Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$21.71M which is a fall of roughly 8% over the last ten months. As of 02/12/2024 they have no debt and ~$5M cash. They have 89M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $23.65M $21.71M 02/12/2024
Total Assets: $191.00M $191.00M 02/12/2024
Total Liabilities: $33.00M $33.00M 02/12/2024
Current Assets: $25.00M $25.00M 02/12/2024
Current Liabilities: $26.00M $26.00M 02/12/2024
Total Debt: $0.00M $0.00M 02/12/2024
Cash: $5.00M $5.00M 02/12/2024
Enterprise Value: $18.65M $16.71M 07/13/1970
Cash Flow: $0.45M $15.51M never
Cash Flow Multiple: 52.86 1.40 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/12/2024
Misc 02/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 89,000,000 89,000,000 02/12/2024
Shares (FD): 92,000,000 92,000,000 02/12/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/12/2024
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 02/12/2024
Production (Silver Eq Oz.): (guess) 
2,229,231		 (guess) 
2,226,717		 02/12/2024
Initial CapEx (Outstanding): n/a n/a 02/12/2024
Funding Option: n/a n/a 02/12/2024
Documentation: none PRODUCER 03/25/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 02/12/2024
Cash Flow Multiplier: 4 4 02/12/2024

Resource Data

GOLD 02/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.10M 0.10M 02/12/2024
Measured & Indicated: 1.00M 1.00M 02/12/2024
Inferred: 0.20M 0.20M 02/12/2024
Reserves & Resources: 1.20M 1.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.09M 0.09M 02/12/2024
Measured & Indicated: 0.74M 0.74M 02/12/2024
Inferred: 0.09M 0.09M 02/12/2024
Reserves & Resources: 0.83M 0.83M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 02/12/2024
Cash Cost: $1,200 $1,200 02/12/2024
Extra Operating Cost: $800 $800 02/12/2024
Total: $2,000 $2,000 02/12/2024
Margin (Free Cash Flow): $18 (1%) $620 (24%)
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 03/25/2024
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2024
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 02/12/2024
Annual Production: 50,000oz. 50,000oz. 02/12/2024
Cash Cost: $1,300 $1,300 02/12/2024
Extra Operating Cost: $500 $500 02/12/2024
SILVER 02/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/12/2024
Measured & Indicated: n/a n/a 02/12/2024
Inferred: n/a n/a 02/12/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/12/2024
Measured & Indicated: n/a n/a 02/12/2024
Inferred: n/a n/a 02/12/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/12/2024
Extra Operating Cost: n/a n/a 02/12/2024
Total: n/a n/a 02/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/12/2024
Open Pit (Avg): n/a n/a 02/12/2024
Recovery Rate: n/a n/a 02/12/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/12/2024
Annual Production: n/a n/a 02/12/2024
Cash Cost: n/a n/a 02/12/2024
Extra Operating Cost: n/a n/a 02/12/2024

Property

Last Analysis Data  (02/12/2024)
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

150,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

150,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable		 02/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.09M 0.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1.61M $55.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1.61M $55.84M n/a
Max Profit / Current MCap: 0.068 2.572 n/a
Max Profit Per Share (Gold): $0.02 $0.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.02 $0.61 n/a
Total Free Profit Per Share: $0.00 $0.37 n/a
FD MCap / Gold Eq.: $262.81 $241.24 n/a
FD MCap / Silver Eq.: $2.95 $2.71 n/a
FD MCap / Per Metal
as % Spot Price:		 13.02% 9.21% n/a
Measured &
Indicated		 02/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13.21M $457.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13.21M $457.86M n/a
Max Profit / Current MCap: 0.558 21.088 n/a
Max Profit Per Share (Gold): $0.14 $4.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.14 $4.98 n/a
Total Free Profit Per Share: $0.00 $4.74 n/a
FD MCap / Gold Eq.: $32.05 $29.42 n/a
FD MCap / Silver Eq.: $0.36 $0.33 n/a
FD MCap / Per Metal
as % Spot Price:		 1.59% 1.12% n/a

Reserves &
Resources		 02/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.83M 0.83M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $14.82M $513.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $14.82M $513.69M n/a
Max Profit / Current MCap: 0.627 23.659 n/a
Max Profit Per Share (Gold): $0.16 $5.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.16 $5.58 n/a
Total Free Profit Per Share: $0.00 $5.35 n/a
FD MCap / Gold Eq.: $28.57 $26.22 n/a
FD MCap / Silver Eq.: $0.32 $0.29 n/a
FD MCap / Per Metal
as % Spot Price:		 1.42% 1.00% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×