Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gowest Gold Ltd

www: www.gowestgold.com   email: info@gowestgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior, near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$89.26M which is a rise of roughly 72% over the last eight months. As of 04/08/2024 they have ~C$13M debt and ~C$8.59M cash. They have 671M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $52.03M $89.26M 04/08/2024
Total Assets: $44.20M $42.96M 04/08/2024
Total Liabilities: $22.10M $21.48M 04/08/2024
Current Assets: $1.10M $1.07M 04/08/2024
Current Liabilities: $10.31M $10.03M 04/08/2024
Total Debt: $13.26M $12.89M 04/08/2024
Cash: $8.84M $8.59M 04/08/2024
Enterprise Value: $56.45M $93.56M 12/18/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/08/2024
Misc 04/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 670,971,870 670,971,870 04/08/2024
Shares (FD): 831,000,000 831,000,000 04/08/2024
Insider Ownership: n/a 70% 04/08/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2024 04/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2024
Initial CapEx (Outstanding): $22.00M
42.28% of MCap		 $22.00M
24.65% of MCap 		04/08/2024
Funding Option: n/a n/a 04/08/2024
Documentation: none FS 04/08/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 12/27/2023
Cash Flow Multiplier: 8 8 12/27/2023

Resource Data

GOLD 04/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 04/08/2024
Measured & Indicated: 0.40M 0.40M 04/08/2024
Inferred: 0.75M 0.75M 04/08/2024
Reserves & Resources: 1.15M 1.15M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 04/08/2024
Measured & Indicated: 0.35M 0.35M 04/08/2024
Inferred: 0.36M 0.36M 04/08/2024
Reserves & Resources: 0.71M 0.71M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2024
Extra Operating Cost: n/a n/a 04/08/2024
Total: $1,600 $1,600 04/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/08/2024
Open Pit (Avg): n/a n/a 04/08/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/08/2024
F
U
T
U
R
E		 Proven & Probable: 0.90M 0.90M 04/08/2024
Annual Production: 75,000oz. 75,000oz. 04/08/2024
Cash Cost: $1,100 $1,100 04/08/2024
Extra Operating Cost: $500 $500 04/08/2024
SILVER 04/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2024
Measured & Indicated: n/a n/a 04/08/2024
Inferred: n/a n/a 04/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2024
Measured & Indicated: n/a n/a 04/08/2024
Inferred: n/a n/a 04/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2024
Extra Operating Cost: n/a n/a 04/08/2024
Total: n/a n/a 04/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/08/2024
Open Pit (Avg): n/a n/a 04/08/2023
Recovery Rate: n/a n/a 04/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/08/2024
Annual Production: n/a n/a 04/08/2024
Cash Cost: n/a n/a 04/08/2024
Extra Operating Cost: n/a n/a 04/08/2024

Property

Last Analysis Data  (04/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev North Timmins 100% show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha): 12,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev North Timmins 100% show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable		 04/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $174.61M $253.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $174.61M $253.08M n/a
Max Profit / Current MCap: 3.356 2.835 n/a
Max Profit Per Share (Gold): $0.21 $0.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.21 $0.30 n/a
Total Free Profit Per Share: $0.13 $0.15 n/a
FD MCap / Gold Eq.: $219.07 $375.83 n/a
FD MCap / Silver Eq.: $2.60 $4.40 n/a
FD MCap / Per Metal
as % Spot Price:		 9.38% 14.10% n/a
Measured &
Indicated		 04/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.35M 0.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $258.42M $374.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $258.42M $374.56M n/a
Max Profit / Current MCap: 4.967 4.196 n/a
Max Profit Per Share (Gold): $0.31 $0.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.45 n/a
Total Free Profit Per Share: $0.23 $0.30 n/a
FD MCap / Gold Eq.: $148.02 $253.94 n/a
FD MCap / Silver Eq.: $1.76 $2.97 n/a
FD MCap / Per Metal
as % Spot Price:		 6.34% 9.53% n/a

Reserves &
Resources		 04/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.15M 1.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $520.34M $754.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $520.34M $754.18M n/a
Max Profit / Current MCap: 10.001 8.449 n/a
Max Profit Per Share (Gold): $0.63 $0.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.63 $0.91 n/a
Total Free Profit Per Share: $0.54 $0.76 n/a
FD MCap / Gold Eq.: $73.51 $126.12 n/a
FD MCap / Silver Eq.: $0.87 $1.48 n/a
FD MCap / Per Metal
as % Spot Price:		 3.15% 4.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults