Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:GAU
USD
TSE:GAU
CAD
Description
Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 3.25Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$141.36M which is a rise of roughly 22% over the last five months. As of 09/04/2022 they have no debt and ~$60M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$115.43M
$141.36M
09/04/2022
$25.93M
Total Assets:
$681.01M
$681.01M
09/04/2022
$0.00M
Total Liabilities:
$250.21M
$250.21M
09/04/2022
$0.00M
Current Assets:
$117.56M
$117.56M
09/04/2022
$0.00M
Current Liabilities:
$42.86M
$42.86M
09/04/2022
$0.00M
Total Debt:
$0.00M
$0.00M
09/04/2022
$0.00M
Cash:
$60.00M
$60.00M
09/04/2022
$0.00M
Enterprise Value:
$55.43M
$81.36M
07/30/1972
$25.93M
Cash Flow:
$21.42M
$25.36M
never
$3.94M
Cash Flow Multiple:
5.39
5.57
never
0.18
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/04/2022
n/a
Tax Rate:
(guess) 40.00%
(guess) 40.00%
09/04/2022
0.00%
Misc
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
225,000,000
09/04/2022
0
Shares (FD):
237,000,000
237,000,000
09/04/2022
0
Insider Ownership:
n/a
n/a
02/13/2017
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
03/01/2016
09/04/2022
n/a
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 150,000
09/04/2022
0
Production (Silver Eq Oz.) :
(guess) 12,787,570
(guess) 12,601,339
09/04/2022
-186,230
Initial CapEx (Outstanding):
n/a
n/a
09/04/2022
n/a
Funding Option:
n/a
n/a
09/04/2022
n/a
Documentation:
none
PRODUCER
09/04/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
09/04/2022
0.00M
Measured & Indicated:
3.00M
3.00M
09/04/2022
0.00M
Inferred:
0.25M
0.25M
09/04/2022
0.00M
Reserves & Resources:
3.25M
3.25M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
09/04/2022
0.00M
Measured & Indicated:
2.57M
2.57M
09/04/2022
0.00M
Inferred:
0.11M
0.11M
09/04/2022
0.00M
Reserves & Resources:
2.69M
2.69M
never
0.00M
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 150,000oz.
09/04/2022
0oz.
Cash Cost:
$1,100
$1,100
09/04/2022
$0.00
Extra Operating Cost:
$500
$500
09/04/2022
$0.00
Average Grade:
1.70 g/t
1.70 g/t
09/04/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/04/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
09/04/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
09/04/2022
0oz.
Cash Cost:
$1,100
$1,100
09/04/2022
$0
Extra Operating Cost:
$500
$500
09/04/2022
$0
SILVER
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/04/2022
0.00M
Measured & Indicated:
n/a
n/a
09/04/2022
0.00M
Inferred:
n/a
n/a
09/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/04/2022
0.00M
Measured & Indicated:
n/a
n/a
09/04/2022
0.00M
Inferred:
n/a
n/a
09/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/04/2022
$0.00
Average Grade:
n/a
n/a
09/04/2022
n/a
Recovery Rate:
n/a
n/a
09/04/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/04/2022
0.00M
Annual Production:
n/a
n/a
09/04/2022
n/a
Cash Cost:
n/a
n/a
09/04/2022
n/a
Extra Operating Cost:
n/a
n/a
09/04/2022
n/a
Property
Last Analysis Data (09/04/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Profitability (by resource)
Proven & Probable
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.86M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.57M
Maximum Profit (Gold):
$295.60M
$350.00M
n/a
$54.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$295.60M
$350.00M
n/a
$54.40M
Max Profit / Current MCap:
2.561
2.476
n/a
-0.085
Max Profit Per Share (Gold):
$1.25
$1.48
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.25
$1.48
n/a
$0.23
Total Free Profit Per Share:
$0.61
$0.68
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$55.76
$68.29
n/a
$12.53
FD Mkt. Cap / Silver Eq.:
$0.65
$0.81
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
3.03%
3.63%
n/a
0.60%
Measured & Indicated
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.72M
P L A U S I B L E
Gold Eq. Oz.:
2.57M
2.57M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.20M
Maximum Profit (Gold):
$367.57M
$435.21M
n/a
$67.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$367.57M
$435.21M
n/a
$67.64M
Max Profit / Current MCap:
3.184
3.079
n/a
-0.106
Max Profit Per Share (Gold):
$1.55
$1.84
n/a
$0.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.55
$1.84
n/a
$0.29
Total Free Profit Per Share:
$0.91
$1.04
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$44.84
$54.92
n/a
$10.08
FD Mkt. Cap / Silver Eq.:
$0.53
$0.65
n/a
$0.13
FD Mkt. Cap / Per Metal as % Spot Price:
2.44%
2.92%
n/a
0.48%
Reserves & Resources
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.25M
3.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.03M
P L A U S I B L E
Gold Eq. Oz.:
2.69M
2.69M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.34M
Maximum Profit (Gold):
$383.63M
$454.23M
n/a
$70.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$383.63M
$454.23M
n/a
$70.60M
Max Profit / Current MCap:
3.324
3.213
n/a
-0.110
Max Profit Per Share (Gold):
$1.62
$1.92
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.62
$1.92
n/a
$0.30
Total Free Profit Per Share:
$0.98
$1.12
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$42.97
$52.62
n/a
$9.65
FD Mkt. Cap / Silver Eq.:
$0.50
$0.63
n/a
$0.12
FD Mkt. Cap / Per Metal as % Spot Price:
2.34%
2.80%
n/a
0.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,838.00
$1,881.80
02/09/2023
$43.80
Spot Silver:
$21.56
$22.40
02/09/2023
$0.84
Gold:Silver Ratio:
85.25
84.01
02/09/2023
-1.24
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: