Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$60.7M which is a rise of roughly 55% over the last eleven months. As of 12/30/2023 they have no debt and ~C$8.59M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $39.18M $60.70M 05/25/2024
Total Assets: $37.78M $35.80M 12/30/2023
Total Liabilities: $4.91M $4.65M 12/30/2023
Current Assets: $9.07M $8.59M 12/30/2023
Current Liabilities: $4.91M $4.65M 12/30/2023
Total Debt: $0.00M $0.00M 12/30/2023
Cash: $9.07M $8.59M 12/30/2023
Enterprise Value: $30.12M $52.11M 08/26/1971
Cash Flow: $-1.31M $6.22M never
Cash Flow Multiple: 0.00 9.76 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/30/2023
Misc 12/30/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 207,011,361 251,000,000 05/25/2024
Shares (FD): 253,000,000 346,000,000 05/25/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 12/30/2023
Production (Gold Eq Oz.): (guess) 
11,516		 (guess) 
11,712		 12/30/2023
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 12/30/2023
Initial CapEx (Outstanding): n/a n/a 12/30/2023
Funding Option: n/a n/a 12/30/2023
Documentation: none PRODUCER 05/31/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 8 8 04/18/2023

Resource Data

GOLD 12/30/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023
Measured & Indicated: n/a n/a 12/30/2023
Inferred: n/a n/a 12/30/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023
Measured & Indicated: n/a n/a 12/30/2023
Inferred: n/a n/a 12/30/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/30/2023
Extra Operating Cost: n/a n/a 12/30/2023
Total: n/a n/a 12/30/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/30/2023
Open Pit (Avg): n/a n/a 12/30/2023
Recovery Rate: n/a n/a 12/30/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/30/2023
Annual Production: n/a n/a 12/30/2023
Cash Cost: n/a n/a 12/30/2023
Extra Operating Cost: n/a n/a 12/30/2023
SILVER 12/30/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023
Measured & Indicated: 10.00M 10.00M 12/30/2023
Inferred: 10.00M 10.00M 12/30/2023
Reserves & Resources: 20.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023
Measured & Indicated: 7.20M 7.20M 12/30/2023
Inferred: 4.50M 4.50M 12/30/2023
Reserves & Resources: 11.70M 11.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 12/30/2023
Cash Cost: $15.00 $15.00 12/30/2023
Extra Operating Cost: $10.00 $10.00 12/30/2023
Total: $25.00 $25.00 12/30/2023
Margin (Free Cash Flow): $-1.31 $6.22 (19.92%)
G
R
A
D
E		 Underground (Avg): 130.00 g/t 130.00 g/t 12/30/2023
Open Pit (Avg): n/a n/a 12/30/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2024
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/30/2023
Annual Production: 1,000,000oz. 1,000,000oz. 12/30/2023
Cash Cost: $15.00 $15.00 12/30/2023
Extra Operating Cost: $10.00 $10.00 12/30/2023

Property

Last Analysis Data  (12/30/2023)
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a

Profitability (by resource)

Proven &
Probable		 12/30/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/30/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 7.20M 7.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-9.43M $44.78M n/a
Total Maximum Profit: $-9.43M $44.78M n/a
Max Profit / Current MCap: n/a 0.738 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.04 $0.13 n/a
Total Max Profit Per Share: $-0.04 $0.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $472.57 $719.83 n/a
FD MCap / Silver Eq.: $5.44 $8.43 n/a
FD MCap / Per Metal
as % Spot Price:		 22.97% 27.00% n/a

Reserves &
Resources		 12/30/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 11.70M 11.70M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-15.33M $72.77M n/a
Total Maximum Profit: $-15.33M $72.77M n/a
Max Profit / Current MCap: n/a 1.199 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.06 $0.21 n/a
Total Max Profit Per Share: $-0.06 $0.21 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $290.82 $442.97 n/a
FD MCap / Silver Eq.: $3.35 $5.19 n/a
FD MCap / Per Metal
as % Spot Price:		 14.14% 16.62% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults