Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:THM
USD
TSE:ITH
CAD
Description
Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$129.37M which is a rise of roughly 13% over the last six months. As of 08/07/2022 they have no debt and ~$7M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$114.00M
$129.37M
08/07/2022
$15.37M
Total Assets:
$60.00M
$60.00M
08/07/2022
$0.00M
Total Liabilities:
$0.40M
$0.40M
08/07/2022
$0.00M
Current Assets:
$7.00M
$7.00M
08/07/2022
$0.00M
Current Liabilities:
$0.40M
$0.40M
08/07/2022
$0.00M
Total Debt:
$0.00M
$0.00M
08/07/2022
$0.00M
Cash:
$7.00M
$7.00M
08/07/2022
$0.00M
Enterprise Value:
$107.00M
$122.37M
11/17/1973
$15.37M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/07/2022
0.00%
Misc
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
195,000,000
195,000,000
08/07/2022
0
Shares (FD):
200,000,000
200,000,000
08/07/2022
0
Insider Ownership:
n/a
50%
08/07/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
08/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2022
0
Initial CapEx (Outstanding):
$2,000.00M1754.39% of Mkt.Cap
$2,000.00M1545.95% of Mkt.Cap
08/07/2022
$0.00M
Funding Option:
n/a
n/a
08/07/2022
n/a
Documentation:
none
PFS
08/07/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
9.00M
9.00M
08/07/2022
0.00M
Measured & Indicated:
11.00M
11.00M
08/07/2022
0.00M
Inferred:
5.00M
5.00M
08/07/2022
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
7.20M
7.20M
08/07/2022
0.00M
Measured & Indicated:
8.48M
8.48M
08/07/2022
0.00M
Inferred:
2.00M
2.00M
08/07/2022
0.00M
Reserves & Resources:
10.48M
10.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2022
$0.00
Average Grade:
0.60 g/t
0.60 g/t
08/07/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/07/2022
0.00%
F U T U R E
Proven & Probable:
11.00M
11.00M
08/07/2022
0.00M
Annual Production:
350,000oz.
350,000oz.
08/07/2022
0oz.
Cash Cost:
$1,000
$1,000
08/07/2022
$0
Extra Operating Cost:
$450
$450
08/07/2022
$0
SILVER
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
n/a
n/a
08/07/2022
0.00M
Inferred:
n/a
n/a
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Measured & Indicated:
n/a
n/a
08/07/2022
0.00M
Inferred:
n/a
n/a
08/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2022
$0.00
Average Grade:
n/a
n/a
08/07/2022
n/a
Recovery Rate:
n/a
n/a
08/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
0.00M
Annual Production:
n/a
n/a
08/07/2022
n/a
Cash Cost:
n/a
n/a
08/07/2022
n/a
Extra Operating Cost:
n/a
n/a
08/07/2022
n/a
Property
Last Analysis Data (08/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Profitability (by resource)
Proven & Probable
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-12.95M
P L A U S I B L E
Gold Eq. Oz.:
7.20M
7.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-10.36M
Maximum Profit (Gold):
$977.76M
$1,089.65M
n/a
$111.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$977.76M
$1,089.65M
n/a
$111.89M
Max Profit / Current MCap:
8.577
8.423
n/a
-0.154
Max Profit Per Share (Gold):
$4.89
$5.45
n/a
$0.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.89
$5.45
n/a
$0.56
Total Free Profit Per Share:
$4.32
$4.80
n/a
$0.48
FD Mkt. Cap / Gold Eq.:
$15.83
$17.97
n/a
$2.13
FD Mkt. Cap / Silver Eq.:
$0.19
$0.21
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.86%
0.95%
n/a
0.09%
Measured & Indicated
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.83M
P L A U S I B L E
Gold Eq. Oz.:
8.48M
8.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.20M
Maximum Profit (Gold):
$1,151.58M
$1,283.36M
n/a
$131.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,151.58M
$1,283.36M
n/a
$131.78M
Max Profit / Current MCap:
10.102
9.920
n/a
-0.182
Max Profit Per Share (Gold):
$5.76
$6.42
n/a
$0.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.76
$6.42
n/a
$0.66
Total Free Profit Per Share:
$5.19
$5.77
n/a
$0.58
FD Mkt. Cap / Gold Eq.:
$13.44
$15.26
n/a
$1.81
FD Mkt. Cap / Silver Eq.:
$0.16
$0.18
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.73%
0.81%
n/a
0.08%
Reserves & Resources
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.03M
P L A U S I B L E
Gold Eq. Oz.:
10.48M
10.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.08M
Maximum Profit (Gold):
$1,423.18M
$1,586.04M
n/a
$162.86M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,423.18M
$1,586.04M
n/a
$162.86M
Max Profit / Current MCap:
12.484
12.260
n/a
-0.224
Max Profit Per Share (Gold):
$7.12
$7.93
n/a
$0.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.12
$7.93
n/a
$0.81
Total Free Profit Per Share:
$6.55
$7.28
n/a
$0.74
FD Mkt. Cap / Gold Eq.:
$10.88
$12.34
n/a
$1.47
FD Mkt. Cap / Silver Eq.:
$0.13
$0.15
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.59%
0.66%
n/a
0.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,838.00
$1,882.40
02/09/2023
$44.40
Spot Silver:
$21.56
$22.46
02/09/2023
$0.90
Gold:Silver Ratio:
85.25
83.81
02/09/2023
-1.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: