Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GGO
CAD
OTCMKTS:PNCKF
USD
Description
Galleon Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.96M which is a fall of roughly 9% over the last two weeks. As of 04/11/2025 they have ~C$2M debt and ~C$2.74M cash. They have 68M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$21.93M
$19.96M
04/11/2025
$-1.97M
Total Assets:
$23.94M
$24.01M
04/11/2025
$0.07M
Total Liabilities:
$4.03M
$4.04M
04/11/2025
$0.01M
Current Assets:
$2.59M
$2.60M
04/11/2025
$0.01M
Current Liabilities:
$3.31M
$3.32M
04/11/2025
$0.01M
Total Debt:
$2.16M
$2.16M
04/11/2025
$0.01M
Cash:
$2.73M
$2.74M
04/11/2025
$0.01M
Enterprise Value:
$21.36M
$19.39M
08/13/1970
$-1.97M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/11/2025
n/a
Misc
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
68,228,469
68,228,469
04/11/2025
0
Shares (FD):
113,000,000
113,000,000
04/11/2025
0
Insider Ownership:
n/a
35%
04/11/2025
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
04/11/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/11/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/11/2025
0
Initial CapEx (Outstanding):
$120.00M547.08% of MCap
$120.00M601.14% of MCap
04/11/2025
$0.00M
Funding Option:
n/a
n/a
04/11/2025
n/a
Documentation:
none
PEA
04/11/2025
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
2.5
2.5
04/24/2023
0.00
Resource Data
GOLD
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2025
0.00M
Measured & Indicated:
0.50M
0.50M
04/11/2025
0.00M
Inferred:
1.00M
1.00M
04/11/2025
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2025
0.00M
Measured & Indicated:
0.34M
0.34M
04/11/2025
0.00M
Inferred:
0.43M
0.43M
04/11/2025
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
04/11/2025
$0.00
Total:
$1,850
$1,850
04/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
3.50 g/t
3.50 g/t
04/11/2025
n/a
Open Pit (Avg):
n/a
1.00 g/t
04/11/2025
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/11/2025
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
04/11/2025
0.00M
Annual Production:
80,000oz.
80,000oz.
04/11/2025
0oz.
Cash Cost:
$1,200
$1,200
04/11/2025
$0
Extra Operating Cost:
$650
$650
04/11/2025
$0
SILVER
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2025
0.00M
Measured & Indicated:
n/a
n/a
04/11/2025
0.00M
Inferred:
n/a
n/a
04/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2025
0.00M
Measured & Indicated:
n/a
n/a
04/11/2025
0.00M
Inferred:
n/a
n/a
04/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
04/11/2025
$0.00
Total:
n/a
n/a
04/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/11/2025
n/a
Open Pit (Avg):
n/a
n/a
04/24/2023
n/a
Recovery Rate:
n/a
n/a
04/11/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/11/2025
0.00M
Annual Production:
n/a
n/a
04/11/2025
n/a
Cash Cost:
n/a
n/a
04/11/2025
n/a
Extra Operating Cost:
n/a
n/a
04/11/2025
n/a
Property
Last Analysis Data (04/11/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
50%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Idaho , USA
Golden Trove
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
50%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Idaho , USA
Golden Trove
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.01M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.01M
Maximum Profit (Gold):
$471.48M
$499.39M
n/a
$27.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$471.48M
$499.39M
n/a
$27.91M
Max Profit / Current MCap:
21.495
25.017
n/a
3.522
Max Profit Per Share (Gold):
$4.17
$4.42
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.17
$4.42
n/a
$0.25
Total Free Profit Per Share:
$3.90
$4.17
n/a
$0.27
FD MCap / Gold Eq.:
$64.51
$58.71
n/a
$-5.80
FD MCap / Silver Eq.:
$0.64
$0.58
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
1.99%
1.77%
n/a
-0.22%
Reserves & Resources
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.03M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.02M
Maximum Profit (Gold):
$1,060.83M
$1,123.63M
n/a
$62.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,060.83M
$1,123.63M
n/a
$62.81M
Max Profit / Current MCap:
48.363
56.289
n/a
7.926
Max Profit Per Share (Gold):
$9.39
$9.94
n/a
$0.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.39
$9.94
n/a
$0.56
Total Free Profit Per Share:
$9.12
$9.70
n/a
$0.58
FD MCap / Gold Eq.:
$28.67
$26.09
n/a
$-2.58
FD MCap / Silver Eq.:
$0.29
$0.26
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.89%
0.79%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7189
CAD 0.7210
04/26/2025
Spot Gold:
$3,236.70
$3,318.80
04/26/2025
$82.10
Spot Silver:
$32.22
$33.03
04/26/2025
$0.81
Gold:Silver Ratio:
100.46
100.48
04/26/2025
0.02
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: