Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nicola Mining Inc

www: nicolamining.com   email: peter@nicolamining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:NIM CAD
OTCMKTS:HUSIF USD

Description

Nicola Mining Inc are a silver focused junior, late stage developer with one producing mine in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$40.6M which is a rise of roughly 25% over the last three months. As of 11/26/2024 they have ~C$4M debt and ~C$0.7M cash. They have 160M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $32.59M $40.60M 11/26/2024 $8.01M
Total Assets: $13.20M $13.11M 11/26/2024 $-0.09M
Total Liabilities: $11.71M $11.63M 11/26/2024 $-0.08M
Current Assets: $1.49M $1.48M 11/26/2024 $-0.01M
Current Liabilities: $0.88M $0.87M 11/26/2024 $-0.01M
Total Debt: $3.90M $3.88M 11/26/2024 $-0.03M
Cash: $0.71M $0.70M 11/26/2024 $0.00M
Enterprise Value: $35.78M $43.77M 05/22/1971 $7.99M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/26/2024 n/a
Misc 11/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 160,318,549 160,318,549 11/26/2024 0
Shares (FD): 167,000,000 167,000,000 11/26/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/26/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2024 0
Initial CapEx (Outstanding): n/a n/a 11/26/2024 n/a
Funding Option: n/a n/a 11/26/2024 n/a
Documentation: none none 11/26/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 11/20/2024 0
Cash Flow Multiplier: 5 5 11/20/2024 0.00

Resource Data

GOLD 11/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2024 0.00M
Measured & Indicated: n/a n/a 11/26/2024 0.00M
Inferred: n/a n/a 11/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2024 0.00M
Measured & Indicated: n/a n/a 11/26/2024 0.00M
Inferred: n/a n/a 11/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/26/2024 $0.00
Extra Operating Cost: n/a n/a 11/26/2024 $0.00
Total: n/a n/a 11/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/26/2024 n/a
Open Pit (Avg): n/a n/a 11/05/2023 n/a
Recovery Rate: n/a n/a 11/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/26/2024 0.00M
Annual Production: n/a n/a 11/26/2024 n/a
Cash Cost: n/a n/a 11/26/2024 n/a
Extra Operating Cost: n/a n/a 11/26/2024 n/a
SILVER 11/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2024 0.00M
Measured & Indicated: n/a n/a 11/26/2024 0.00M
Inferred: 5.00M 5.00M 11/26/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2024 0.00M
Measured & Indicated: n/a n/a 11/26/2024 0.00M
Inferred: 2.38M 2.38M 11/26/2024 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/26/2024 $0.00
Extra Operating Cost: n/a n/a 11/26/2024 $0.00
Total: $30.00 $30.00 11/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 600.00 g/t 600.00 g/t 11/26/2024 n/a
Open Pit (Avg): n/a n/a 11/05/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 11/26/2024 0.00M
Annual Production: 500,000oz. 500,000oz. 11/26/2024 0oz.
Cash Cost: $15.00 $15.00 11/26/2024 $0.00
Extra Operating Cost: $15.00 $15.00 11/26/2024 $0.00

Property

Last Analysis Data  (11/26/2024)
Stage Name Owned Au Ag Cu Notes
Prod Treasure Mountain 100% show
Very high grade of 10 opt.
Exp Merritt Mill 100% show
200 tpd mill.
Exp New Craigmont Copper 100% show
Early exploration copper project.
Total Land Package Size (ha): 11,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Treasure Mountain 100% show
Very high grade of 10 opt.
Exp Merritt Mill 100% show
200 tpd mill.
Exp New Craigmont Copper 100% show
Early exploration copper project.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable		 11/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 11/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.38M 2.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.76M $5.65M n/a $4.89M
Total Maximum Profit: $0.76M $5.65M n/a $4.89M
Max Profit / Current MCap: 0.023 0.139 n/a 0.116
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.03 n/a $0.03
Total Max Profit Per Share: $0.00 $0.03 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,188.96 $1,549.42 n/a $360.46
FD MCap / Silver Eq.: $13.72 $17.09 n/a $3.37
FD MCap / Per Metal
as % Spot Price:		 45.25% 52.79% n/a 7.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults