Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:GORO
USD
Description
Gold Resource Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$156.3M which is a rise of roughly 10% over the last twelve months. As of 02/11/2022 they have no debt and ~$25M cash. They have 88M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$141.67M
$156.30M
02/11/2022
$14.62M
Total Assets:
$191.00M
$191.00M
02/11/2022
$0.00M
Total Liabilities:
$33.00M
$33.00M
02/11/2022
$0.00M
Current Assets:
$48.00M
$48.00M
02/11/2022
$0.00M
Current Liabilities:
$26.00M
$26.00M
02/11/2022
$0.00M
Total Debt:
$0.00M
$0.00M
02/11/2022
$0.00M
Cash:
$25.00M
$25.00M
02/11/2022
$0.00M
Enterprise Value:
$116.67M
$131.30M
02/28/1974
$14.62M
Cash Flow:
$19.61M
$22.72M
never
$3.11M
Cash Flow Multiple:
7.23
6.88
never
-0.35
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/11/2022
0.00%
Misc
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
88,296,000
88,296,000
02/11/2022
0
Shares (FD):
91,401,000
91,401,000
02/11/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 35,000
(guess) 35,000
02/11/2022
0
Production (Silver Eq Oz.) :
(guess) 2,785,610
(guess) 2,859,496
02/11/2022
73,885
Initial CapEx (Outstanding):
n/a
n/a
02/11/2022
n/a
Funding Option:
n/a
n/a
02/11/2022
n/a
Documentation:
none
PRODUCER
02/11/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.30M
0.30M
02/11/2022
0.00M
Measured & Indicated:
1.30M
1.30M
02/11/2022
0.00M
Inferred:
0.30M
0.30M
02/11/2022
0.00M
Reserves & Resources:
1.60M
1.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.27M
0.27M
02/11/2022
0.00M
Measured & Indicated:
0.99M
0.99M
02/11/2022
0.00M
Inferred:
0.14M
0.14M
02/11/2022
0.00M
Reserves & Resources:
1.13M
1.13M
never
0.00M
C U R R E N T
Annual Production:
(guess) 35,000oz.
(guess) 35,000oz.
02/11/2022
0oz.
Cash Cost:
$400
$400
02/11/2022
$0.00
Extra Operating Cost:
$600
$600
02/11/2022
$0.00
Average Grade:
3.00 g/t
3.00 g/t
02/11/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/11/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
02/11/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
02/11/2022
0oz.
Cash Cost:
$800
$800
02/11/2022
$0
Extra Operating Cost:
$450
$450
02/11/2022
$0
SILVER
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/11/2022
0.00M
Measured & Indicated:
n/a
n/a
02/11/2022
0.00M
Inferred:
n/a
n/a
02/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/11/2022
0.00M
Measured & Indicated:
n/a
n/a
02/11/2022
0.00M
Inferred:
n/a
n/a
02/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/11/2022
$0.00
Average Grade:
n/a
n/a
02/11/2022
n/a
Recovery Rate:
n/a
n/a
02/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/11/2022
0.00M
Annual Production:
n/a
n/a
02/11/2022
n/a
Cash Cost:
n/a
n/a
02/11/2022
n/a
Extra Operating Cost:
n/a
n/a
02/11/2022
n/a
Property
Last Analysis Data (02/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
n/a
show
6 properties on 128,000 acres.
Exploration
Oaxaca , Mexico
Altra Gracia
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
El Rey
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Las Margaritas
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Solaga
100%
n/a
n/a
n/a
Development
Nevada , USA
Isabella - Pearl
100% (guess)
n/a
n/a
show
Early exploration.
190,000 oz and growing.
$30 million capex.
30,000 oz per year.
Exploration
Menominee County, Michigan , USA
Back Forty
100%
n/a
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Exploration
Wisconsin , USA
Bend
50%
n/a
n/a
n/a
Exploration
Nevada , USA
East Camp
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ely, Minnesota , USA
Five Mile Lake
50%
n/a
n/a
n/a
Exploration
Nevada , USA
Gold Mesa
100% (guess)
1,800
Both
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
100,000 oz.
