Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa and exploration properties. Currently they produce roughly 2.3Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$9453.7M which is a rise of roughly 20% over the last nine months. As of 08/27/2021 they have ~$1,443M debt and ~$885M cash. They have 828M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/27/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7,893.30M $9,453.70M 08/27/2021 $1,560.40M
Total Assets: $7,400.00M $7,400.00M 08/27/2021 $0.00M
Total Liabilities: $3,600.00M $3,600.00M 08/27/2021 $0.00M
Current Assets: $1,730.00M $1,730.00M 08/27/2021 $0.00M
Current Liabilities: $900.00M $900.00M 08/27/2021 $0.00M
Total Debt: $1,443.00M $1,443.00M 08/27/2021 $0.00M
Cash: $885.00M $885.00M 08/27/2021 $0.00M
Enterprise Value: $8,451.30M $10,011.70M 04/04/2287 $1,560.40M
Cash Flow: $671.53M $657.69M never $-13.85M
Cash Flow Multiple: 11.75 14.37 never 2.62
Net Debt to
Cash Flow Ratio:		 0.83 0.85 never 0.02
Finance within 1 year: 08/27/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/27/2021 0.00%
Misc 08/27/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 828,000,000 828,000,000 08/27/2021 0
Shares (FD): 830,000,000 830,000,000 08/27/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/27/2021 n/a
Production (Gold Eq Oz.): (guess) 
2,300,000		 (guess) 
2,300,000		 08/27/2021 0
Production (Silver Eq Oz.): (guess) 
174,356,696		 (guess) 
193,018,561		 08/27/2021 18,661,866
Initial CapEx (Outstanding): n/a n/a 08/27/2021 n/a
Funding Option: n/a n/a 08/27/2021 n/a
Documentation: none PRODUCER 08/27/2021 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 08/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 48.00M 48.00M 08/27/2021 0.00M
Measured & Indicated: 102.00M 102.00M 08/27/2021 0.00M
Inferred: 20.00M 20.00M 08/27/2021 0.00M
Reserves & Resources: 122.00M 122.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.80M 40.80M 08/27/2021 0.00M
Measured & Indicated: 77.52M 77.52M 08/27/2021 0.00M
Inferred: 8.50M 8.50M 08/27/2021 0.00M
Reserves & Resources: 86.02M 86.02M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,300,000oz.		 (guess) 
2,300,000oz.		 08/27/2021 0oz.
Cash Cost: $950 $950 08/27/2021 $0.00
Extra Operating Cost: $450 $450 08/27/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/27/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/27/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/27/2021 0.00M
Annual Production: 2,700,000oz. 2,700,000oz. 08/27/2021 0oz.
Cash Cost: $900 $900 08/27/2021 $0
Extra Operating Cost: $450 $450 08/27/2021 $0
SILVER 08/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2021 0.00M
Measured & Indicated: n/a n/a 08/27/2021 0.00M
Inferred: n/a n/a 08/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2021 0.00M
Measured & Indicated: n/a n/a 08/27/2021 0.00M
Inferred: n/a n/a 08/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/27/2021 $0.00
Extra Operating Cost: n/a n/a 08/27/2021 $0.00
Average Grade: n/a n/a 08/27/2021 n/a
Recovery Rate: n/a n/a 08/27/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/27/2021 0.00M
Annual Production: n/a n/a 08/27/2021 n/a
Cash Cost: n/a n/a 08/27/2021 n/a
Extra Operating Cost: n/a n/a 08/27/2021 n/a

