Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golden Minerals Co

www: goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AUMN CAD
NYSEAMERICAN:AUMN USD

Description

Golden Minerals Co are a silver focused junior, late stage developer with four exploration properties in Argentina, Mexico and USA. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$7.02M which is a fall of roughly 53% over the last eight months. As of 04/05/2024 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.02M $7.02M 04/05/2024
Total Assets: $10.00M $10.00M 04/05/2024
Total Liabilities: $5.00M $5.00M 04/05/2024
Current Assets: $4.00M $4.00M 04/05/2024
Current Liabilities: $1.50M $1.50M 04/05/2024
Total Debt: $0.00M $0.00M 04/05/2024
Cash: $4.00M $4.00M 04/05/2024
Enterprise Value: $11.02M $3.02M 02/04/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/05/2024
Misc 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 14,084,680 14,084,680 04/05/2024
Shares (FD): 25,800,000 25,800,000 04/05/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2025 04/05/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Initial CapEx (Outstanding): n/a n/a 04/05/2024
Funding Option: n/a n/a 04/05/2024
Documentation: none FS 05/10/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.1
Developer: Likely Path to Production
 05/10/2024
Cash Flow Multiplier: 4 4 04/05/2024

Resource Data

GOLD 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
Total: n/a n/a 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/05/2024
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: n/a n/a 04/05/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/05/2024
Annual Production: n/a n/a 04/05/2024
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
SILVER 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 40.00M 20.00M 05/10/2024
Inferred: 40.00M 20.00M 05/10/2024
Reserves & Resources: 80.00M 40.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 28.80M 14.40M 05/10/2024
Inferred: 18.00M 9.00M 05/10/2024
Reserves & Resources: 46.80M 23.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
Total: $27.00 $27.00 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 04/05/2024
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/10/2024
F
U
T
U
R
E		 Proven & Probable: 60.00M 25.00M 05/10/2024
Annual Production: 4,000,000oz. 2,000,000oz. 05/10/2024
Cash Cost: $15.00 $15.00 04/05/2024
Extra Operating Cost: $12.00 $12.00 04/05/2024

Property

Last Analysis Data  (04/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 62,900  

Profitability (by resource)

Proven &
Probable		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 40.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 28.80M 14.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-7.78M $60.77M n/a
Total Maximum Profit: $-7.78M $60.77M n/a
Max Profit / Current MCap: n/a 8.656 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.30 $2.36 n/a
Total Max Profit Per Share: $-0.30 $2.36 n/a
Total Free Profit Per Share: $0.00 $1.98 n/a
FD MCap / Gold Eq.: $44.66 $41.63 n/a
FD MCap / Silver Eq.: $0.52 $0.49 n/a
FD MCap / Per Metal
as % Spot Price:		 1.95% 1.56% n/a

Reserves &
Resources		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 80.00M 40.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 46.80M 23.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-12.64M $98.75M n/a
Total Maximum Profit: $-12.64M $98.75M n/a
Max Profit / Current MCap: n/a 14.066 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.49 $3.83 n/a
Total Max Profit Per Share: $-0.49 $3.83 n/a
Total Free Profit Per Share: $0.00 $3.45 n/a
FD MCap / Gold Eq.: $27.48 $25.62 n/a
FD MCap / Silver Eq.: $0.32 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% 0.96% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults