Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 15koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$51.16M which is a rise of roughly 33% over the last one months. As of 02/21/2025 they have no debt and ~$2M cash. They have 95M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $38.37M $51.16M 02/21/2025 $12.79M
Total Assets: $191.00M $191.00M 02/21/2025 $0.00M
Total Liabilities: $33.00M $33.00M 02/21/2025 $0.00M
Current Assets: $25.00M $25.00M 02/21/2025 $0.00M
Current Liabilities: $26.00M $26.00M 02/21/2025 $0.00M
Total Debt: $0.00M $0.00M 02/21/2025 $0.00M
Cash: $2.00M $2.00M 02/21/2025 $0.00M
Enterprise Value: $36.37M $49.16M 07/23/1971 $12.79M
Cash Flow: $2.03M $4.72M never $2.69M
Cash Flow Multiple: 18.92 10.84 never -8.07
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/21/2025 n/a
Misc 02/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 95,324,949 95,324,949 02/21/2025 0
Shares (FD): 98,377,329 98,377,329 02/21/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/21/2025 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 02/21/2025 0
Production (Silver Eq Oz.): (guess) 
1,359,728		 (guess) 
1,381,357		 02/21/2025 21,629
Initial CapEx (Outstanding): n/a n/a 02/21/2025 n/a
Funding Option: n/a n/a 02/21/2025 n/a
Documentation: none PRODUCER 02/21/2025 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 02/12/2024 0
Cash Flow Multiplier: 3 3 02/21/2025 0.00

Resource Data

GOLD 02/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.05M 0.05M 02/21/2025 0.00M
Measured & Indicated: 1.00M 1.00M 02/21/2025 0.00M
Inferred: 0.20M 0.20M 02/21/2025 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.05M 0.05M 02/21/2025 0.00M
Measured & Indicated: 0.73M 0.73M 02/21/2025 0.00M
Inferred: 0.09M 0.09M 02/21/2025 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 02/21/2025 0oz.
Cash Cost: $2,000 $2,000 02/21/2025 $0.00
Extra Operating Cost: $800 $800 02/21/2025 $0.00
Total: $2,800 $2,800 02/21/2025 $0.00
Margin (Free Cash Flow): $135 (5%) $315 (10%) $179.30
G
R
A
D
E		 Underground (Avg): n/a n/a 02/21/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/21/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 02/21/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 02/21/2025 0oz.
Cash Cost: $1,600 $1,600 02/21/2025 $0
Extra Operating Cost: $600 $600 02/21/2025 $0
SILVER 02/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/21/2025 0.00M
Measured & Indicated: n/a n/a 02/21/2025 0.00M
Inferred: n/a n/a 02/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/21/2025 0.00M
Measured & Indicated: n/a n/a 02/21/2025 0.00M
Inferred: n/a n/a 02/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/21/2025 $0.00
Extra Operating Cost: n/a n/a 02/21/2025 $0.00
Total: n/a n/a 02/21/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/21/2025 n/a
Open Pit (Avg): n/a n/a 02/12/2024 n/a
Recovery Rate: n/a n/a 02/21/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/21/2025 0.00M
Annual Production: n/a n/a 02/21/2025 n/a
Cash Cost: n/a n/a 02/21/2025 n/a
Extra Operating Cost: n/a n/a 02/21/2025 n/a

Property

Last Analysis Data  (02/21/2025)
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable		 02/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $6.08M $14.15M n/a $8.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.08M $14.15M n/a $8.07M
Max Profit / Current MCap: 0.159 0.277 n/a 0.118
Max Profit Per Share (Gold): $0.06 $0.14 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.14 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $852.60 $1,136.80 n/a $284.20
FD MCap / Silver Eq.: $9.41 $12.34 n/a $2.94
FD MCap / Per Metal
as % Spot Price:		 29.05% 36.50% n/a 7.45%
Measured &
Indicated		 02/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.05M
Maximum Profit (Gold): $98.56M $229.27M n/a $130.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $98.56M $229.27M n/a $130.71M
Max Profit / Current MCap: 2.569 4.482 n/a 1.913
Max Profit Per Share (Gold): $1.00 $2.33 n/a $1.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.00 $2.33 n/a $1.33
Total Free Profit Per Share: $0.61 $1.81 n/a $1.20
FD MCap / Gold Eq.: $52.63 $70.17 n/a $17.54
FD MCap / Silver Eq.: $0.58 $0.76 n/a $0.18
FD MCap / Per Metal
as % Spot Price:		 1.79% 2.25% n/a 0.46%

Reserves &
Resources		 02/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.18M
Maximum Profit (Gold): $110.73M $257.58M n/a $146.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.73M $257.58M n/a $146.85M
Max Profit / Current MCap: 2.886 5.035 n/a 2.149
Max Profit Per Share (Gold): $1.13 $2.62 n/a $1.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.13 $2.62 n/a $1.49
Total Free Profit Per Share: $0.74 $2.10 n/a $1.36
FD MCap / Gold Eq.: $46.85 $62.46 n/a $15.62
FD MCap / Silver Eq.: $0.52 $0.68 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 1.60% 2.01% n/a 0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults