Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:OGN
CAD
OTCMKTS:OGNRF
USD
Description
Orogen Royalties Inc are a royalty company looking for gold with exploration properties in Canada, Mexico and USA. They have a market capitalisation of ~C$191.71M which is a fall of roughly 9% over the last four months. As of 08/14/2024 they have no debt and ~C$4.93M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$210.26M
$191.71M
08/14/2024
Total Assets:
$46.37M
$44.20M
08/14/2024
Total Liabilities:
$1.09M
$1.04M
08/14/2024
Current Assets:
$14.80M
$14.11M
08/14/2024
Current Liabilities:
$0.94M
$0.90M
08/14/2024
Total Debt:
$0.00M
$0.00M
08/14/2024
Cash:
$5.18M
$4.93M
08/14/2024
Enterprise Value:
$205.08M
$186.78M
12/02/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/14/2024
Misc
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
201,000,000
201,000,000
08/14/2024
Shares (FD):
209,000,000
209,000,000
08/14/2024
Insider Ownership:
n/a
22%
08/16/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/14/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/14/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/14/2024
Initial CapEx (Outstanding):
n/a
n/a
08/14/2024
Funding Option:
n/a
n/a
08/14/2024
Documentation:
none
none
08/16/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/16/2024
Resource Data
GOLD
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/14/2024
Measured & Indicated:
0.00M
0.00M
08/14/2024
Inferred:
0.00M
0.00M
08/14/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/14/2024
Measured & Indicated:
0.00M
0.00M
08/14/2024
Inferred:
0.00M
0.00M
08/14/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/14/2024
Extra Operating Cost:
n/a
n/a
08/14/2024
Total:
n/a
n/a
08/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/14/2024
Open Pit (Avg):
n/a
n/a
08/11/2023
Recovery Rate:
n/a
n/a
08/14/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/14/2024
Annual Production:
n/a
n/a
08/14/2024
Cash Cost:
n/a
n/a
08/14/2024
Extra Operating Cost:
n/a
n/a
08/14/2024
SILVER
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/14/2024
Measured & Indicated:
n/a
n/a
08/14/2024
Inferred:
n/a
n/a
08/14/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/14/2024
Measured & Indicated:
n/a
n/a
08/14/2024
Inferred:
n/a
n/a
08/14/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/14/2024
Extra Operating Cost:
n/a
n/a
08/14/2024
Total:
n/a
n/a
08/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/14/2024
Open Pit (Avg):
n/a
n/a
08/11/2023
Recovery Rate:
n/a
n/a
08/14/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/14/2024
Annual Production:
n/a
n/a
08/14/2024
Cash Cost:
n/a
n/a
08/14/2024
Extra Operating Cost:
n/a
n/a
08/14/2024
Property
Last Analysis Data (08/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Note: March 2023 sale and option agreement on property -
Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).
Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Note: March 2023 sale and option agreement on property -
Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).
Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Profitability (by resource)
Proven & Probable
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7290
CAD 0.6949
12/21/2024
Spot Gold:
$2,440.80
$2,620.40
12/21/2024
Spot Silver:
$27.33
$29.42
12/21/2024
Gold:Silver Ratio:
89.31
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: