Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.95M which is a fall of roughly 66% over the last five months. As of 04/24/2022 they have ~C$2M debt and ~C$3.65M cash. They have 54M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $29.61M $9.95M 04/24/2022 $-19.66M
Total Assets: $31.61M $29.21M 04/24/2022 $-2.40M
Total Liabilities: $4.74M $4.38M 04/24/2022 $-0.36M
Current Assets: $3.95M $3.65M 04/24/2022 $-0.30M
Current Liabilities: $0.87M $0.80M 04/24/2022 $-0.07M
Total Debt: $1.98M $1.83M 04/24/2022 $-0.15M
Cash: $3.95M $3.65M 04/24/2022 $-0.30M
Enterprise Value: $27.63M $8.13M 04/04/1970 $-19.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/24/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/24/2022 0.00%
Misc 04/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 54,401,000 54,401,000 04/24/2022 0
Shares (FD): 75,701,000 75,701,000 04/24/2022 0
Insider Ownership: n/a 30% 04/24/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/24/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2022 0
Initial CapEx (Outstanding): $100.00M
337.73% of Mkt.Cap		 $100.00M
1004.89% of Mkt.Cap 		04/24/2022 $0.00M
Funding Option: n/a n/a 04/24/2022 n/a
Documentation: none none 04/24/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: 0.60M 0.60M 04/24/2022 0.00M
Inferred: 0.60M 0.60M 04/24/2022 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: 0.41M 0.41M 04/24/2022 0.00M
Inferred: 0.26M 0.26M 04/24/2022 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2022 $0.00
Extra Operating Cost: n/a n/a 04/24/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/24/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/24/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 04/24/2022 0oz.
Cash Cost: $900 $900 04/24/2022 $0
Extra Operating Cost: $500 $500 04/24/2022 $0
SILVER 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: n/a n/a 04/24/2022 0.00M
Inferred: n/a n/a 04/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: n/a n/a 04/24/2022 0.00M
Inferred: n/a n/a 04/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2022 $0.00
Extra Operating Cost: n/a n/a 04/24/2022 $0.00
Average Grade: n/a n/a 04/24/2022 n/a
Recovery Rate: n/a n/a 04/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Annual Production: n/a n/a 04/24/2022 n/a
Cash Cost: n/a n/a 04/24/2022 n/a
Extra Operating Cost: n/a n/a 04/24/2022 n/a

Property

Last Analysis Data  (04/24/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Saskatchewan, Canada Bielby Lake 100% n/a n/a n/a
Exploration Rouyn-noranda, Canada Destor 100% n/a n/a n/a
Exploration Duparquet, Canada East Bay 100% n/a n/a n/a
Exploration Timmins, Canada Eastford Lake 100% n/a n/a n/a
Exploration Harker Township, Canada Golden Harker 100% n/a n/a n/a
Exploration Saskatchewan, Canada Jepson Lakes 100% n/a n/a n/a
Exploration Kidd Township, Canada Kidd Creek 100% n/a n/a n/a
Exploration Launay, Canada Launay 100% n/a n/a n/a
Exploration Kirkland Lake, Canada Montrose 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 100% n/a n/a n/a
Exploration Demaraisville, Canada Opawica 100% n/a n/a n/a
Exploration District Of Cochrane, Canada PG-101 100% n/a n/a n/a
Exploration Saskatchewan, Canada Pipestone Bay 100% n/a n/a n/a
Exploration Saskatchewan, Canada Scriver Lake 100% n/a n/a n/a
Exploration Mount Villebon, Canada Tardif Brook 0% n/a n/a n/a
Exploration Timmins, Canada West Cache 100% 25,000 Both show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration Saskatchewan, Canada West Side 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Saskatchewan, Canada Bielby Lake 100% n/a n/a n/a
Exploration Rouyn-noranda, Canada Destor 100% n/a n/a n/a
Exploration Duparquet, Canada East Bay 100% n/a n/a n/a
Exploration Timmins, Canada Eastford Lake 100% n/a n/a n/a
Exploration Harker Township, Canada Golden Harker 100% n/a n/a n/a
Exploration Saskatchewan, Canada Jepson Lakes 100% n/a n/a n/a
Exploration Kidd Township, Canada Kidd Creek 100% n/a n/a n/a
Exploration Launay, Canada Launay 100% n/a n/a n/a
Exploration Kirkland Lake, Canada Montrose 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 100% n/a n/a n/a
Exploration Demaraisville, Canada Opawica 100% n/a n/a n/a
Exploration District Of Cochrane, Canada PG-101 100% n/a n/a n/a
Exploration Saskatchewan, Canada Pipestone Bay 100% n/a n/a n/a
Exploration Saskatchewan, Canada Scriver Lake 100% n/a n/a n/a
Exploration Mount Villebon, Canada Tardif Brook 0% n/a n/a n/a
Exploration Timmins, Canada West Cache 100% 25,000 Both show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration Saskatchewan, Canada West Side 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.05M
Maximum Profit (Gold): $112.86M $93.82M n/a $-19.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.86M $93.82M n/a $-19.04M
Max Profit / Current MCap: 3.812 9.428 n/a 5.616
Max Profit Per Share (Gold): $1.49 $1.24 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $1.24 n/a $-0.25
Total Free Profit Per Share: $1.00 $1.06 n/a $0.06
FD Mkt. Cap / Gold Eq.: $72.57 $24.39 n/a $-48.18
FD Mkt. Cap / Silver Eq.: $0.90 $0.29 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.77% 1.33% n/a -2.44%

Reserves &
Resources		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.33M
Maximum Profit (Gold): $183.40M $152.46M n/a $-30.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $183.40M $152.46M n/a $-30.94M
Max Profit / Current MCap: 6.194 15.320 n/a 9.126
Max Profit Per Share (Gold): $2.42 $2.01 n/a $-0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.42 $2.01 n/a $-0.41
Total Free Profit Per Share: $1.93 $1.83 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $44.66 $15.01 n/a $-29.65
FD Mkt. Cap / Silver Eq.: $0.56 $0.18 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.32% 0.82% n/a -1.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×