Property

Last Analysis Data  (08/27/2021)
Stage Location Name Owned Type Au Ag Cu
Exploration San Juan Province, Argentina Taguas 0% n/a
Production Leinster, Australia Agnew 100% n/a
Production Kambalda, Australia St Ives 100% n/a
Exploration New South Wales, Australia East Lachan 80% n/a
Exploration Bc, Canada Toodoggone 0% n/a
Exploration Bc, Canada Woodjam 51% n/a
Exploration Chile Salares Norte Piedra Rio Baker Pircas 0% n/a
Exploration Rovaniemi, Finland Arctic Platinum 100% n/a
Production Ghana Damang 90% n/a
Production Tarkwa, Ghana Tarkwa 90% n/a
Exploration Ghana Asheba 90% n/a
Exploration Ghana Edwenase Boako 0% n/a
Exploration Ghana Greater Damang 90% n/a
Exploration Guinea Telikan 80% n/a
Exploration Kyrgyzstan, Kyrgystan Talas 60% n/a
Exploration Mali Gladie 0% n/a
Exploration Mali Yanfolila 85% n/a
Production Hualgayoc, Peru Cerro Corona 98% n/a
Exploration Peru Chucapaca 51% n/a
Exploration Altiplano Region, Peru Moquegua Tacha 100% n/a
Exploration Philippines Far Southeast 0% n/a
Exploration Luzon Island, Philippines Mankayan 0% n/a
Production Welkom, Free State, South Africa Beatrix 100% n/a
Production Johannesburg, South Africa Kloof-Driefontein 100% n/a
Production Johannesburg, South Africa South Deep 100% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Exploration San Juan Province, Argentina Taguas 0% n/a
Production Leinster, Australia Agnew 100% n/a
Production Kambalda, Australia St Ives 100% n/a
Exploration New South Wales, Australia East Lachan 80% n/a
Exploration Bc, Canada Toodoggone 0% n/a
Exploration Bc, Canada Woodjam 51% n/a
Exploration Chile Salares Norte Piedra Rio Baker Pircas 0% n/a
Exploration Rovaniemi, Finland Arctic Platinum 100% n/a
Production Ghana Damang 90% n/a
Production Tarkwa, Ghana Tarkwa 90% n/a
Exploration Ghana Asheba 90% n/a
Exploration Ghana Edwenase Boako 0% n/a
Exploration Ghana Greater Damang 90% n/a
Exploration Guinea Telikan 80% n/a
Exploration Kyrgyzstan, Kyrgystan Talas 60% n/a
Exploration Mali Gladie 0% n/a
Exploration Mali Yanfolila 85% n/a
Production Hualgayoc, Peru Cerro Corona 98% n/a
Exploration Peru Chucapaca 51% n/a
Exploration Altiplano Region, Peru Moquegua Tacha 100% n/a
Exploration Philippines Far Southeast 0% n/a
Exploration Luzon Island, Philippines Mankayan 0% n/a
Production Welkom, Free State, South Africa Beatrix 100% n/a
Production Johannesburg, South Africa Kloof-Driefontein 100% n/a
Production Johannesburg, South Africa South Deep 100% n/a

Profitability (by resource)

Proven &
Probable		 08/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 389.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 40.80M 40.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 331.05M
Maximum Profit (Gold): $8,934.28M $8,750.07M n/a $-184.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,934.28M $8,750.07M n/a $-184.21M
Max Profit / Current MCap: 1.132 0.926 n/a -0.206
Max Profit Per Share (Gold): $10.76 $10.54 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.76 $10.54 n/a $-0.22
Total Free Profit Per Share: $1.25 $0.00 n/a $-1.25
FD Mkt. Cap / Gold Eq.: $193.46 $231.71 n/a $38.25
FD Mkt. Cap / Silver Eq.: $2.55 $2.76 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.65% 12.81% n/a 2.17%
Measured &
Indicated		 08/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 102.00M 102.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 827.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 77.52M 77.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 628.99M
Maximum Profit (Gold): $16,975.14M $16,625.13M n/a $-350.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,975.14M $16,625.13M n/a $-350.00M
Max Profit / Current MCap: 2.151 1.759 n/a -0.392
Max Profit Per Share (Gold): $20.45 $20.03 n/a $-0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.45 $20.03 n/a $-0.42
Total Free Profit Per Share: $10.94 $8.64 n/a $-2.30
FD Mkt. Cap / Gold Eq.: $101.82 $121.95 n/a $20.13
FD Mkt. Cap / Silver Eq.: $1.34 $1.45 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.60% 6.74% n/a 1.14%

Reserves &
Resources		 08/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 122.00M 122.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 989.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 86.02M 86.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 697.95M
Maximum Profit (Gold): $18,836.44M $18,448.06M n/a $-388.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18,836.44M $18,448.06M n/a $-388.38M
Max Profit / Current MCap: 2.386 1.951 n/a -0.435
Max Profit Per Share (Gold): $22.69 $22.23 n/a $-0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.69 $22.23 n/a $-0.47
Total Free Profit Per Share: $13.18 $10.84 n/a $-2.35
FD Mkt. Cap / Gold Eq.: $91.76 $109.90 n/a $18.14
FD Mkt. Cap / Silver Eq.: $1.21 $1.31 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.05% 6.08% n/a 1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×