Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GWA
CAD
OTCMKTS:GWSAF
USD
Description
Gowest Gold Ltd are a gold focused junior, near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$86.62M which is a rise of roughly 66% over the last nine months. As of 04/08/2024 they have ~C$13M debt and ~C$8.34M cash. They have 671M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$52.03M
$86.62M
04/08/2024
Total Assets:
$44.20M
$41.69M
04/08/2024
Total Liabilities:
$22.10M
$20.85M
04/08/2024
Current Assets:
$1.10M
$1.04M
04/08/2024
Current Liabilities:
$10.31M
$9.73M
04/08/2024
Total Debt:
$13.26M
$12.51M
04/08/2024
Cash:
$8.84M
$8.34M
04/08/2024
Enterprise Value:
$56.45M
$90.79M
11/16/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/08/2024
Misc
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
670,971,870
670,971,870
04/08/2024
Shares (FD):
831,000,000
831,000,000
04/08/2024
Insider Ownership:
n/a
70%
04/08/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2024
04/08/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/08/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/08/2024
Initial CapEx (Outstanding):
$22.00M42.28% of MCap
$22.00M25.4% of MCap
04/08/2024
Funding Option:
n/a
n/a
04/08/2024
Documentation:
none
FS
04/08/2024
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
12/27/2023
Cash Flow Multiplier:
8
8
12/27/2023
Resource Data
GOLD
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
04/08/2024
Measured & Indicated:
0.40M
0.40M
04/08/2024
Inferred:
0.75M
0.75M
04/08/2024
Reserves & Resources:
1.15M
1.15M
never
P L A U S I B L E
Proven & Probable:
0.24M
0.24M
04/08/2024
Measured & Indicated:
0.35M
0.35M
04/08/2024
Inferred:
0.36M
0.36M
04/08/2024
Reserves & Resources:
0.71M
0.71M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2024
Extra Operating Cost:
n/a
n/a
04/08/2024
Total:
$1,600
$1,600
04/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
04/08/2024
Open Pit (Avg):
n/a
n/a
04/08/2023
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/08/2024
F U T U R E
Proven & Probable:
0.90M
0.90M
04/08/2024
Annual Production:
75,000oz.
75,000oz.
04/08/2024
Cash Cost:
$1,100
$1,100
04/08/2024
Extra Operating Cost:
$500
$500
04/08/2024
SILVER
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/08/2024
Measured & Indicated:
n/a
n/a
04/08/2024
Inferred:
n/a
n/a
04/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/08/2024
Measured & Indicated:
n/a
n/a
04/08/2024
Inferred:
n/a
n/a
04/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2024
Extra Operating Cost:
n/a
n/a
04/08/2024
Total:
n/a
n/a
04/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/08/2024
Open Pit (Avg):
n/a
n/a
04/08/2023
Recovery Rate:
n/a
n/a
04/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/08/2024
Annual Production:
n/a
n/a
04/08/2024
Cash Cost:
n/a
n/a
04/08/2024
Extra Operating Cost:
n/a
n/a
04/08/2024
Property
Last Analysis Data (04/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
12,000
Both
show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha):
12,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
12,000
Both
show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha):
12,000
Profitability (by resource)
Proven & Probable
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$174.61M
$242.35M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$174.61M
$242.35M
n/a
Max Profit / Current MCap:
3.356
2.798
n/a
Max Profit Per Share (Gold):
$0.21
$0.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.21
$0.29
n/a
Total Free Profit Per Share:
$0.13
$0.14
n/a
FD MCap / Gold Eq.:
$219.07
$364.72
n/a
FD MCap / Silver Eq.:
$2.60
$4.09
n/a
FD MCap / Per Metal as % Spot Price:
9.38%
13.92%
n/a
Measured & Indicated
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$258.42M
$358.67M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$258.42M
$358.67M
n/a
Max Profit / Current MCap:
4.967
4.141
n/a
Max Profit Per Share (Gold):
$0.31
$0.43
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.43
n/a
Total Free Profit Per Share:
$0.23
$0.28
n/a
FD MCap / Gold Eq.:
$148.02
$246.43
n/a
FD MCap / Silver Eq.:
$1.76
$2.77
n/a
FD MCap / Per Metal as % Spot Price:
6.34%
9.40%
n/a
Reserves & Resources
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.15M
1.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$520.34M
$722.19M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$520.34M
$722.19M
n/a
Max Profit / Current MCap:
10.001
8.337
n/a
Max Profit Per Share (Gold):
$0.63
$0.87
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.63
$0.87
n/a
Total Free Profit Per Share:
$0.54
$0.72
n/a
FD MCap / Gold Eq.:
$73.51
$122.39
n/a
FD MCap / Silver Eq.:
$0.87
$1.37
n/a
FD MCap / Per Metal as % Spot Price:
3.15%
4.67%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7366
CAD 0.6949
12/21/2024
Spot Gold:
$2,335.20
$2,620.40
12/21/2024
Spot Silver:
$27.71
$29.42
12/21/2024
Gold:Silver Ratio:
84.27
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: