Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orogen Royalties Inc

www: www.orogenroyalties.com   email: info@orogenroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OGN CAD
OTCMKTS:OGNRF USD

Description

Orogen Royalties Inc are a royalty company looking for gold with exploration properties in Canada, Mexico and USA. They have a market capitalisation of ~C$192.31M which is a fall of roughly 9% over the last three months. As of 08/14/2024 they have no debt and ~C$5.08M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $210.26M $192.31M 08/14/2024
Total Assets: $46.37M $45.55M 08/14/2024
Total Liabilities: $1.09M $1.07M 08/14/2024
Current Assets: $14.80M $14.54M 08/14/2024
Current Liabilities: $0.94M $0.92M 08/14/2024
Total Debt: $0.00M $0.00M 08/14/2024
Cash: $5.18M $5.08M 08/14/2024
Enterprise Value: $205.08M $187.23M 12/07/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/14/2024
Misc 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 201,000,000 201,000,000 08/14/2024
Shares (FD): 209,000,000 209,000,000 08/14/2024
Insider Ownership: n/a 22% 08/16/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/14/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Initial CapEx (Outstanding): n/a n/a 08/14/2024
Funding Option: n/a n/a 08/14/2024
Documentation: none none 08/16/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 08/16/2024

Resource Data

GOLD 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: 0.00M 0.00M 08/14/2024
Inferred: 0.00M 0.00M 08/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: 0.00M 0.00M 08/14/2024
Inferred: 0.00M 0.00M 08/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: n/a n/a 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a n/a 08/11/2023
Recovery Rate: n/a n/a 08/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2024
Annual Production: n/a n/a 08/14/2024
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
SILVER 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: n/a n/a 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a n/a 08/11/2023
Recovery Rate: n/a n/a 08/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2024
Annual Production: n/a n/a 08/14/2024
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024

Property

Last Analysis Data  (08/14/2024)
Stage Name Owned Au Ag Cu Notes
Exp Axe 100% show
Early exploration.
Exp Ball Creek 30% show
Early exploration.

Note: March 2023 sale and option agreement on property -

Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).

Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.
Exp Arroyo Amarillo 30% show
JV with Vale.
Exp Cardelena 100% n/a
Exp Cumobabi 40% show
JV with Inmet.
Exp Ermitano 2% show
Gold / Silver Discovery

Optioned to First Majestic
2% NSR
Exp Guadalupe 100% n/a
Exp La Palma 100% n/a
Exp San Nicolas 100% n/a
Exp Suaqui Verde 40% show
JV with Inmet.
Exp TMVB 100% show
Huge property in Central Mexico.
Exp Arabia 100% n/a
Exp Black Canyon 100% show
20 properties in Nevada.
Exp Broken Hills 100% n/a
Exp Buffalo Canyon 100% n/a
Exp Bunce 100% n/a
Exp Curtis Springs 100% n/a
Exp Fireball Ridge 100% n/a
Exp Fourth of July 100% n/a
Exp Goldstar 100% n/a
Exp Green Monster 100% n/a
Exp Gypsum Valley 100% n/a
Exp Hays Canyon 100% n/a
Exp JPW 100% n/a
Exp Leonid 100% n/a
Exp Pasco Canyon 100% n/a
Exp Reef 100% n/a
Exp Rose Mine 100% n/a
Exp Spruce Mountain 100% n/a
Exp Trinity 100% n/a
Exp Wildcat 100% n/a
Exp Wildhorse 100% n/a
Exp Wood Hills South 100% n/a
Total Land Package Size (ha): 1,570,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Axe 100% show
Early exploration.
Exp Ball Creek 30% show
Early exploration.

Note: March 2023 sale and option agreement on property -

Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).

Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.
Exp Arroyo Amarillo 30% show
JV with Vale.
Exp Cardelena 100% n/a
Exp Cumobabi 40% show
JV with Inmet.
Exp Ermitano 2% show
Gold / Silver Discovery

Optioned to First Majestic
2% NSR
Exp Guadalupe 100% n/a
Exp La Palma 100% n/a
Exp San Nicolas 100% n/a
Exp Suaqui Verde 40% show
JV with Inmet.
Exp TMVB 100% show
Huge property in Central Mexico.
Exp Arabia 100% n/a
Exp Black Canyon 100% show
20 properties in Nevada.
Exp Broken Hills 100% n/a
Exp Buffalo Canyon 100% n/a
Exp Bunce 100% n/a
Exp Curtis Springs 100% n/a
Exp Fireball Ridge 100% n/a
Exp Fourth of July 100% n/a
Exp Goldstar 100% n/a
Exp Green Monster 100% n/a
Exp Gypsum Valley 100% n/a
Exp Hays Canyon 100% n/a
Exp JPW 100% n/a
Exp Leonid 100% n/a
Exp Pasco Canyon 100% n/a
Exp Reef 100% n/a
Exp Rose Mine 100% n/a
Exp Spruce Mountain 100% n/a
Exp Trinity 100% n/a
Exp Wildcat 100% n/a
Exp Wildhorse 100% n/a
Exp Wood Hills South 100% n/a
Total Land Package Size (ha): 1,570,900  

Profitability (by resource)

Proven &
Probable		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults