Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$156.3M which is a rise of roughly 10% over the last twelve months. As of 02/11/2022 they have no debt and ~$25M cash. They have 88M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $141.67M $156.30M 02/11/2022 $14.62M
Total Assets: $191.00M $191.00M 02/11/2022 $0.00M
Total Liabilities: $33.00M $33.00M 02/11/2022 $0.00M
Current Assets: $48.00M $48.00M 02/11/2022 $0.00M
Current Liabilities: $26.00M $26.00M 02/11/2022 $0.00M
Total Debt: $0.00M $0.00M 02/11/2022 $0.00M
Cash: $25.00M $25.00M 02/11/2022 $0.00M
Enterprise Value: $116.67M $131.30M 02/28/1974 $14.62M
Cash Flow: $19.61M $22.72M never $3.11M
Cash Flow Multiple: 7.23 6.88 never -0.35
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/11/2022 0.00%
Misc 02/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 88,296,000 88,296,000 02/11/2022 0
Shares (FD): 91,401,000 91,401,000 02/11/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
35,000		 (guess) 
35,000		 02/11/2022 0
Production (Silver Eq Oz.): (guess) 
2,785,610		 (guess) 
2,859,496		 02/11/2022 73,885
Initial CapEx (Outstanding): n/a n/a 02/11/2022 n/a
Funding Option: n/a n/a 02/11/2022 n/a
Documentation: none PRODUCER 02/11/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 02/11/2022 0.00M
Measured & Indicated: 1.30M 1.30M 02/11/2022 0.00M
Inferred: 0.30M 0.30M 02/11/2022 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.27M 0.27M 02/11/2022 0.00M
Measured & Indicated: 0.99M 0.99M 02/11/2022 0.00M
Inferred: 0.14M 0.14M 02/11/2022 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
35,000oz.		 (guess) 
35,000oz.		 02/11/2022 0oz.
Cash Cost: $400 $400 02/11/2022 $0.00
Extra Operating Cost: $600 $600 02/11/2022 $0.00
Average Grade: 3.00 g/t 3.00 g/t 02/11/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 02/11/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 02/11/2022 0oz.
Cash Cost: $800 $800 02/11/2022 $0
Extra Operating Cost: $450 $450 02/11/2022 $0
SILVER 02/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/11/2022 0.00M
Measured & Indicated: n/a n/a 02/11/2022 0.00M
Inferred: n/a n/a 02/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/11/2022 0.00M
Measured & Indicated: n/a n/a 02/11/2022 0.00M
Inferred: n/a n/a 02/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/11/2022 $0.00
Extra Operating Cost: n/a n/a 02/11/2022 $0.00
Average Grade: n/a n/a 02/11/2022 n/a
Recovery Rate: n/a n/a 02/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/11/2022 0.00M
Annual Production: n/a n/a 02/11/2022 n/a
Cash Cost: n/a n/a 02/11/2022 n/a
Extra Operating Cost: n/a n/a 02/11/2022 n/a

Property

Last Analysis Data  (02/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Menominee County, Michigan, USA Back Forty 100% n/a Open Pit show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Exploration Wisconsin, USA Bend 50% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Ely, Minnesota, USA Five Mile Lake 50% n/a n/a n/a
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Exploration Michigan, USA Peninsula 0% n/a n/a n/a
Exploration Marathon Co, Wisconsin, USA Reef Gold 100% n/a n/a n/a
Exploration Michigan, USA Silver Creek 100% n/a n/a n/a
Exploration Meominee County, Michigan, USA Sturgeon Falls Sill 50% n/a n/a n/a
Exploration Michigan, USA Turner Peridotite 50% n/a n/a n/a
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Menominee County, Michigan, USA Back Forty 100% n/a Open Pit show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Exploration Wisconsin, USA Bend 50% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Ely, Minnesota, USA Five Mile Lake 50% n/a n/a n/a
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Exploration Michigan, USA Peninsula 0% n/a n/a n/a
Exploration Marathon Co, Wisconsin, USA Reef Gold 100% n/a n/a n/a
Exploration Michigan, USA Silver Creek 100% n/a n/a n/a
Exploration Meominee County, Michigan, USA Sturgeon Falls Sill 50% n/a n/a n/a
Exploration Michigan, USA Turner Peridotite 50% n/a n/a n/a
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 02/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.57M
Maximum Profit (Gold): $151.26M $175.26M n/a $24.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $151.26M $175.26M n/a $24.00M
Max Profit / Current MCap: 1.068 1.121 n/a 0.054
Max Profit Per Share (Gold): $1.65 $1.92 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.65 $1.92 n/a $0.26
Total Free Profit Per Share: $0.10 $0.21 n/a $0.10
FD Mkt. Cap / Gold Eq.: $524.71 $578.87 n/a $54.16
FD Mkt. Cap / Silver Eq.: $6.59 $7.09 n/a $0.49
FD Mkt. Cap / Per Metal
as % Spot Price:		 29.15% 30.04% n/a 0.89%
Measured &
Indicated		 02/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.09M
Maximum Profit (Gold): $554.61M $642.62M n/a $88.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $554.61M $642.62M n/a $88.01M
Max Profit / Current MCap: 3.915 4.112 n/a 0.197
Max Profit Per Share (Gold): $6.07 $7.03 n/a $0.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.07 $7.03 n/a $0.96
Total Free Profit Per Share: $4.52 $5.32 n/a $0.80
FD Mkt. Cap / Gold Eq.: $143.10 $157.87 n/a $14.77
FD Mkt. Cap / Silver Eq.: $1.80 $1.93 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.95% 8.19% n/a 0.24%

Reserves &
Resources		 02/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.37M
Maximum Profit (Gold): $630.24M $730.25M n/a $100.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $630.24M $730.25M n/a $100.01M
Max Profit / Current MCap: 4.449 4.672 n/a 0.224
Max Profit Per Share (Gold): $6.90 $7.99 n/a $1.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.90 $7.99 n/a $1.09
Total Free Profit Per Share: $5.35 $6.28 n/a $0.93
FD Mkt. Cap / Gold Eq.: $125.93 $138.93 n/a $13.00
FD Mkt. Cap / Silver Eq.: $1.58 $1.70 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.99% 7.21% n/a 0.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×