Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$7.07M which is a fall of roughly 49% over the last four months. As of 01/22/2022 they have no debt and ~C$0.16M cash. They have 70M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$13.83M
$7.07M
01/22/2022
$-6.76M
Total Assets:
$4.39M
$4.29M
01/22/2022
$-0.10M
Total Liabilities:
$0.18M
$0.18M
01/22/2022
$0.00M
Current Assets:
$0.29M
$0.28M
01/22/2022
$-0.01M
Current Liabilities:
$0.18M
$0.18M
01/22/2022
$0.00M
Total Debt:
$0.00M
$0.00M
01/22/2022
$0.00M
Cash:
$0.16M
$0.16M
01/22/2022
$0.00M
Enterprise Value:
$13.67M
$6.91M
03/21/1970
$-6.76M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/22/2022
0.00%
Misc
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
70,167,000
70,167,000
01/22/2022
0
Shares (FD):
78,755,000
78,755,000
01/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/22/2022
0
Initial CapEx (Outstanding):
$67.00M484.49% of Mkt.Cap
$67.00M948.17% of Mkt.Cap
01/22/2022
$0.00M
Funding Option:
n/a
n/a
01/22/2022
n/a
Documentation:
none
PEA
01/22/2022
n/a
Value Adjustment:
20%
20%
never
0%
Resource Data
GOLD
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2022
0.00M
Measured & Indicated:
n/a
n/a
01/22/2022
0.00M
Inferred:
0.65M
0.65M
01/22/2022
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2022
0.00M
Measured & Indicated:
n/a
n/a
01/22/2022
0.00M
Inferred:
0.28M
0.28M
01/22/2022
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2022
$0.00
Average Grade:
0.62 g/t
0.62 g/t
01/22/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/22/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
01/22/2022
0.00M
Annual Production:
35,000oz.
35,000oz.
01/22/2022
0oz.
Cash Cost:
$800
$800
01/22/2022
$0
Extra Operating Cost:
$450
$450
01/22/2022
$0
SILVER
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2022
0.00M
Measured & Indicated:
n/a
n/a
01/22/2022
0.00M
Inferred:
n/a
n/a
01/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2022
0.00M
Measured & Indicated:
n/a
n/a
01/22/2022
0.00M
Inferred:
n/a
n/a
01/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2022
$0.00
Average Grade:
n/a
n/a
01/22/2022
n/a
Recovery Rate:
n/a
n/a
01/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2022
0.00M
Annual Production:
n/a
n/a
01/22/2022
n/a
Cash Cost:
n/a
n/a
01/22/2022
n/a
Extra Operating Cost:
n/a
n/a
01/22/2022
n/a
Property
Last Analysis Data (01/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.32M
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.26M
Maximum Profit (Gold):
$135.84M
$129.97M
n/a
$-5.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$135.84M
$129.97M
n/a
$-5.87M
Max Profit / Current MCap:
9.823
18.393
n/a
8.570
Max Profit Per Share (Gold):
$1.72
$1.65
n/a
$-0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.65
n/a
$-0.07
Total Free Profit Per Share:
$1.50
$1.54
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$50.06
$25.58
n/a
$-24.48
FD Mkt. Cap / Silver Eq.:
$0.66
$0.30
n/a
$-0.36
FD Mkt. Cap / Per Metal as % Spot Price:
2.73%
1.41%
n/a
-1.31%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7982
CAD 0.7802
05/18/2022
Spot Gold:
$1,835.40
$1,810.10
05/18/2022
$-25.30
Spot Silver:
$24.25
$21.58
05/18/2022
$-2.67
Gold:Silver Ratio:
75.69
83.88
05/18/2022
8.19
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: