Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GGD
CAD
OTCMKTS:GLGDF
USD
Description
Gogold Resources are a silver focused junior, emerging mid-tier producer with two mines in development in Mexico and one exploration property. They have approximately 300Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~$262.6M which is a fall of roughly 28% over the last six months. As of 07/08/2024 they have no debt and ~$99M cash. They have 329M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$363.29M
$262.60M
07/08/2024
Total Assets:
$303.00M
$303.00M
07/08/2024
Total Liabilities:
$21.00M
$21.00M
07/08/2024
Current Assets:
$125.00M
$125.00M
07/08/2024
Current Liabilities:
$12.00M
$12.00M
07/08/2024
Total Debt:
$0.00M
$0.00M
07/08/2024
Cash:
$99.00M
$99.00M
07/08/2024
Enterprise Value:
$264.29M
$163.60M
03/09/1975
Cash Flow:
$16.55M
$14.13M
never
Cash Flow Multiple:
21.96
18.58
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/08/2024
Misc
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
328,612,319
328,612,319
07/08/2024
Shares (FD):
343,534,831
343,534,831
07/08/2024
Insider Ownership:
n/a
25%
09/14/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
06/01/2025
07/08/2024
Production (Gold Eq Oz.):
(guess) 19,525
(guess) 16,841
07/08/2024
Production (Silver Eq Oz.) :
(guess) 1,500,000
(guess) 1,500,000
07/08/2024
Initial CapEx (Outstanding):
$148.00M40.74% of MCap
$148.00M56.36% of MCap
07/08/2024
Funding Option:
n/a
n/a
07/08/2024
Documentation:
none
PRODUCER
09/14/2024
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
07/06/2023
Cash Flow Multiplier:
8
8
04/13/2023
Resource Data
GOLD
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/08/2024
Measured & Indicated:
n/a
n/a
07/08/2024
Inferred:
n/a
n/a
07/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/08/2024
Measured & Indicated:
n/a
n/a
07/08/2024
Inferred:
n/a
n/a
07/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/08/2024
Extra Operating Cost:
n/a
n/a
07/08/2024
Total:
n/a
n/a
07/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/08/2024
Open Pit (Avg):
n/a
n/a
07/06/2023
Recovery Rate:
n/a
n/a
07/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/08/2024
Annual Production:
n/a
n/a
07/08/2024
Cash Cost:
n/a
n/a
07/08/2024
Extra Operating Cost:
n/a
n/a
07/08/2024
SILVER
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
32.00M
32.00M
07/08/2024
Measured & Indicated:
200.00M
200.00M
07/08/2024
Inferred:
100.00M
100.00M
07/08/2024
Reserves & Resources:
300.00M
300.00M
never
P L A U S I B L E
Proven & Probable:
28.80M
28.80M
07/08/2024
Measured & Indicated:
149.76M
149.76M
07/08/2024
Inferred:
45.00M
45.00M
07/08/2024
Reserves & Resources:
194.76M
194.76M
never
C U R R E N T
Annual Production:
(guess) 1,500,000oz.
(guess) 1,500,000oz.
07/08/2024
Cash Cost:
$13.00
$13.00
07/08/2024
Extra Operating Cost:
$7.00
$7.00
07/08/2024
Total:
$20.00
$20.00
07/08/2024
Margin (Free Cash Flow):
$11.03 (35.55%)
$9.42 (32.02%)
G R A D E
Underground (Avg):
180.00 g/t
180.00 g/t
07/08/2024
Open Pit (Avg):
n/a
120.00 g/t
03/24/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/14/2024
F U T U R E
Proven & Probable:
250.00M
250.00M
07/08/2024
Annual Production:
15,000,000oz.
15,000,000oz.
07/08/2024
Cash Cost:
$12.00
$12.00
07/08/2024
Extra Operating Cost:
$10.00
$10.00
07/08/2024
Property
Last Analysis Data (07/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Los Ricos
100% (guess)
22,000
Both
show
270M oz at 120 gpt AGEQ
Growing in size
Two large mines to be built. Mostly open pit
LRS (2025)
LRN (2027)
Development
Chihuahua , Mexico
Parral
100%
140
Open Pit
show
24 million oz of silver.
2M oz annual production (tailings)
Exploration
Mexico , Mexico
Esmeralda
100% (guess)
n/a
Open Pit
show
12 million oz tailing projects.
Total Land Package Size (ha):
22,140
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Los Ricos
100% (guess)
22,000
Both
show
270M oz at 120 gpt AGEQ
Growing in size
Two large mines to be built. Mostly open pit
LRS (2025)
LRN (2027)
Development
Chihuahua , Mexico
Parral
100%
140
Open Pit
show
24 million oz of silver.
2M oz annual production (tailings)
Exploration
Mexico , Mexico
Esmeralda
100% (guess)
n/a
Open Pit
show
12 million oz tailing projects.
Total Land Package Size (ha):
22,140
Profitability (by resource)
Proven & Probable
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
32.00M
32.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
28.80M
28.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$317.66M
$271.30M
n/a
Total Maximum Profit:
$317.66M
$271.30M
n/a
Max Profit / Current MCap:
0.874
1.033
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.92
$0.79
n/a
Total Max Profit Per Share:
$0.92
$0.79
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$969.09
$812.13
n/a
FD MCap / Silver Eq.:
$12.61
$9.12
n/a
FD MCap / Per Metal as % Spot Price:
40.65%
30.99%
n/a
Measured & Indicated
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
200.00M
200.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
149.76M
149.76M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,651.85M
$1,410.74M
n/a
Total Maximum Profit:
$1,651.85M
$1,410.74M
n/a
Max Profit / Current MCap:
4.547
5.372
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.81
$4.11
n/a
Total Max Profit Per Share:
$4.81
$4.11
n/a
Total Free Profit Per Share:
$3.37
$3.01
n/a
FD MCap / Gold Eq.:
$186.36
$156.18
n/a
FD MCap / Silver Eq.:
$2.43
$1.75
n/a
FD MCap / Per Metal as % Spot Price:
7.82%
5.96%
n/a
Reserves & Resources
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
300.00M
300.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
194.76M
194.76M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$2,148.20M
$1,834.64M
n/a
Total Maximum Profit:
$2,148.20M
$1,834.64M
n/a
Max Profit / Current MCap:
5.913
6.986
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$6.25
$5.34
n/a
Total Max Profit Per Share:
$6.25
$5.34
n/a
Total Free Profit Per Share:
$4.81
$4.24
n/a
FD MCap / Gold Eq.:
$143.30
$120.09
n/a
FD MCap / Silver Eq.:
$1.87
$1.35
n/a
FD MCap / Per Metal as % Spot Price:
6.01%
4.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/21/2024
Spot Gold:
$2,383.90
$2,620.40
12/21/2024
Spot Silver:
$31.03
$29.42
12/21/2024
Gold:Silver Ratio:
76.83
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: