Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.94M which is a rise of roughly 19% over the last eleven months. As of 04/26/2024 they have ~C$2M debt and ~C$2.65M cash. They have 65M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.71M $13.94M 04/26/2024
Total Assets: $24.39M $23.22M 04/26/2024
Total Liabilities: $4.10M $3.90M 04/26/2024
Current Assets: $2.64M $2.51M 04/26/2024
Current Liabilities: $3.37M $3.21M 04/26/2024
Total Debt: $2.20M $2.09M 04/26/2024
Cash: $2.78M $2.65M 04/26/2024
Enterprise Value: $11.13M $13.38M 06/04/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/26/2024
Misc 04/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 65,348,008 65,348,008 04/26/2024
Shares (FD): 79,958,842 79,958,842 04/26/2024
Insider Ownership: n/a 33% 06/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2025 04/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/26/2024
Initial CapEx (Outstanding): $100.00M
853.65% of MCap		 $100.00M
717.42% of MCap 		04/26/2024
Funding Option: n/a n/a 04/26/2024
Documentation: none PEA 06/20/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2.5 2.5 04/24/2023

Resource Data

GOLD 04/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/26/2024
Measured & Indicated: 1.00M 1.00M 04/26/2024
Inferred: 0.50M 0.50M 04/26/2024
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/26/2024
Measured & Indicated: 0.68M 0.68M 04/26/2024
Inferred: 0.21M 0.21M 04/26/2024
Reserves & Resources: 0.89M 0.89M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/26/2024
Extra Operating Cost: n/a n/a 04/26/2024
Total: $1,500 $1,500 04/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 04/26/2024
Open Pit (Avg): n/a n/a 04/24/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/20/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/26/2024
Annual Production: 70,000oz. 70,000oz. 04/26/2024
Cash Cost: $1,000 $1,000 04/26/2024
Extra Operating Cost: $500 $500 04/26/2024
SILVER 04/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/26/2024
Measured & Indicated: n/a n/a 04/26/2024
Inferred: n/a n/a 04/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/26/2024
Measured & Indicated: n/a n/a 04/26/2024
Inferred: n/a n/a 04/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/26/2024
Extra Operating Cost: n/a n/a 04/26/2024
Total: n/a n/a 04/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/26/2024
Open Pit (Avg): n/a n/a 04/24/2023
Recovery Rate: n/a n/a 04/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/26/2024
Annual Production: n/a n/a 04/26/2024
Cash Cost: n/a n/a 04/26/2024
Extra Operating Cost: n/a n/a 04/26/2024

Property

Last Analysis Data  (04/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 04/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $571.34M $1,101.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $571.34M $1,101.46M n/a
Max Profit / Current MCap: 48.772 79.021 n/a
Max Profit Per Share (Gold): $7.15 $13.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.15 $13.78 n/a
Total Free Profit Per Share: $6.95 $13.53 n/a
FD MCap / Gold Eq.: $17.23 $20.50 n/a
FD MCap / Silver Eq.: $0.20 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 0.74% 0.66% n/a

Reserves &
Resources		 04/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.89M 0.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $749.88M $1,445.67M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $749.88M $1,445.67M n/a
Max Profit / Current MCap: 64.014 103.715 n/a
Max Profit Per Share (Gold): $9.38 $18.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.38 $18.08 n/a
Total Free Profit Per Share: $9.18 $17.83 n/a
FD MCap / Gold Eq.: $13.13 $15.62 n/a
FD MCap / Silver Eq.: $0.15 $0.17 n/a
FD MCap / Per Metal
as % Spot Price:		 0.56% 0.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults