Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico and one mine in development in USA. Currently they produce roughly 15koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$203.17M which is a fall of roughly 8% over the last two weeks. As of 03/07/2026 they have ~$6M debt and ~$11M cash. They have 162M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/07/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $221.52M $203.17M 03/07/2026
MCap (OS): $218.71M $200.59M 03/07/2026
Total Assets: $164.00M $164.00M 03/07/2026
Total Liabilities: $138.00M $138.00M 03/07/2026
Current Assets: $25.00M $25.00M 03/07/2026
Current Liabilities: $26.00M $26.00M 03/07/2026
Total Debt: $6.00M $6.00M 03/07/2026
Cash: $11.00M $11.00M 03/07/2026
Debt (Net): $-5.00M $-5.00M
Enterprise Value: $216.52M $198.17M
Cash Flow: $10.09M $6.90M never
Cash Flow Multiple: 21.94 29.43 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/07/2026
Misc 03/07/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 161,767,412 161,767,412 03/07/2026
Shares (FD): 163,846,917 163,846,917 03/07/2026
Insider Ownership: n/a n/a 03/07/2026
Dividend (Annual): n/a n/a 03/07/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 03/07/2026
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 03/07/2026
Production (Silver Eq Oz.): (guess) 
917,625		 (guess) 
938,367		 03/07/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 03/07/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 03/07/2026
Cash Flow Multiple: 4 4 03/07/2026

Resource Data

GOLD 03/07/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.05M 0.05M 03/07/2026
Measured & Indicated: 1.30M 1.30M 03/07/2026
Inferred: 0.20M 0.20M 03/07/2026
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.05M 0.05M 03/07/2026
Measured & Indicated: 0.95M 0.95M 03/07/2026
Inferred: 0.09M 0.09M 03/07/2026
Reserves & Resources: 1.04M 1.04M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 03/07/2026
Cash Cost: $3,500 $3,500 03/07/2026
Extra Operating Cost: $1,000 $1,000 03/07/2026
Total: $4,500 $4,500 03/07/2026
Margin (Free Cash Flow): $673 (13%) $460 (9%)
MCap / Production (AuEq): $14,768.07 $13,544.68
EV / Production (AuEq): $14,434.74 $13,211.35
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2026
Open Pit (Avg): n/a 1.00 g/t 03/07/2026
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/07/2026
F
U
T
U
R
E		 Proven & Probable: 1.30M 1.30M 03/07/2026
Annual Production: 150,000oz. 150,000oz. 03/07/2026
Cash Cost: $2,000 $2,000 03/07/2026
Extra Operating Cost: $1,000 $1,000 03/07/2026
SILVER 03/07/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/07/2026
Measured & Indicated: n/a n/a 03/07/2026
Inferred: n/a n/a 03/07/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/07/2026
Measured & Indicated: n/a n/a 03/07/2026
Inferred: n/a n/a 03/07/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/07/2026
Extra Operating Cost: n/a n/a 03/07/2026
Total: n/a n/a 03/07/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $241.41 $216.51
EV / Production (AgEq): $235.96 $211.19
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2026
Open Pit (Avg): n/a n/a 03/07/2026
Recovery Rate: n/a n/a 03/07/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/07/2026
Annual Production: n/a n/a 03/07/2026
Cash Cost: n/a n/a 03/07/2026
Extra Operating Cost: n/a n/a 03/07/2026

Property

Last Analysis Data  (03/07/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Don David
100 show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Dev Back Forty
100 350.00 show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Don David
100 show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Dev Back Forty
100 350.00 show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable		 03/07/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.05M 0.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $30.28M $20.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $30.28M $20.71M n/a
Max Profit / Current MCap: 0.137 0.102 n/a
Max Profit Per Share (Gold): $0.18 $0.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.18 $0.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $4,922.69 $4,514.89 n/a
FD MCap / Silver Eq.: $80.47 $72.17 n/a
FD MCap / Per Metal
as % Spot Price:		 95.16% 91.02% n/a
EV / Gold Eq.: $4,811.58 $4,403.78 n/a
EV / Silver Eq.: $78.65 $70.40 n/a
EV / Per Metal
as % Spot Price:		 93.01% 88.78% n/a
Measured &
Indicated		 03/07/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $635.95M $434.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $635.95M $434.90M n/a
Max Profit / Current MCap: 2.871 2.141 n/a
Max Profit Per Share (Gold): $3.88 $2.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.88 $2.65 n/a
Total Free Profit Per Share: $2.53 $1.41 n/a
FD MCap / Gold Eq.: $234.41 $214.99 n/a
FD MCap / Silver Eq.: $3.83 $3.44 n/a
FD MCap / Per Metal
as % Spot Price:		 4.53% 4.33% n/a
EV / Gold Eq.: $229.12 $209.70 n/a
EV / Silver Eq.: $3.75 $3.35 n/a
EV / Per Metal
as % Spot Price:		 4.43% 4.23% n/a

Reserves &
Resources		 03/07/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.04M 1.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $696.51M $476.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $696.51M $476.32M n/a
Max Profit / Current MCap: 3.144 2.344 n/a
Max Profit Per Share (Gold): $4.25 $2.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.25 $2.91 n/a
Total Free Profit Per Share: $2.90 $1.67 n/a
FD MCap / Gold Eq.: $214.03 $196.30 n/a
FD MCap / Silver Eq.: $3.50 $3.14 n/a
FD MCap / Per Metal
as % Spot Price:		 4.14% 3.96% n/a
EV / Gold Eq.: $209.20 $191.47 n/a
EV / Silver Eq.: $3.42 $3.06 n/a
EV / Per Metal
as % Spot Price:		 4.04% 3.86% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×