Exploration
Michigan , USA
Peninsula
0%
n/a
n/a
n/a
Exploration
Marathon Co, Wisconsin , USA
Reef Gold
100%
n/a
n/a
n/a
Exploration
Michigan , USA
Silver Creek
100%
n/a
n/a
n/a
Exploration
Meominee County, Michigan , USA
Sturgeon Falls Sill
50%
n/a
n/a
n/a
Exploration
Michigan , USA
Turner Peridotite
50%
n/a
n/a
n/a
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
n/a
show
6 properties on 128,000 acres.
Exploration
Oaxaca , Mexico
Altra Gracia
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
El Rey
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Las Margaritas
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Solaga
100%
n/a
n/a
n/a
Development
Nevada , USA
Isabella - Pearl
100% (guess)
n/a
n/a
show
Early exploration.
190,000 oz and growing.
$30 million capex.
30,000 oz per year.
Exploration
Menominee County, Michigan , USA
Back Forty
100%
n/a
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Exploration
Wisconsin , USA
Bend
50%
n/a
n/a
n/a
Exploration
Nevada , USA
East Camp
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ely, Minnesota , USA
Five Mile Lake
50%
n/a
n/a
n/a
Exploration
Nevada , USA
Gold Mesa
100% (guess)
1,800
Both
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
100,000 oz.
Exploration
Michigan , USA
Peninsula
0%
n/a
n/a
n/a
Exploration
Marathon Co, Wisconsin , USA
Reef Gold
100%
n/a
n/a
n/a
Exploration
Michigan , USA
Silver Creek
100%
n/a
n/a
n/a
Exploration
Meominee County, Michigan , USA
Sturgeon Falls Sill
50%
n/a
n/a
n/a
Exploration
Michigan , USA
Turner Peridotite
50%
n/a
n/a
n/a
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.63M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.57M
Maximum Profit (Gold):
$151.26M
$175.26M
n/a
$24.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$151.26M
$175.26M
n/a
$24.00M
Max Profit / Current MCap:
1.068
1.121
n/a
0.054
Max Profit Per Share (Gold):
$1.65
$1.92
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.65
$1.92
n/a
$0.26
Total Free Profit Per Share:
$0.10
$0.21
n/a
$0.10
FD Mkt. Cap / Gold Eq.:
$524.71
$578.87
n/a
$54.16
FD Mkt. Cap / Silver Eq.:
$6.59
$7.09
n/a
$0.49
FD Mkt. Cap / Per Metal as % Spot Price:
29.15%
30.04%
n/a
0.89%
Measured & Indicated
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.74M
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.09M
Maximum Profit (Gold):
$554.61M
$642.62M
n/a
$88.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$554.61M
$642.62M
n/a
$88.01M
Max Profit / Current MCap:
3.915
4.112
n/a
0.197
Max Profit Per Share (Gold):
$6.07
$7.03
n/a
$0.96
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.07
$7.03
n/a
$0.96
Total Free Profit Per Share:
$4.52
$5.32
n/a
$0.80
FD Mkt. Cap / Gold Eq.:
$143.10
$157.87
n/a
$14.77
FD Mkt. Cap / Silver Eq.:
$1.80
$1.93
n/a
$0.13
FD Mkt. Cap / Per Metal as % Spot Price:
7.95%
8.19%
n/a
0.24%
Reserves & Resources
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.38M
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.37M
Maximum Profit (Gold):
$630.24M
$730.25M
n/a
$100.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$630.24M
$730.25M
n/a
$100.01M
Max Profit / Current MCap:
4.449
4.672
n/a
0.224
Max Profit Per Share (Gold):
$6.90
$7.99
n/a
$1.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.90
$7.99
n/a
$1.09
Total Free Profit Per Share:
$5.35
$6.28
n/a
$0.93
FD Mkt. Cap / Gold Eq.:
$125.93
$138.93
n/a
$13.00
FD Mkt. Cap / Silver Eq.:
$1.58
$1.70
n/a
$0.12
FD Mkt. Cap / Per Metal as % Spot Price:
6.99%
7.21%
n/a
0.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,800.30
$1,927.30
01/28/2023
$127.00
Spot Silver:
$22.62
$23.59
01/28/2023
$0.97
Gold:Silver Ratio:
79.59
81.70
01/28/2023
2.11
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: