Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golden Minerals Co

www: goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AUMN CAD
NYSEAMERICAN:AUMN USD

Description

Golden Minerals Co are a junior, late stage developer looking for gold with four exploration properties in Argentina, Mexico and USA. They have a market capitalisation of ~$2.33M which is a fall of roughly 85% over the last ten months. As of 04/05/2024 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.02M $2.33M 04/05/2024
Total Assets: $10.00M $10.00M 04/05/2024
Total Liabilities: $5.00M $5.00M 04/05/2024
Current Assets: $4.00M $4.00M 04/05/2024
Current Liabilities: $1.50M $1.50M 04/05/2024
Total Debt: $0.00M $0.00M 04/05/2024
Cash: $4.00M $4.00M 04/05/2024
Enterprise Value: $11.02M $-1.67M 12/12/1969
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/05/2024
Misc 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 14,084,680 14,084,680 04/05/2024
Shares (FD): 25,800,000 25,800,000 04/05/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Gold never
Production ETA: n/a 01/01/2025 04/05/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Initial CapEx (Outstanding): n/a n/a 04/05/2024
Funding Option: n/a n/a 04/05/2024
Documentation: none none 12/06/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.05
Developer: Early Development
 12/06/2024
Cash Flow Multiplier: 4 4 04/05/2024

Resource Data

GOLD 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
Total: n/a n/a 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/05/2024
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: n/a n/a 04/05/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/05/2024
Annual Production: n/a n/a 04/05/2024
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
SILVER 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 40.00M n/a 12/06/2024
Inferred: 40.00M n/a 12/06/2024
Reserves & Resources: 80.00M n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 28.80M n/a 12/06/2024
Inferred: 18.00M n/a 12/06/2024
Reserves & Resources: 46.80M n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
Total: $27.00 n/a 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 400.00 g/t n/a 12/06/2024
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: (CG)  90.00% n/a 12/06/2024
F
U
T
U
R
E		 Proven & Probable: 60.00M n/a 12/06/2024
Annual Production: 4,000,000oz. n/a 12/06/2024
Cash Cost: $15.00 n/a 12/06/2024
Extra Operating Cost: $12.00 n/a 12/06/2024

Property

Last Analysis Data  (04/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 62,900  

Profitability (by resource)

Proven &
Probable		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 40.00M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 28.80M n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-7.78M n/a n/a
Total Maximum Profit: $-7.78M n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.30 n/a n/a
Total Max Profit Per Share: $-0.30 $0.00 n/a
Total Free Profit Per Share: $0.00 n/a n/a
FD MCap / Gold Eq.: $44.66 n/a n/a
FD MCap / Silver Eq.: $0.52 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 1.95% n/a n/a

Reserves &
Resources		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 80.00M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 46.80M n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-12.64M n/a n/a
Total Maximum Profit: $-12.64M n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.49 n/a n/a
Total Max Profit Per Share: $-0.49 $0.00 n/a
Total Free Profit Per Share: $0.00 n/a n/a
FD MCap / Gold Eq.: $27.48 n/a n/a
FD MCap / Silver Eq.: $0.32 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×