Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Evolution Mining Ltd

www: www.evolutionmining.com.au   email: admin.sydney@evolutionmining.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:EVN AUD
OTCMKTS:CAHPF USD

Description

Evolution Mining Ltd are a gold focused major with five producing mines in Australia and Canada, two mines in development in Australia and Canada and exploration properties. Currently they produce roughly 650koz. of gold per year. They have approximately 30Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$2214.76M which is a fall of roughly 49% over the last five months. As of 05/14/2022 they have ~$1,250M debt and ~$375M cash. They have 1,842M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/14/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,380.79M $2,214.76M 05/14/2022 $-2,166.03M
Total Assets: $1,800.00M $1,800.00M 05/14/2022 $0.00M
Total Liabilities: $500.00M $500.00M 05/14/2022 $0.00M
Current Assets: $300.00M $300.00M 05/14/2022 $0.00M
Current Liabilities: $140.00M $140.00M 05/14/2022 $0.00M
Total Debt: $1,250.00M $1,250.00M 05/14/2022 $0.00M
Cash: $375.00M $375.00M 05/14/2022 $0.00M
Enterprise Value: $5,255.79M $3,089.76M 11/28/2067 $-2,166.03M
Cash Flow: $301.16M $199.29M never $-101.87M
Cash Flow Multiple: 14.55 11.11 never -3.43
Net Debt to
Cash Flow Ratio:		 2.91 4.39 never 1.49
Finance within 1 year: No No 05/14/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/14/2022 0.00%
Misc 05/14/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,842,000,000 1,842,000,000 05/14/2022 0
Shares (FD): 1,857,000,000 1,857,000,000 05/14/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/14/2022 n/a
Production (Gold Eq Oz.): (guess) 
650,000		 (guess) 
650,000		 05/14/2022 0
Production (Silver Eq Oz.): (guess) 
55,711,211		 (guess) 
55,412,801		 05/14/2022 -298,409
Initial CapEx (Outstanding): n/a n/a 05/14/2022 n/a
Funding Option: n/a n/a 05/14/2022 n/a
Documentation: none PRODUCER 08/20/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 05/14/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 05/14/2022 0.00M
Measured & Indicated: 20.00M 20.00M 05/14/2022 0.00M
Inferred: 100.00M 10.00M 05/14/2022 -90.00M
Reserves & Resources: 120.00M 30.00M never -90.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 05/14/2022 0.00M
Measured & Indicated: 16.20M 16.20M 05/14/2022 0.00M
Inferred: 45.00M 4.50M 05/14/2022 -40.50M
Reserves & Resources: 61.20M 20.70M never -40.50M
C
U
R
R
E
N
T		 Annual Production: (guess) 
650,000oz.		 (guess) 
650,000oz.		 05/14/2022 0oz.
Cash Cost: $700 $850 08/20/2022 $150.00
Extra Operating Cost: $450 $550 08/20/2022 $100.00
Average Grade: 1.40 g/t 1.40 g/t 05/14/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/20/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 05/14/2022 0.00M
Annual Production: 800,000oz. 800,000oz. 05/14/2022 0oz.
Cash Cost: $800 $850 08/20/2022 $50
Extra Operating Cost: $450 $500 08/20/2022 $50
SILVER 05/14/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/14/2022 0.00M
Measured & Indicated: n/a n/a 05/14/2022 0.00M
Inferred: n/a n/a 05/14/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/14/2022 0.00M
Measured & Indicated: n/a n/a 05/14/2022 0.00M
Inferred: n/a n/a 05/14/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/14/2022 $0.00
Extra Operating Cost: n/a n/a 05/14/2022 $0.00
Average Grade: n/a n/a 05/14/2022 n/a
Recovery Rate: n/a n/a 05/14/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/14/2022 0.00M
Annual Production: n/a n/a 05/14/2022 n/a
Cash Cost: n/a n/a 05/14/2022 n/a
Extra Operating Cost: n/a n/a 05/14/2022 n/a

Property

Last Analysis Data  (05/14/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a n/a
Production Ontario, Canada Red Lake 100% (guess) n/a Underground show
Large gold mine.

200,000 oz per year.
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a n/a
Production Ontario, Canada Red Lake 100% (guess) n/a Underground show
Large gold mine.

200,000 oz per year.
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 05/14/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.13M
Maximum Profit (Gold): $6,254.96M $4,139.10M n/a $-2,115.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,254.96M $4,139.10M n/a $-2,115.86M
Max Profit / Current MCap: 1.428 1.869 n/a 0.441
Max Profit Per Share (Gold): $3.37 $2.23 n/a $-1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.37 $2.23 n/a $-1.14
Total Free Profit Per Share: $0.00 $0.39 n/a $0.39
FD Mkt. Cap / Gold Eq.: $486.75 $246.08 n/a $-240.67
FD Mkt. Cap / Silver Eq.: $5.68 $2.89 n/a $-2.79
FD Mkt. Cap / Per Metal
as % Spot Price:		 26.86% 13.39% n/a -13.48%
Measured &
Indicated		 05/14/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 16.20M 16.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.44M
Maximum Profit (Gold): $11,258.92M $7,450.38M n/a $-3,808.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,258.92M $7,450.38M n/a $-3,808.54M
Max Profit / Current MCap: 2.570 3.364 n/a 0.794
Max Profit Per Share (Gold): $6.06 $4.01 n/a $-2.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.06 $4.01 n/a $-2.05
Total Free Profit Per Share: $2.64 $2.17 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $270.42 $136.71 n/a $-133.71
FD Mkt. Cap / Silver Eq.: $3.16 $1.60 n/a $-1.55
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.92% 7.44% n/a -7.49%

Reserves &
Resources		 05/14/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 120.00M 30.00M n/a -90.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7,727.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 61.20M 20.70M n/a -40.50M
Silver Eq. Oz.: n/a n/a n/a -3,480.74M
Maximum Profit (Gold): $42,533.69M $9,519.93M n/a $-33,013.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $42,533.69M $9,519.93M n/a $-33,013.76M
Max Profit / Current MCap: 9.709 4.298 n/a -5.411
Max Profit Per Share (Gold): $22.90 $5.13 n/a $-17.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.90 $5.13 n/a $-17.78
Total Free Profit Per Share: $19.48 $3.29 n/a $-16.20
FD Mkt. Cap / Gold Eq.: $71.58 $106.99 n/a $35.41
FD Mkt. Cap / Silver Eq.: $0.84 $1.26 n/a $0.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.95% 5.82% n/a 1.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×