA
Buckskin Rawhide
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Arrow
100% (guess)
4,000
Open Pit
show
Option for 100%
$2.7 million due, plus another payment for the final 20%.
It has a measured and indicated resource of 296,500 ounces of gold and 4.0 million ounces of silver at an average gold grade of 0.024 opt and average silver grade of 0.33 opt totaling
Exploration
Nevada , USA
Koegel Rawhide
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Mindora
100% (guess)
1,200
n/a
n/a
Total Land Package Size (ha):
20,520
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Casa South
91% (guess)
11,000
n/a
n/a
Exploration
Quebec , Canada
East-West
1% (guess)
n/a
n/a
show
The Property is located in the Val d’Or Mining Camp on strike, west of, and adjacent to Wesdome Gold
Mines Ltd. (TSX: WDO) Kiena Complex Property which hosts the past producing Kiena Mine
1% NSR
Exploration
Canada
New York Canyon
25% (guess)
3,520
n/a
n/a
Exploration
Quebec , Canada
Trecessan
100% (guess)
800
n/a
n/a
Exploration
Nevada , USA
Buckskin Rawhide
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Arrow
100% (guess)
4,000
Open Pit
show
Option for 100%
$2.7 million due, plus another payment for the final 20%.
It has a measured and indicated resource of 296,500 ounces of gold and 4.0 million ounces of silver at an average gold grade of 0.024 opt and average silver grade of 0.33 opt totaling
Exploration
Nevada , USA
Koegel Rawhide
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Mindora
100% (guess)
1,200
n/a
n/a
Total Land Package Size (ha):
20,520
Profitability (by resource)
Proven & Probable
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/21/2024
Spot Gold:
$1,824.00
$2,620.40
12/21/2024
Spot Silver:
$23.97
$29.42
12/21/2024
Gold:Silver Ratio:
76.10
89.07
12/21/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: