Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OGN
CAD
OTCMKTS:OGNRF
USD
Description
Orogen Royalties Inc are a royalty company looking for gold with exploration properties in Canada, Mexico and USA. They have a market capitalisation of ~C$76.53M which is a rise of roughly 14% over the last six months. As of 08/07/2022 they have no debt and ~C$2.18M cash. They have 178M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$67.10M
$76.53M
08/07/2022
$9.43M
Total Assets:
$40.41M
$39.11M
08/07/2022
$-1.30M
Total Liabilities:
$0.60M
$0.58M
08/07/2022
$-0.02M
Current Assets:
$8.84M
$8.56M
08/07/2022
$-0.29M
Current Liabilities:
$0.33M
$0.32M
08/07/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
08/07/2022
$0.00M
Cash:
$2.25M
$2.18M
08/07/2022
$-0.07M
Enterprise Value:
$64.85M
$74.36M
05/10/1972
$9.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/07/2022
0.00%
Misc
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
178,000,000
178,000,000
08/07/2022
0
Shares (FD):
206,000,000
206,000,000
08/07/2022
0
Insider Ownership:
n/a
27%
08/07/2022
27%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2022
0
Initial CapEx (Outstanding):
n/a
n/a
08/07/2022
n/a
Funding Option:
n/a
n/a
08/07/2022
n/a
Documentation:
none
none
08/07/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
0.00M
0.00M
08/07/2022
0.00M
Inferred:
0.00M
0.00M
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
0.00M
0.00M
08/07/2022
0.00M
Inferred:
0.00M
0.00M
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2022
$0.00
Average Grade:
n/a
n/a
08/07/2022
n/a
Recovery Rate:
n/a
n/a
08/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Annual Production:
n/a
n/a
08/07/2022
n/a
Cash Cost:
n/a
n/a
08/07/2022
n/a
Extra Operating Cost:
n/a
n/a
08/07/2022
n/a
SILVER
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
n/a
n/a
08/07/2022
0.00M
Inferred:
n/a
n/a
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
n/a
n/a
08/07/2022
0.00M
Inferred:
n/a
n/a
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2022
$0.00
Average Grade:
n/a
n/a
08/07/2022
n/a
Recovery Rate:
n/a
n/a
08/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Annual Production:
n/a
n/a
08/07/2022
n/a
Cash Cost:
n/a
n/a
08/07/2022
n/a
Extra Operating Cost:
n/a
n/a
08/07/2022
n/a
Property
Last Analysis Data (08/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Profitability (by resource)
Proven & Probable
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7756
CAD 0.7505
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: