Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:GDRZF
USD
CVE:GRZ
CAD
Description
Gold Reserve Inc are a gold focused junior, late stage development company with one mine in development in Venezuela and three exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$74.66M which is a fall of roughly 58% over the last nine months. As of 08/26/2021 they have no debt and ~$17M cash. They have 99M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$176.36M
$74.66M
08/26/2021
$-101.70M
Total Assets:
$120.00M
$120.00M
08/26/2021
$0.00M
Total Liabilities:
$36.00M
$36.00M
08/26/2021
$0.00M
Current Assets:
$100.00M
$100.00M
08/26/2021
$0.00M
Current Liabilities:
$27.00M
$27.00M
08/26/2021
$0.00M
Total Debt:
$0.00M
$0.00M
08/26/2021
$0.00M
Cash:
$17.00M
$17.00M
08/26/2021
$0.00M
Enterprise Value:
$159.36M
$57.66M
10/30/1971
$-101.70M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/26/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/26/2021
0.00%
Misc
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
99,395,000
99,395,000
08/26/2021
0
Shares (FD):
104,000,000
104,000,000
08/26/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
08/26/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/26/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/26/2021
0
Initial CapEx (Outstanding):
$2,000.00M1134.05% of Mkt.Cap
$2,000.00M2678.96% of Mkt.Cap
08/26/2021
$0.00M
Funding Option:
n/a
n/a
08/26/2021
n/a
Documentation:
none
FS
08/26/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
4.00M
4.00M
08/26/2021
0.00M
Inferred:
0.00M
0.00M
08/26/2021
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
2.56M
2.56M
08/26/2021
0.00M
Inferred:
0.00M
0.00M
08/26/2021
0.00M
Reserves & Resources:
2.56M
2.56M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/26/2021
$0.00
Average Grade:
1.00 g/t
1.00 g/t
08/26/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/26/2021
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
08/26/2021
0.00M
Annual Production:
200,000oz.
200,000oz.
08/26/2021
0oz.
Cash Cost:
$700
$700
08/26/2021
$0
Extra Operating Cost:
$400
$400
08/26/2021
$0
SILVER
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
n/a
n/a
08/26/2021
0.00M
Inferred:
n/a
n/a
08/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
n/a
n/a
08/26/2021
0.00M
Inferred:
n/a
n/a
08/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/26/2021
$0.00
Average Grade:
n/a
n/a
08/26/2021
n/a
Recovery Rate:
n/a
n/a
08/26/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Annual Production:
n/a
n/a
08/26/2021
n/a
Cash Cost:
n/a
n/a
08/26/2021
n/a
Extra Operating Cost:
n/a
n/a
08/26/2021
n/a
Property
Last Analysis Data (08/26/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
La Tortuga
60% (guess)
11,500
n/a
show
Early exploration.
Exploration
Alaska , USA
Raven
100% (guess)
n/a
n/a
show
Early exploration.
Development
Las Claritas , Venezuela
Brisas
45%
n/a
n/a
show
Venezuela government owns 55%.
Exploration
Puerto Ordaz , Venezuela
Choco 5
100%
n/a
n/a
n/a
Total Land Package Size (ha):
11,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
La Tortuga
60% (guess)
11,500
n/a
show
Early exploration.
Exploration
Alaska , USA
Raven
100% (guess)
n/a
n/a
show
Early exploration.
Development
Las Claritas , Venezuela
Brisas
45%
n/a
n/a
show
Venezuela government owns 55%.
Exploration
Puerto Ordaz , Venezuela
Choco 5
100%
n/a
n/a
n/a
Total Land Package Size (ha):
11,500
Profitability (by resource)
Proven & Probable
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
33.44M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
21.40M
Maximum Profit (Gold):
$1,241.32M
$1,366.76M
n/a
$125.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,241.32M
$1,366.76M
n/a
$125.44M
Max Profit / Current MCap:
7.039
18.307
n/a
11.269
Max Profit Per Share (Gold):
$11.94
$13.14
n/a
$1.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.94
$13.14
n/a
$1.21
Total Free Profit Per Share:
$9.80
$12.22
n/a
$2.43
FD Mkt. Cap / Gold Eq.:
$68.89
$29.16
n/a
$-39.73
FD Mkt. Cap / Silver Eq.:
$0.90
$0.35
n/a
$-0.56
FD Mkt. Cap / Per Metal as % Spot Price:
3.84%
1.57%
n/a
-2.28%
Reserves & Resources
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
33.44M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
21.40M
Maximum Profit (Gold):
$1,241.32M
$1,366.76M
n/a
$125.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,241.32M
$1,366.76M
n/a
$125.44M
Max Profit / Current MCap:
7.039
18.307
n/a
11.269
Max Profit Per Share (Gold):
$11.94
$13.14
n/a
$1.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.94
$13.14
n/a
$1.21
Total Free Profit Per Share:
$9.80
$12.22
n/a
$2.43
FD Mkt. Cap / Gold Eq.:
$68.89
$29.16
n/a
$-39.73
FD Mkt. Cap / Silver Eq.:
$0.90
$0.35
n/a
$-0.56
FD Mkt. Cap / Per Metal as % Spot Price:
3.84%
1.57%
n/a
-2.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/25/2022
Spot Gold:
$1,792.70
$1,862.70
05/25/2022
$70.00
Spot Silver:
$23.54
$22.04
05/25/2022
$-1.50
Gold:Silver Ratio:
76.16
84.51
05/25/2022
8.36
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: