Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

GMV Minerals Inc

www: www.gmvminerals.com   email: info@gmvminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GMV CAD
OTCMKTS:GMVMF USD

Description

GMV Minerals Inc are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.52M which is a fall of roughly 34% over the last ten months. As of 01/21/2024 they have no debt and ~C$0.53M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/21/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $12.95M $8.52M 01/21/2024
Total Assets: $6.02M $5.80M 01/21/2024
Total Liabilities: $0.05M $0.05M 01/21/2024
Current Assets: $0.63M $0.60M 03/13/2024
Current Liabilities: $0.05M $0.05M 01/21/2024
Total Debt: $0.00M $0.00M 01/21/2024
Cash: $0.55M $0.53M 01/21/2024
Enterprise Value: $12.40M $7.99M 04/03/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: Yes Yes 01/21/2024
Misc 01/21/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 75,345,000 75,345,000 01/21/2024
Shares (FD): 85,030,000 85,030,000 01/21/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/21/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/21/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/21/2024
Initial CapEx (Outstanding): $67.00M
517.52% of MCap
$67.00M
785.99% of MCap
01/21/2024
Funding Option: n/a n/a 01/21/2024
Documentation: none PEA 03/13/2024
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023
Cash Flow Multiplier: 2.5 2.5 04/18/2023

Resource Data

GOLD 01/21/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2024
Measured & Indicated: n/a n/a 01/21/2024
Inferred: 0.65M 0.65M 01/21/2024
Reserves & Resources: 0.65M 0.65M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2024
Measured & Indicated: n/a n/a 01/21/2024
Inferred: 0.28M 0.28M 01/21/2024
Reserves & Resources: 0.28M 0.28M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/21/2024
Extra Operating Cost: n/a n/a 01/21/2024
Total: $1,500 $1,500 01/21/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): 0.62 g/t n/a 01/21/2024
Open Pit (Avg): n/a 0.62 g/t 01/21/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/13/2024
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 01/21/2024
Annual Production: 35,000oz. 35,000oz. 01/21/2024
Cash Cost: $1,000 $1,000 01/21/2024
Extra Operating Cost: $500 $500 01/21/2024
SILVER 01/21/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2024
Measured & Indicated: n/a n/a 01/21/2024
Inferred: n/a n/a 01/21/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2024
Measured & Indicated: n/a n/a 01/21/2024
Inferred: n/a n/a 01/21/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/21/2024
Extra Operating Cost: n/a n/a 01/21/2024
Total: n/a n/a 01/21/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/21/2024
Open Pit (Avg): n/a n/a 01/21/2024
Recovery Rate: n/a n/a 01/21/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/21/2024
Annual Production: n/a n/a 01/21/2024
Cash Cost: n/a n/a 01/21/2024
Extra Operating Cost: n/a n/a 01/21/2024

Property

Last Analysis Data  (01/21/2024)
Stage Name Owned Au Ag Cu Notes
Exp Mexican Hat 100% show
Early exploration.

137 historical holes.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Mexican Hat 100% show
Early exploration.

137 historical holes.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
01/21/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
01/21/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
01/21/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.65M 0.65M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $146.16M $322.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $146.16M $322.00M n/a
Max Profit / Current MCap: 11.290 37.774 n/a
Max Profit Per Share (Gold): $1.72 $3.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.72 $3.79 n/a
Total Free Profit Per Share: $1.51 $3.65 n/a
FD MCap / Gold Eq.: $46.86 $30.86 n/a
FD MCap / Silver Eq.: $0.52 $0.36 n/a
FD MCap / Per Metal
as % Spot Price:
2.31% 1.16% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults