Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:HMY USD
Description
Harmony Gold Mining Co. are a gold focused emerging major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 150Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~5861.99M which is a rise of roughly 112% over the last twelve months. As of 04/23/2023 they have ~156M debt and ~146.06M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
Financial
04/23/2023
Item
Value
Value
Updated
MCap (FD):
$2,770.09M
$5,861.99M
04/23/2023
Total Assets:
$2,649.10M
$2,503.00M
04/23/2023
Total Liabilities:
$883.03M
$834.33M
04/23/2023
Current Assets:
$469.11M
$443.24M
04/23/2023
Current Liabilities:
$303.54M
$286.80M
04/23/2023
Total Debt:
$165.57M
$156.44M
04/23/2023
Cash:
$154.59M
$146.06M
04/23/2023
Enterprise Value:
$2,781.07M
$5,872.37M
02/02/2156
Cash Flow:
$349.35M
$961.35M
never
Cash Flow Multiple:
7.93
6.10
never
Net Debt to
0.03
0.01
never
Finance within 1 year:
04/23/2023
Misc
04/23/2023
Item
Value
Value
Updated
Shares Outstanding:
618,000,000
618,000,000
04/23/2023
Shares (FD):
631,000,000
631,000,000
04/23/2023
Insider Ownership:
n/a n/a never
Dividend (Annual):
n/a n/a never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a n/a 04/23/2023
Production (Gold Eq Oz.):
(guess) (guess) 04/23/2023
Production (Silver Eq Oz.) :
(guess) (guess) 04/23/2023
Initial CapEx (Outstanding):
n/a n/a 04/23/2023
Funding Option:
n/a n/a 04/23/2023
Documentation:
none
PRODUCER
03/18/2024
Future MCap Modifier:
0.2n/a
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
8
8
04/21/2023
GOLD
04/23/2023
Item
Value
Value
Updated
O
T
Proven & Probable:
40.00M
40.00M
04/23/2023
Measured & Indicated:
100.00M
100.00M
04/23/2023
Inferred:
50.00M
50.00M
04/23/2023
Reserves & Resources:
150.00M
150.00M
never
P
Proven & Probable:
32.00M
34.00M
04/23/2023
Measured & Indicated:
70.40M
74.80M
04/23/2023
Inferred:
20.00M
21.25M
04/23/2023
Reserves & Resources:
90.40M
96.05M
never
C
Annual Production:
(guess) (guess) 04/23/2023
Cash Cost:
$1,250
$1,250
04/23/2023
Extra Operating Cost:
$500
$500
04/23/2023
G
Underground (Avg):
1.80 g/t
5.00 g/t
03/18/2024
Open Pit (Avg):
n/a 1.00 g/t
03/18/2024
Recovery Rate:
(CG) 80.00%(CG) 85.00%03/18/2024
F
Proven & Probable:
50.00M
50.00M
04/23/2023
Annual Production:
1,700,000oz.
1,700,000oz.
04/23/2023
Cash Cost:
$1,300
$1,300
04/23/2023
Extra Operating Cost:
$500
$500
04/23/2023
SILVER
04/23/2023
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 04/23/2023
Measured & Indicated:
n/a n/a 04/23/2023
Inferred:
n/a n/a 04/23/2023
Reserves & Resources:
n/a n/a never
P
Proven & Probable:
n/a n/a 04/23/2023
Measured & Indicated:
n/a n/a 04/23/2023
Inferred:
n/a n/a 04/23/2023
Reserves & Resources:
n/a n/a never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 04/23/2023
Extra Operating Cost:
n/a n/a 04/23/2023
G
Underground (Avg):
n/a n/a 04/23/2023
Open Pit (Avg):
n/a n/a 04/23/2023
Recovery Rate:
n/a n/a 04/23/2023
F
Proven & Probable:
n/a n/a 04/23/2023
Annual Production:
n/a n/a 04/23/2023
Cash Cost:
n/a n/a 04/23/2023
Extra Operating Cost:
n/a n/a 04/23/2023
Last Analysis Data (04/23/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Proven &
04/23/2023
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
32.00M
34.00M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$7,452.80M
$21,790.60M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$7,452.80M
$21,790.60M
n/a
Max Profit / Current MCap:
2.690
3.717
n/a
Max Profit Per Share (Gold):
$11.81
$34.53
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$11.81
$34.53
n/a
Total Free Profit Per Share:
$7.42
$25.24
n/a
FD MCap / Gold Eq.:
$86.57
$172.41
n/a
FD MCap / Silver Eq.:
$1.09
$2.06
n/a
FD MCap / Per Metal
4.37%
7.21%
n/a
Measured &
04/23/2023
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
100.00M
100.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
70.40M
74.80M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$16,396.16M
$47,939.32M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$16,396.16M
$47,939.32M
n/a
Max Profit / Current MCap:
5.919
8.178
n/a
Max Profit Per Share (Gold):
$25.98
$75.97
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$25.98
$75.97
n/a
Total Free Profit Per Share:
$21.59
$66.68
n/a
FD MCap / Gold Eq.:
$39.35
$78.37
n/a
FD MCap / Silver Eq.:
$0.50
$0.94
n/a
FD MCap / Per Metal
1.98%
3.28%
n/a
Reserves &
04/23/2023
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
150.00M
150.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
90.40M
96.05M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$21,054.16M
$61,558.45M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$21,054.16M
$61,558.45M
n/a
Max Profit / Current MCap:
7.601
10.501
n/a
Max Profit Per Share (Gold):
$33.37
$97.56
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$33.37
$97.56
n/a
Total Free Profit Per Share:
$28.98
$88.27
n/a
FD MCap / Gold Eq.:
$30.64
$61.03
n/a
FD MCap / Silver Eq.:
$0.39
$0.73
n/a
FD MCap / Per Metal
1.55%
2.55%
n/a
Defaults
04/23/2023
Item
Value
Value
Updated
Exchange Rates:
ZAR 0.0552
ZAR 0.0521
04/20/2024
Spot Gold:
$1,982.90
$2,390.90
04/20/2024
Spot Silver:
$25.06
$28.62
04/20/2024
Gold:Silver Ratio:
79.13
83.54
04/20/2024
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: