Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GGA
CAD
OTCMKTS:GGAZF
USD
Description
Goldgroup Mining Inc are a gold focused junior, late stage developer with one mine in development in Mexico and two exploration properties. They have approximately 0.84Moz. of gold in the reserves and resources category of which 0.24Moz. are in the measured and indicated category. They have a market capitalisation of ~$6.09M which is a rise of roughly 143% over the last twelve months. As of 12/10/2023 they have no debt and ~$0.5M cash. They have 83M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2.50M
$6.09M
12/10/2023
Total Assets:
$9.50M
$9.50M
12/10/2023
Total Liabilities:
$9.30M
$9.30M
12/10/2023
Current Assets:
$4.70M
$4.70M
12/10/2023
Current Liabilities:
$6.00M
$6.00M
12/10/2023
Total Debt:
$0.00M
$0.00M
12/10/2023
Cash:
$0.50M
$0.50M
12/10/2023
Enterprise Value:
$2.00M
$5.59M
03/06/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/10/2023
Misc
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
83,000,000
83,000,000
12/10/2023
Shares (FD):
85,000,000
85,000,000
12/10/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/10/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/10/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/10/2023
Initial CapEx (Outstanding):
n/a
n/a
12/10/2023
Funding Option:
n/a
n/a
12/10/2023
Documentation:
none
FS
12/10/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
12/10/2023
Cash Flow Multiplier:
8
8
12/10/2023
Resource Data
GOLD
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
Measured & Indicated:
0.24M
0.24M
12/10/2023
Inferred:
0.60M
0.60M
12/10/2023
Reserves & Resources:
0.84M
0.84M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
Measured & Indicated:
0.15M
0.15M
12/10/2023
Inferred:
0.24M
0.24M
12/10/2023
Reserves & Resources:
0.39M
0.39M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/10/2023
Extra Operating Cost:
n/a
n/a
12/10/2023
Total:
$1,400
$1,400
12/10/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
12/10/2023
Open Pit (Avg):
n/a
n/a
12/10/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/10/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
12/10/2023
Annual Production:
30,000oz.
30,000oz.
12/10/2023
Cash Cost:
$950
$950
12/10/2023
Extra Operating Cost:
$450
$450
12/10/2023
SILVER
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
Measured & Indicated:
n/a
n/a
12/10/2023
Inferred:
n/a
n/a
12/10/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
Measured & Indicated:
n/a
n/a
12/10/2023
Inferred:
n/a
n/a
12/10/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/10/2023
Extra Operating Cost:
n/a
n/a
12/10/2023
Total:
n/a
n/a
12/10/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/10/2023
Open Pit (Avg):
n/a
n/a
12/10/2023
Recovery Rate:
n/a
n/a
12/10/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/10/2023
Annual Production:
n/a
n/a
12/10/2023
Cash Cost:
n/a
n/a
12/10/2023
Extra Operating Cost:
n/a
n/a
12/10/2023
Property
Last Analysis Data (12/10/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
El Mozo
80%
Open Pit
show
Moving toward production.
Resource size is not known.
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Exploration
Mexico , Mexico
San Jose
50% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
El Mozo
80%
Open Pit
show
Moving toward production.
Resource size is not known.
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Exploration
Mexico , Mexico
San Jose
50% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.24M
0.24M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$89.70M
$190.69M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$89.70M
$190.69M
n/a
Max Profit / Current MCap:
35.826
31.330
n/a
Max Profit Per Share (Gold):
$1.06
$2.24
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.06
$2.24
n/a
Total Free Profit Per Share:
$1.02
$2.14
n/a
FD MCap / Gold Eq.:
$16.65
$40.47
n/a
FD MCap / Silver Eq.:
$0.19
$0.47
n/a
FD MCap / Per Metal as % Spot Price:
0.83%
1.52%
n/a
Reserves & Resources
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.84M
0.84M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$232.83M
$494.99M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$232.83M
$494.99M
n/a
Max Profit / Current MCap:
92.995
81.324
n/a
Max Profit Per Share (Gold):
$2.74
$5.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.74
$5.82
n/a
Total Free Profit Per Share:
$2.70
$5.72
n/a
FD MCap / Gold Eq.:
$6.41
$15.59
n/a
FD MCap / Silver Eq.:
$0.07
$0.18
n/a
FD MCap / Per Metal as % Spot Price:
0.32%
0.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$1,996.40
$2,667.90
11/21/2024
Spot Silver:
$22.91
$31.16
11/21/2024
Gold:Silver Ratio:
87.14
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: