Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GGO
CAD
OTCMKTS:PNCKF
USD
Description
Galleon Gold Corp are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.25M which is a fall of roughly 55% over the last ten months. As of 04/24/2022 they have ~C$2M debt and ~C$3.72M cash. They have 54M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$29.61M
$13.25M
04/24/2022
$-16.36M
Total Assets:
$31.61M
$29.80M
04/24/2022
$-1.81M
Total Liabilities:
$4.74M
$4.47M
04/24/2022
$-0.27M
Current Assets:
$3.95M
$3.72M
04/24/2022
$-0.23M
Current Liabilities:
$0.87M
$0.82M
04/24/2022
$-0.05M
Total Debt:
$1.98M
$1.86M
04/24/2022
$-0.11M
Cash:
$3.95M
$3.72M
04/24/2022
$-0.23M
Enterprise Value:
$27.63M
$11.39M
05/12/1970
$-16.24M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/24/2022
0.00%
Misc
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
54,401,000
54,401,000
04/24/2022
0
Shares (FD):
75,701,000
75,701,000
04/24/2022
0
Insider Ownership:
n/a
30%
04/24/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
04/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2022
0
Initial CapEx (Outstanding):
$100.00M337.73% of Mkt.Cap
$100.00M754.54% of Mkt.Cap
04/24/2022
$0.00M
Funding Option:
n/a
n/a
04/24/2022
n/a
Documentation:
none
none
04/24/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.60M
0.60M
04/24/2022
0.00M
Inferred:
0.60M
0.60M
04/24/2022
0.00M
Reserves & Resources:
1.20M
1.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
0.41M
0.41M
04/24/2022
0.00M
Inferred:
0.26M
0.26M
04/24/2022
0.00M
Reserves & Resources:
0.66M
0.66M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
04/24/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/24/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
04/24/2022
0.00M
Annual Production:
70,000oz.
70,000oz.
04/24/2022
0oz.
Cash Cost:
$900
$900
04/24/2022
$0
Extra Operating Cost:
$500
$500
04/24/2022
$0
SILVER
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Measured & Indicated:
n/a
n/a
04/24/2022
0.00M
Inferred:
n/a
n/a
04/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2022
$0.00
Average Grade:
n/a
n/a
04/24/2022
n/a
Recovery Rate:
n/a
n/a
04/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2022
0.00M
Annual Production:
n/a
n/a
04/24/2022
n/a
Cash Cost:
n/a
n/a
04/24/2022
n/a
Extra Operating Cost:
n/a
n/a
04/24/2022
n/a
Property
Last Analysis Data (04/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Saskatchewan , Canada
Bielby Lake
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Destor
100%
n/a
n/a
n/a
Exploration
Duparquet , Canada
East Bay
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Jepson Lakes
100%
n/a
n/a
n/a
Exploration
Kidd Township , Canada
Kidd Creek
100%
n/a
n/a
n/a
Exploration
Launay , Canada
Launay
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Montrose
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
100%
n/a
n/a
n/a
Exploration
Demaraisville , Canada
Opawica
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Pipestone Bay
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Scriver Lake
100%
n/a
n/a
n/a
Exploration
Mount Villebon , Canada
Tardif Brook
0%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Saskatchewan , Canada
West Side
100%
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Saskatchewan , Canada
Bielby Lake
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Destor
100%
n/a
n/a
n/a
Exploration
Duparquet , Canada
East Bay
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Jepson Lakes
100%
n/a
n/a
n/a
Exploration
Kidd Township , Canada
Kidd Creek
100%
n/a
n/a
n/a
Exploration
Launay , Canada
Launay
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Montrose
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
100%
n/a
n/a
n/a
Exploration
Demaraisville , Canada
Opawica
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Pipestone Bay
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Scriver Lake
100%
n/a
n/a
n/a
Exploration
Mount Villebon , Canada
Tardif Brook
0%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Saskatchewan , Canada
West Side
100%
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.21M
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.50M
Maximum Profit (Gold):
$112.86M
$103.07M
n/a
$-9.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.86M
$103.07M
n/a
$-9.79M
Max Profit / Current MCap:
3.812
7.777
n/a
3.966
Max Profit Per Share (Gold):
$1.49
$1.36
n/a
$-0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.49
$1.36
n/a
$-0.13
Total Free Profit Per Share:
$1.00
$1.13
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$72.57
$32.48
n/a
$-40.09
FD Mkt. Cap / Silver Eq.:
$0.90
$0.39
n/a
$-0.52
FD Mkt. Cap / Per Metal as % Spot Price:
3.77%
1.73%
n/a
-2.04%
Reserves & Resources
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.42M
P L A U S I B L E
Gold Eq. Oz.:
0.66M
0.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.44M
Maximum Profit (Gold):
$183.40M
$167.49M
n/a
$-15.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$183.40M
$167.49M
n/a
$-15.91M
Max Profit / Current MCap:
6.194
12.638
n/a
6.444
Max Profit Per Share (Gold):
$2.42
$2.21
n/a
$-0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.42
$2.21
n/a
$-0.21
Total Free Profit Per Share:
$1.93
$1.98
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$44.66
$19.99
n/a
$-24.67
FD Mkt. Cap / Silver Eq.:
$0.56
$0.24
n/a
$-0.32
FD Mkt. Cap / Per Metal as % Spot Price:
2.32%
1.06%
n/a
-1.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7902
CAD 0.7450
02/09/2023
Spot Gold:
$1,926.90
$1,881.20
02/09/2023
$-45.70
Spot Silver:
$24.02
$22.42
02/09/2023
$-1.60
Gold:Silver Ratio:
80.22
83.91
02/09/2023
3.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: