Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Granada Gold

www: www.granadagoldmine.com   email: waynecheveldayoff@gmail.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.81M which is a rise of roughly 71% over the last six months. As of 04/03/2025 they have ~C$1M debt and ~C$0.73M cash. They have 165M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4.56M $7.81M 04/03/2025
MCap (OS): $3.50M $6.00M 04/03/2025
Total Assets: $2.41M $2.47M 04/03/2025
Total Liabilities: $7.14M $7.34M 04/03/2025
Current Assets: $2.05M $2.11M 04/03/2025
Current Liabilities: $6.86M $7.04M 04/03/2025
Total Debt: $1.27M $1.31M 04/03/2025
Cash: $0.71M $0.73M 04/03/2025
Debt (Net): $0.57M $0.58M
Enterprise Value: $5.13M $8.39M 04/07/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 04/03/2025
Misc 04/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 165,116,549 165,116,549 04/03/2025
Shares (FD): 215,000,000 215,000,000 04/03/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 04/03/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/03/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/03/2025
Development Phase: none PFS Released 04/03/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 04/03/2025
Cash Flow Multiple: 2 2 04/03/2025

Resource Data

GOLD 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/03/2025
Measured & Indicated: 0.50M 0.50M 04/03/2025
Inferred: 0.50M 0.50M 04/03/2025
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/03/2025
Measured & Indicated: 0.34M 0.34M 04/03/2025
Inferred: 0.21M 0.21M 04/03/2025
Reserves & Resources: 0.55M 0.55M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/03/2025
Extra Operating Cost: n/a n/a 04/03/2025
Total: $1,900 $1,900 04/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 04/03/2025
Open Pit (Avg): n/a 2.00 g/t 04/09/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/03/2025
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 04/03/2025
Annual Production: 50,000oz. 50,000oz. 04/03/2025
Cash Cost: $1,200 $1,200 04/03/2025
Extra Operating Cost: $700 $700 04/03/2025
SILVER 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/03/2025
Measured & Indicated: n/a n/a 04/03/2025
Inferred: n/a n/a 04/03/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/03/2025
Measured & Indicated: n/a n/a 04/03/2025
Inferred: n/a n/a 04/03/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/03/2025
Extra Operating Cost: n/a n/a 04/03/2025
Total: n/a n/a 04/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025
Open Pit (Avg): n/a n/a 04/10/2023
Recovery Rate: n/a n/a 04/03/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/03/2025
Annual Production: n/a n/a 04/03/2025
Cash Cost: n/a n/a 04/03/2025
Extra Operating Cost: n/a n/a 04/03/2025

Property

Last Analysis Data  (04/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Granada
100 show
1 million oz deposit.

Target 2-3 million oz.

Size: 11,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Granada
100 show
1 million oz deposit.

Target 2-3 million oz.

Size: 11,000 ha

Profitability (by resource)

Proven &
Probable		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $411.06M $608.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $411.06M $608.73M n/a
Max Profit / Current MCap: 90.092 77.970 n/a
Max Profit Per Share (Gold): $1.91 $2.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.91 $2.83 n/a
Total Free Profit Per Share: $1.88 $2.78 n/a
FD MCap / Gold Eq.: $13.42 $22.96 n/a
FD MCap / Silver Eq.: $0.14 $0.27 n/a
FD MCap / Per Metal
as % Spot Price:		 0.43% 0.62% n/a
EV / Gold Eq.: $15.08 $24.67 n/a
EV / Silver Eq.: $0.15 $0.29 n/a
EV / Per Metal
as % Spot Price:		 0.49% 0.67% n/a

Reserves &
Resources		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.55M 0.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $667.97M $989.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $667.97M $989.18M n/a
Max Profit / Current MCap: 146.399 126.701 n/a
Max Profit Per Share (Gold): $3.11 $4.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.11 $4.60 n/a
Total Free Profit Per Share: $3.08 $4.55 n/a
FD MCap / Gold Eq.: $8.26 $14.13 n/a
FD MCap / Silver Eq.: $0.08 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 0.27% 0.38% n/a
EV / Gold Eq.: $9.28 $15.18 n/a
EV / Silver Eq.: $0.09 $0.18 n/a
EV / Per Metal
as % Spot Price:		 0.30% 0.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×