Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$42.56M which is a fall of roughly 21% over the last three months. As of 12/07/2024 they have no debt and ~C$8.46M cash. They have 247M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $54.18M $42.56M 12/07/2024 $-11.62M
Total Assets: $35.31M $35.23M 12/07/2024 $-0.08M
Total Liabilities: $4.59M $4.58M 12/07/2024 $-0.01M
Current Assets: $8.47M $8.46M 12/07/2024 $-0.02M
Current Liabilities: $4.59M $4.58M 12/07/2024 $-0.01M
Total Debt: $0.00M $0.00M 12/07/2024 $0.00M
Cash: $8.47M $8.46M 12/07/2024 $-0.02M
Enterprise Value: $45.71M $34.10M 01/30/1971 $-11.60M
Cash Flow: $11.88M $4.76M never $-7.12M
Cash Flow Multiple: 4.56 8.94 never 4.38
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/07/2024 n/a
Misc 12/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 247,428,622 247,428,622 12/07/2024 0
Shares (FD): 326,490,965 326,490,965 12/07/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/07/2024 n/a
Production (Gold Eq Oz.): (guess) 
23,506		 (guess) 
22,063		 12/07/2024 -1,443
Production (Silver Eq Oz.): (guess) 
2,000,000		 (guess) 
2,000,000		 12/07/2024 0
Initial CapEx (Outstanding): n/a n/a 12/07/2024 n/a
Funding Option: n/a n/a 12/07/2024 n/a
Documentation: none PRODUCER 01/19/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 12/07/2024 0.00

Resource Data

GOLD 12/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2024 0.00M
Measured & Indicated: n/a n/a 12/07/2024 0.00M
Inferred: n/a n/a 12/07/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2024 0.00M
Measured & Indicated: n/a n/a 12/07/2024 0.00M
Inferred: n/a n/a 12/07/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/07/2024 $0.00
Extra Operating Cost: n/a n/a 12/07/2024 $0.00
Total: n/a n/a 12/07/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2024 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/07/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2024 0.00M
Annual Production: n/a n/a 12/07/2024 n/a
Cash Cost: n/a n/a 12/07/2024 n/a
Extra Operating Cost: n/a n/a 12/07/2024 n/a
SILVER 12/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2024 0.00M
Measured & Indicated: 20.00M 20.00M 12/07/2024 0.00M
Inferred: 20.00M 20.00M 12/07/2024 0.00M
Reserves & Resources: 40.00M 40.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2024 0.00M
Measured & Indicated: 14.40M 14.40M 12/07/2024 0.00M
Inferred: 9.00M 9.00M 12/07/2024 0.00M
Reserves & Resources: 23.40M 23.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,000,000oz.		 (guess) 
2,000,000oz.		 12/07/2024 0oz.
Cash Cost: $15.00 $17.00 01/19/2025 $2.00
Extra Operating Cost: $10.00 $13.00 01/19/2025 $3.00
Total: $25.00 $30.00 01/19/2025 $5.00
Margin (Free Cash Flow): $5.94 (19.20%) $2.38 (7.35%) $-3.56
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 12/07/2024 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/19/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 12/07/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 12/07/2024 0oz.
Cash Cost: $18.00 $18.00 12/07/2024 $0.00
Extra Operating Cost: $12.00 $12.00 12/07/2024 $0.00

Property

Last Analysis Data  (12/07/2024)
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Exp Zacatecas District 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Exp Zacatecas District 100% n/a

Profitability (by resource)

Proven &
Probable		 12/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 14.40M 14.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $85.54M $34.27M n/a $-51.26M
Total Maximum Profit: $85.54M $34.27M n/a $-51.26M
Max Profit / Current MCap: 1.579 0.805 n/a -0.773
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.26 $0.10 n/a $-0.16
Total Max Profit Per Share: $0.26 $0.10 n/a $-0.16
Total Free Profit Per Share: $0.03 $0.00 n/a $-0.03
FD MCap / Gold Eq.: $320.13 $267.90 n/a $-52.23
FD MCap / Silver Eq.: $3.76 $2.96 n/a $-0.81
FD MCap / Per Metal
as % Spot Price:		 12.16% 9.13% n/a -3.03%

Reserves &
Resources		 12/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 23.40M 23.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $139.00M $55.69M n/a $-83.30M
Total Maximum Profit: $139.00M $55.69M n/a $-83.30M
Max Profit / Current MCap: 2.565 1.309 n/a -1.257
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.43 $0.17 n/a $-0.26
Total Max Profit Per Share: $0.43 $0.17 n/a $-0.26
Total Free Profit Per Share: $0.19 $0.00 n/a $-0.19
FD MCap / Gold Eq.: $197.01 $164.86 n/a $-32.14
FD MCap / Silver Eq.: $2.32 $1.82 n/a $-0.50
FD MCap / Per Metal
as % Spot Price:		 7.48% 5.62% n/a -1.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults