Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Granada Gold

www: www.granadagoldmine.com   email: waynecheveldayoff@gmail.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.22M which is a fall of roughly 15% over the last eight months. As of 04/09/2024 they have ~C$1M debt and ~C$0.72M cash. They have 159M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.13M $5.22M 04/09/2024
Total Assets: $2.50M $2.43M 04/09/2024
Total Liabilities: $7.44M $7.23M 04/09/2024
Current Assets: $2.14M $2.08M 04/09/2024
Current Liabilities: $7.15M $6.95M 04/09/2024
Total Debt: $1.33M $1.29M 04/09/2024
Cash: $0.74M $0.72M 04/09/2024
Enterprise Value: $6.72M $5.79M 03/08/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 04/09/2024
Misc 04/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 158,830,725 158,830,725 04/09/2024
Shares (FD): 208,186,211 208,186,211 04/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/09/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2024
Initial CapEx (Outstanding): $0.00M
% of MCap		 $0.00M
% of MCap 		04/09/2024
Funding Option: n/a n/a 04/09/2024
Documentation: none PFS 05/08/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/09/2024
Cash Flow Multiplier: 4 4 04/09/2024

Resource Data

GOLD 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a 0.50M 05/08/2024
Inferred: 1.00M 0.50M 05/08/2024
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a 0.32M 05/08/2024
Inferred: 0.40M 0.20M 05/08/2024
Reserves & Resources: 0.40M 0.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024
Total: $1,700 $1,750 04/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2024
Open Pit (Avg): n/a 2.00 g/t 04/09/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/08/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 0.50M 05/08/2024
Annual Production: 15,000oz. 20,000oz. 05/08/2024
Cash Cost: $1,100 $1,100 04/09/2024
Extra Operating Cost: $600 $650 05/08/2024
SILVER 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: n/a n/a 04/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: n/a n/a 04/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024
Total: n/a n/a 04/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2024
Open Pit (Avg): n/a n/a 04/10/2023
Recovery Rate: n/a n/a 04/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2024
Annual Production: n/a n/a 04/09/2024
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024

Property

Last Analysis Data  (04/09/2024)
Stage Name Owned Au Ag Cu Notes
Dev Granada 100% show
1 million oz deposit.

Target 2-3 million oz.
Total Land Package Size (ha): 11,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Granada 100% show
1 million oz deposit.

Target 2-3 million oz.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $292.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $292.99M n/a
Max Profit / Current MCap: n/a 56.154 n/a
Max Profit Per Share (Gold): n/a $1.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $1.41 n/a
Total Free Profit Per Share: n/a $1.37 n/a
FD MCap / Gold Eq.: n/a $16.31 n/a
FD MCap / Silver Eq.: n/a $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 0.61% n/a

Reserves &
Resources		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $260.24M $476.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $260.24M $476.11M n/a
Max Profit / Current MCap: 42.425 91.250 n/a
Max Profit Per Share (Gold): $1.25 $2.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.25 $2.29 n/a
Total Free Profit Per Share: $1.21 $2.25 n/a
FD MCap / Gold Eq.: $15.34 $10.03 n/a
FD MCap / Silver Eq.: $0.18 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.65% 0.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×