Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GGM
CAD
OTCMKTS:GBBFF
USD
Description
Granada Gold are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.99M which is a fall of roughly 2% over the last seven months. As of 04/09/2024 they have ~C$1M debt and ~C$0.72M cash. They have 159M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$6.13M
$5.99M
04/09/2024
$-0.14M
Total Assets:
$2.50M
$2.45M
04/09/2024
$-0.06M
Total Liabilities:
$7.44M
$7.27M
04/09/2024
$-0.17M
Current Assets:
$2.14M
$2.09M
04/09/2024
$-0.05M
Current Liabilities:
$7.15M
$6.98M
04/09/2024
$-0.17M
Total Debt:
$1.33M
$1.29M
04/09/2024
$-0.03M
Cash:
$0.74M
$0.72M
04/09/2024
$-0.02M
Enterprise Value:
$6.72M
$6.57M
03/17/1970
$-0.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
04/09/2024
n/a
Misc
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
158,830,725
158,830,725
04/09/2024
0
Shares (FD):
208,186,211
208,186,211
04/09/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
04/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/09/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/09/2024
0
Initial CapEx (Outstanding):
$0.00M% of MCap
$0.00M% of MCap
04/09/2024
$0.00M
Funding Option:
n/a
n/a
04/09/2024
n/a
Documentation:
none
PFS
05/08/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/09/2024
0
Cash Flow Multiplier:
4
4
04/09/2024
0.00
Resource Data
GOLD
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
0.50M
05/08/2024
0.50M
Inferred:
1.00M
0.50M
05/08/2024
-0.50M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
0.32M
05/08/2024
0.32M
Inferred:
0.40M
0.20M
05/08/2024
-0.20M
Reserves & Resources:
0.40M
0.52M
never
0.12M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2024
$50.00
Total:
$1,700
$1,750
04/09/2024
$50.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2024
n/a
Open Pit (Avg):
n/a
2.00 g/t
04/09/2024
2.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/08/2024
0.00%
F U T U R E
Proven & Probable:
1.00M
0.50M
05/08/2024
-0.50M
Annual Production:
15,000oz.
20,000oz.
05/08/2024
5,000oz.
Cash Cost:
$1,100
$1,100
04/09/2024
$0
Extra Operating Cost:
$600
$650
05/08/2024
$50
SILVER
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2024
$0.00
Total:
n/a
n/a
04/09/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2024
n/a
Open Pit (Avg):
n/a
n/a
04/10/2023
n/a
Recovery Rate:
n/a
n/a
04/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Annual Production:
n/a
n/a
04/09/2024
n/a
Cash Cost:
n/a
n/a
04/09/2024
n/a
Extra Operating Cost:
n/a
n/a
04/09/2024
n/a
Property
Last Analysis Data (04/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Granada
100%
11,000
Both
show
1 million oz deposit.
Target 2-3 million oz.
Total Land Package Size (ha):
11,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Granada
100%
11,000
Both
show
1 million oz deposit.
Target 2-3 million oz.
Total Land Package Size (ha):
11,000
Profitability (by resource)
Proven & Probable
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
100.00%
n/a
100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
0.50M
n/a
0.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
40.34M
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.32M
n/a
0.32M
Silver Eq. Oz.:
n/a
n/a
n/a
25.82M
Maximum Profit (Gold):
n/a
$327.84M
n/a
$327.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
$327.84M
n/a
$327.84M
Max Profit / Current MCap:
n/a
54.728
n/a
54.728
Max Profit Per Share (Gold):
n/a
$1.57
n/a
$1.57
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
$1.57
n/a
$1.57
Total Free Profit Per Share:
n/a
$1.53
n/a
$1.53
FD MCap / Gold Eq.:
n/a
$18.72
n/a
$18.72
FD MCap / Silver Eq.:
n/a
$0.23
n/a
$0.23
FD MCap / Per Metal as % Spot Price:
n/a
0.67%
n/a
0.67%
Reserves & Resources
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.06M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.52M
n/a
0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
8.46M
Maximum Profit (Gold):
$260.24M
$532.74M
n/a
$272.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$260.24M
$532.74M
n/a
$272.50M
Max Profit / Current MCap:
42.425
88.933
n/a
46.508
Max Profit Per Share (Gold):
$1.25
$2.56
n/a
$1.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.25
$2.56
n/a
$1.31
Total Free Profit Per Share:
$1.21
$2.52
n/a
$1.31
FD MCap / Gold Eq.:
$15.34
$11.52
n/a
$-3.82
FD MCap / Silver Eq.:
$0.18
$0.14
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.65%
0.42%
n/a
-0.24%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7366
CAD 0.7194
10/29/2024
Spot Gold:
$2,350.60
$2,774.50
10/29/2024
$423.90
Spot Silver:
$28.07
$34.39
10/29/2024
$6.32
Gold:Silver Ratio:
83.74
80.68
10/29/2024
-3.06
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: