Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$6.36M which is a fall of roughly 25% over the last two weeks. As of 01/21/2023 they have no debt and ~C$0.24M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$8.53M
$6.36M
01/21/2023
$-2.17M
Total Assets:
$4.83M
$4.86M
01/21/2023
$0.03M
Total Liabilities:
$0.09M
$0.09M
01/21/2023
$0.00M
Current Assets:
$0.22M
$0.22M
01/21/2023
$0.00M
Current Liabilities:
$0.09M
$0.09M
01/21/2023
$0.00M
Total Debt:
$0.00M
$0.00M
01/21/2023
$0.00M
Cash:
$0.24M
$0.24M
01/21/2023
$0.00M
Enterprise Value:
$8.30M
$6.12M
03/12/1970
$-2.17M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/21/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/21/2023
0.00%
Misc
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
75,345,000
75,345,000
01/21/2023
0
Shares (FD):
85,030,000
85,030,000
01/21/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/21/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/21/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/21/2023
0
Initial CapEx (Outstanding):
$67.00M785.37% of Mkt.Cap
$67.00M1053.3% of Mkt.Cap
01/21/2023
$0.00M
Funding Option:
n/a
n/a
01/21/2023
n/a
Documentation:
none
PEA
01/21/2023
n/a
Value Adjustment:
20%
20%
never
0%
Resource Data
GOLD
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
0.00M
Measured & Indicated:
n/a
n/a
01/21/2023
0.00M
Inferred:
0.65M
0.65M
01/21/2023
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
0.00M
Measured & Indicated:
n/a
n/a
01/21/2023
0.00M
Inferred:
0.28M
0.28M
01/21/2023
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/21/2023
$0.00
Average Grade:
0.62 g/t
0.62 g/t
01/21/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/21/2023
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
01/21/2023
0.00M
Annual Production:
35,000oz.
35,000oz.
01/21/2023
0oz.
Cash Cost:
$800
$800
01/21/2023
$0
Extra Operating Cost:
$450
$450
01/21/2023
$0
SILVER
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
0.00M
Measured & Indicated:
n/a
n/a
01/21/2023
0.00M
Inferred:
n/a
n/a
01/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
0.00M
Measured & Indicated:
n/a
n/a
01/21/2023
0.00M
Inferred:
n/a
n/a
01/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/21/2023
$0.00
Average Grade:
n/a
n/a
01/21/2023
n/a
Recovery Rate:
n/a
n/a
01/21/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/21/2023
0.00M
Annual Production:
n/a
n/a
01/21/2023
n/a
Cash Cost:
n/a
n/a
01/21/2023
n/a
Extra Operating Cost:
n/a
n/a
01/21/2023
n/a
Property
Last Analysis Data (01/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.94M
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.83M
Maximum Profit (Gold):
$156.91M
$142.53M
n/a
$-14.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$156.91M
$142.53M
n/a
$-14.39M
Max Profit / Current MCap:
18.393
22.406
n/a
4.013
Max Profit Per Share (Gold):
$1.85
$1.68
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.85
$1.68
n/a
$-0.17
Total Free Profit Per Share:
$1.71
$1.58
n/a
$-0.13
FD Mkt. Cap / Gold Eq.:
$30.88
$23.03
n/a
$-7.86
FD Mkt. Cap / Silver Eq.:
$0.38
$0.28
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.60%
1.24%
n/a
-0.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7432
CAD 0.7481
02/05/2023
Spot Gold:
$1,926.20
$1,864.20
02/05/2023
$-62.00
Spot Silver:
$23.94
$22.34
02/05/2023
$-1.60
Gold:Silver Ratio:
80.46
83.45
02/05/2023
2.99
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: