Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Euromax Resources Ltd

www: www.euromaxresources.com   email: mkostovska@euromaxresources.mk
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EOX CAD
OTCMKTS:EOXFF USD

Description

Euromax Resources Ltd are a gold focused junior, late stage developer with one mine in development in Macedonia (FYR) and three exploration properties. They have approximately 2.75Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.74M which is a fall of roughly 3% over the last three months. As of 07/26/2025 they have ~C$26M debt and ~C$0.28M cash. They have 711M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $11.02M $10.74M 07/26/2025 $-0.28M
MCap (OS): $7.80M $7.60M 07/26/2025 $-0.20M
Total Assets: $29.98M $29.20M 07/26/2025 $-0.77M
Total Liabilities: $34.36M $33.48M 07/26/2025 $-0.89M
Current Assets: $0.37M $0.36M 07/26/2025 $-0.01M
Current Liabilities: $27.78M $27.07M 07/26/2025 $-0.72M
Total Debt: $27.05M $26.35M 07/26/2025 $-0.70M
Cash: $0.29M $0.28M 07/26/2025 $-0.01M
Debt (Net): $26.76M $26.07M $-0.69M
Enterprise Value: $37.78M $36.81M 03/02/1971 $-0.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/26/2025 n/a
Misc 07/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 711,000,000 711,000,000 07/26/2025 0
Shares (FD): 1,005,000,000 1,005,000,000 07/26/2025 0
Insider Ownership: n/a 50% 07/26/2025 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2024 07/26/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2025 0
Development Phase: none FS Released 07/26/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 07/18/2023 0
Cash Flow Multiple: 2 2 07/23/2024 0.00

Resource Data

GOLD 07/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 07/26/2025 0.00M
Measured & Indicated: 2.50M 2.50M 07/26/2025 0.00M
Inferred: 0.25M 0.25M 07/26/2025 0.00M
Reserves & Resources: 2.75M 2.75M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 07/26/2025 0.00M
Measured & Indicated: 2.04M 2.04M 07/26/2025 0.00M
Inferred: 0.11M 0.11M 07/26/2025 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2025 $0.00
Extra Operating Cost: n/a n/a 07/26/2025 $0.00
Total: $1,200 $1,200 07/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2025 n/a
Open Pit (Avg): n/a 0.33 g/t 07/18/2023 0.33 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 07/26/2025 0.00M
Annual Production: 70,000oz. 70,000oz. 07/26/2025 0oz.
Cash Cost: $500 $500 07/26/2025 $0
Extra Operating Cost: $700 $700 07/26/2025 $0
SILVER 07/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2025 0.00M
Measured & Indicated: n/a n/a 07/26/2025 0.00M
Inferred: n/a n/a 07/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2025 0.00M
Measured & Indicated: n/a n/a 07/26/2025 0.00M
Inferred: n/a n/a 07/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2025 $0.00
Extra Operating Cost: n/a n/a 07/26/2025 $0.00
Total: n/a n/a 07/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2025 n/a
Open Pit (Avg): n/a n/a 07/18/2023 n/a
Recovery Rate: n/a n/a 07/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2025 0.00M
Annual Production: n/a n/a 07/26/2025 n/a
Cash Cost: n/a n/a 07/26/2025 n/a
Extra Operating Cost: n/a n/a 07/26/2025 n/a

Property

Last Analysis Data  (07/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Breznik
100 n/a
Exp Trun
100 show
2 million oz open pit at .7 gpt. PEA coming soon.

Size: 6,500 ha
Dev Ilovitza
100 show
2.5 million oz gold resource (.33 gpt with nearly 2 billion lbs of copper.

85% recovery rates for gold. It is really a copper mine with a large capex and low IRR (around 15%).

25% of first 500,000 oz go to Royal gold at 25% of the spot price.
Then 12.5 for the LOM.

Size: 500 ha
Exp KMC
100 show
Early gold/copper project.

Size: 6,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Breznik
100 n/a
Exp Trun
100 show
2 million oz open pit at .7 gpt. PEA coming soon.

Size: 6,500 ha
Dev Ilovitza
100 250.00 474.00 show
2.5 million oz gold resource (.33 gpt with nearly 2 billion lbs of copper.

85% recovery rates for gold. It is really a copper mine with a large capex and low IRR (around 15%).

25% of first 500,000 oz go to Royal gold at 25% of the spot price.
Then 12.5 for the LOM.

Size: 500 ha
Exp KMC
100 show
Early gold/copper project.

Size: 6,000 ha

Profitability (by resource)

Proven &
Probable		 07/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.28M
Maximum Profit (Gold): $3,623.11M $4,941.85M n/a $1,318.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,623.11M $4,941.85M n/a $1,318.74M
Max Profit / Current MCap: 328.719 460.248 n/a 131.529
Max Profit Per Share (Gold): $3.61 $4.92 n/a $1.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.61 $4.92 n/a $1.31
Total Free Profit Per Share: $3.59 $4.90 n/a $1.31
FD MCap / Gold Eq.: $6.48 $6.32 n/a $-0.17
FD MCap / Silver Eq.: $0.07 $0.07 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.19% 0.15% n/a -0.04%
EV / Gold Eq.: $22.22 $21.65 n/a $-0.57
EV / Silver Eq.: $0.25 $0.26 n/a $0.00
EV / Per Metal
as % Spot Price:		 0.67% 0.53% n/a -0.14%
Measured &
Indicated		 07/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.77M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.04M 2.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.34M
Maximum Profit (Gold): $4,347.73M $5,930.22M n/a $1,582.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,347.73M $5,930.22M n/a $1,582.49M
Max Profit / Current MCap: 394.463 552.298 n/a 157.835
Max Profit Per Share (Gold): $4.33 $5.90 n/a $1.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.33 $5.90 n/a $1.57
Total Free Profit Per Share: $4.31 $5.89 n/a $1.57
FD MCap / Gold Eq.: $5.40 $5.26 n/a $-0.14
FD MCap / Silver Eq.: $0.06 $0.06 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.16% 0.13% n/a -0.03%
EV / Gold Eq.: $18.52 $18.04 n/a $-0.48
EV / Silver Eq.: $0.21 $0.21 n/a $0.00
EV / Per Metal
as % Spot Price:		 0.56% 0.44% n/a -0.12%

Reserves &
Resources		 07/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.75M 2.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.67M
Maximum Profit (Gold): $4,574.17M $6,239.08M n/a $1,664.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,574.17M $6,239.08M n/a $1,664.91M
Max Profit / Current MCap: 415.008 581.064 n/a 166.055
Max Profit Per Share (Gold): $4.55 $6.21 n/a $1.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.55 $6.21 n/a $1.66
Total Free Profit Per Share: $4.54 $6.19 n/a $1.66
FD MCap / Gold Eq.: $5.14 $5.00 n/a $-0.13
FD MCap / Silver Eq.: $0.06 $0.06 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.15% 0.12% n/a -0.03%
EV / Gold Eq.: $17.60 $17.15 n/a $-0.45
EV / Silver Eq.: $0.20 $0.20 n/a $0.00
EV / Per Metal
as % Spot Price:		 0.53% 0.42% n/a -0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×