Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:GAU
USD
TSE:GAU
CAD
Description
Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 230koz. of gold per year. They have approximately 3.75Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$94.86M which is a fall of roughly 54% over the last nine months. As of 09/07/2021 they have no debt and ~$60M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$207.64M
$94.86M
09/07/2021
$-112.77M
Total Assets:
$681.01M
$681.01M
09/07/2021
$0.00M
Total Liabilities:
$250.21M
$250.21M
09/07/2021
$0.00M
Current Assets:
$117.56M
$117.56M
09/07/2021
$0.00M
Current Liabilities:
$42.86M
$42.86M
09/07/2021
$0.00M
Total Debt:
$0.00M
$0.00M
09/07/2021
$0.00M
Cash:
$60.00M
$60.00M
09/07/2021
$0.00M
Enterprise Value:
$147.64M
$34.86M
02/08/1971
$-112.77M
Cash Flow:
$40.60M
$21.20M
never
$-19.40M
Cash Flow Multiple:
5.11
4.48
never
-0.64
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/07/2021
n/a
Tax Rate:
(guess) 40.00%
(guess) 40.00%
03/29/2022
0.00%
Misc
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
224,943,000
224,943,000
09/07/2021
0
Shares (FD):
232,584,000
232,584,000
09/07/2021
0
Insider Ownership:
n/a
n/a
02/13/2017
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
03/01/2016
09/07/2021
n/a
Production (Gold Eq Oz.):
(guess) 230,000
(guess) 230,000
09/07/2021
0
Production (Silver Eq Oz.) :
(guess) 16,961,200
(guess) 19,273,418
09/07/2021
2,312,218
Initial CapEx (Outstanding):
n/a
n/a
09/07/2021
n/a
Funding Option:
n/a
n/a
09/07/2021
n/a
Documentation:
none
PRODUCER
03/29/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
09/07/2021
0.00M
Measured & Indicated:
3.50M
3.50M
09/07/2021
0.00M
Inferred:
0.25M
0.25M
09/07/2021
0.00M
Reserves & Resources:
3.75M
3.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
09/07/2021
0.00M
Measured & Indicated:
2.93M
2.93M
09/07/2021
0.00M
Inferred:
0.11M
0.11M
09/07/2021
0.00M
Reserves & Resources:
3.05M
3.05M
never
0.00M
C U R R E N T
Annual Production:
(guess) 230,000oz.
(guess) 230,000oz.
09/07/2021
0oz.
Cash Cost:
$1,000
$1,250
11/10/2021
$250.00
Extra Operating Cost:
$500
$450
03/29/2022
$-50.00
Average Grade:
1.70 g/t
1.70 g/t
09/07/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/29/2022
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
09/07/2021
0.00M
Annual Production:
250,000oz.
250,000oz.
09/07/2021
0oz.
Cash Cost:
$950
$1,200
03/29/2022
$250
Extra Operating Cost:
$450
$450
09/07/2021
$0
SILVER
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/07/2021
0.00M
Measured & Indicated:
n/a
n/a
09/07/2021
0.00M
Inferred:
n/a
n/a
09/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/07/2021
0.00M
Measured & Indicated:
n/a
n/a
09/07/2021
0.00M
Inferred:
n/a
n/a
09/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/07/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/07/2021
$0.00
Average Grade:
n/a
n/a
09/07/2021
n/a
Recovery Rate:
n/a
n/a
09/07/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/07/2021
0.00M
Annual Production:
n/a
n/a
09/07/2021
n/a
Cash Cost:
n/a
n/a
09/07/2021
n/a
Extra Operating Cost:
n/a
n/a
09/07/2021
n/a
Property
Last Analysis Data (09/07/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Profitability (by resource)
Proven & Probable
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
23.12M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
20.81M
Maximum Profit (Gold):
$456.75M
$238.46M
n/a
$-218.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$456.75M
$238.46M
n/a
$-218.28M
Max Profit / Current MCap:
2.200
2.514
n/a
0.314
Max Profit Per Share (Gold):
$1.96
$1.03
n/a
$-0.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.96
$1.03
n/a
$-0.94
Total Free Profit Per Share:
$0.84
$0.51
n/a
$-0.34
FD Mkt. Cap / Gold Eq.:
$100.31
$45.83
n/a
$-54.48
FD Mkt. Cap / Silver Eq.:
$1.36
$0.55
n/a
$-0.81
FD Mkt. Cap / Per Metal as % Spot Price:
5.59%
2.47%
n/a
-3.12%
Measured & Indicated
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
35.19M
P L A U S I B L E
Gold Eq. Oz.:
2.93M
2.93M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
29.50M
Maximum Profit (Gold):
$647.39M
$338.00M
n/a
$-309.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$647.39M
$338.00M
n/a
$-309.39M
Max Profit / Current MCap:
3.118
3.563
n/a
0.445
Max Profit Per Share (Gold):
$2.78
$1.45
n/a
$-1.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.78
$1.45
n/a
$-1.33
Total Free Profit Per Share:
$1.66
$0.93
n/a
$-0.73
FD Mkt. Cap / Gold Eq.:
$70.77
$32.33
n/a
$-38.44
FD Mkt. Cap / Silver Eq.:
$0.96
$0.39
n/a
$-0.57
FD Mkt. Cap / Per Metal as % Spot Price:
3.94%
1.74%
n/a
-2.20%
Reserves & Resources
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.75M
3.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
37.70M
P L A U S I B L E
Gold Eq. Oz.:
3.05M
3.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
30.63M
Maximum Profit (Gold):
$672.21M
$350.96M
n/a
$-321.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$672.21M
$350.96M
n/a
$-321.25M
Max Profit / Current MCap:
3.237
3.700
n/a
0.462
Max Profit Per Share (Gold):
$2.89
$1.51
n/a
$-1.38
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.89
$1.51
n/a
$-1.38
Total Free Profit Per Share:
$1.77
$0.99
n/a
$-0.78
FD Mkt. Cap / Gold Eq.:
$68.16
$31.14
n/a
$-37.02
FD Mkt. Cap / Silver Eq.:
$0.92
$0.37
n/a
$-0.55
FD Mkt. Cap / Per Metal as % Spot Price:
3.80%
1.68%
n/a
-2.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/29/2022
Spot Gold:
$1,794.20
$1,853.60
05/29/2022
$59.40
Spot Silver:
$24.33
$22.12
05/29/2022
$-2.21
Gold:Silver Ratio:
73.74
83.80
05/29/2022
10.05
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: