Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GAU
CAD
NYSEAMERICAN:GAU
USD
Description
Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$356.58M which is a rise of roughly 126% over the last seven months. As of 09/02/2023 they have no debt and ~$55M cash. They have 245M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$157.56M
$356.58M
12/21/2023
$199.01M
Total Assets:
$681.01M
$681.01M
09/02/2023
$0.00M
Total Liabilities:
$250.21M
$250.21M
09/02/2023
$0.00M
Current Assets:
$117.56M
$128.00M
12/21/2023
$10.44M
Current Liabilities:
$42.86M
$42.86M
09/02/2023
$0.00M
Total Debt:
$0.00M
$0.00M
09/02/2023
$0.00M
Cash:
$56.00M
$55.00M
02/19/2024
$-1.00M
Enterprise Value:
$101.56M
$301.58M
07/23/1979
$200.01M
Cash Flow:
$13.15M
$156.42M
never
$143.28M
Cash Flow Multiple:
11.99
2.28
never
-9.71
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/02/2023
n/a
Misc
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
245,000,000
12/21/2023
20,000,000
Shares (FD):
237,000,000
257,000,000
12/21/2023
20,000,000
Insider Ownership:
n/a
n/a
02/13/2017
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
03/01/2016
09/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 55,000
(guess) 200,000
12/21/2023
145,000
Production (Silver Eq Oz.) :
(guess) 4,417,771
(guess) 17,914,125
12/21/2023
13,496,354
Initial CapEx (Outstanding):
n/a
n/a
09/02/2023
n/a
Funding Option:
n/a
n/a
09/02/2023
n/a
Documentation:
none
PRODUCER
03/23/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
09/02/2023
0
Cash Flow Multiplier:
10
10
09/02/2023
0.00
Resource Data
GOLD
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
2.00M
12/21/2023
1.00M
Measured & Indicated:
1.50M
3.50M
12/21/2023
2.00M
Inferred:
0.25M
1.00M
12/21/2023
0.75M
Reserves & Resources:
1.75M
4.50M
never
2.75M
P L A U S I B L E
Proven & Probable:
0.90M
1.80M
12/21/2023
0.90M
Measured & Indicated:
1.26M
2.88M
12/21/2023
1.62M
Inferred:
0.11M
0.45M
12/21/2023
0.34M
Reserves & Resources:
1.37M
3.33M
never
1.96M
C U R R E N T
Annual Production:
(guess) 55,000oz.
(guess) 200,000oz.
12/21/2023
145,000oz.
Cash Cost:
$1,250
$1,000
12/21/2023
$-250.00
Extra Operating Cost:
$450
$450
09/02/2023
$0.00
G R A D E
Underground (Avg):
1.70 g/t
n/a
03/23/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/23/2024
1.70 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/23/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
3.00M
12/21/2023
1.50M
Annual Production:
75,000oz.
200,000oz.
12/21/2023
125,000oz.
Cash Cost:
$1,100
$1,100
09/02/2023
$0
Extra Operating Cost:
$450
$450
09/02/2023
$0
SILVER
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Measured & Indicated:
n/a
n/a
09/02/2023
0.00M
Inferred:
n/a
n/a
09/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Measured & Indicated:
n/a
n/a
09/02/2023
0.00M
Inferred:
n/a
n/a
09/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/02/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/02/2023
n/a
Open Pit (Avg):
n/a
n/a
09/02/2023
n/a
Recovery Rate:
n/a
n/a
09/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Annual Production:
n/a
n/a
09/02/2023
n/a
Cash Cost:
n/a
n/a
09/02/2023
n/a
Extra Operating Cost:
n/a
n/a
09/02/2023
n/a
Property
Last Analysis Data (09/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Profitability (by resource)
Proven & Probable
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
2.00M
n/a
1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
98.82M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
1.80M
n/a
0.90M
Silver Eq. Oz.:
n/a
n/a
n/a
88.94M
Maximum Profit (Gold):
$215.10M
$1,407.78M
n/a
$1,192.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.10M
$1,407.78M
n/a
$1,192.68M
Max Profit / Current MCap:
1.365
3.948
n/a
2.583
Max Profit Per Share (Gold):
$0.91
$5.48
n/a
$4.57
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.91
$5.48
n/a
$4.57
Total Free Profit Per Share:
$0.01
$3.60
n/a
$3.59
FD MCap / Gold Eq.:
$175.07
$198.10
n/a
$23.03
FD MCap / Silver Eq.:
$2.18
$2.21
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
9.03%
8.87%
n/a
-0.15%
Measured & Indicated
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
3.50M
n/a
2.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
193.01M
P L A U S I B L E
Gold Eq. Oz.:
1.26M
2.88M
n/a
1.62M
Silver Eq. Oz.:
n/a
n/a
n/a
156.76M
Maximum Profit (Gold):
$301.14M
$2,252.45M
n/a
$1,951.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$301.14M
$2,252.45M
n/a
$1,951.31M
Max Profit / Current MCap:
1.911
6.317
n/a
4.406
Max Profit Per Share (Gold):
$1.27
$8.76
n/a
$7.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.27
$8.76
n/a
$7.49
Total Free Profit Per Share:
$0.37
$6.88
n/a
$6.51
FD MCap / Gold Eq.:
$125.05
$123.81
n/a
$-1.24
FD MCap / Silver Eq.:
$1.56
$1.38
n/a
$-0.17
FD MCap / Per Metal as % Spot Price:
6.45%
5.55%
n/a
-0.90%
Reserves & Resources
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
4.50M
n/a
2.75M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
262.50M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
3.33M
n/a
1.96M
Silver Eq. Oz.:
n/a
n/a
n/a
188.03M
Maximum Profit (Gold):
$328.03M
$2,604.39M
n/a
$2,276.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$328.03M
$2,604.39M
n/a
$2,276.37M
Max Profit / Current MCap:
2.082
7.304
n/a
5.222
Max Profit Per Share (Gold):
$1.38
$10.13
n/a
$8.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.38
$10.13
n/a
$8.75
Total Free Profit Per Share:
$0.48
$8.25
n/a
$7.77
FD MCap / Gold Eq.:
$114.80
$107.08
n/a
$-7.72
FD MCap / Silver Eq.:
$1.43
$1.20
n/a
$-0.23
FD MCap / Per Metal as % Spot Price:
5.92%
4.80%
n/a
-1.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/29/2024
Spot Gold:
$1,939.00
$2,232.10
03/29/2024
$293.10
Spot Silver:
$24.14
$24.92
03/29/2024
$0.78
Gold:Silver Ratio:
80.32
89.57
03/29/2024
9.25
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: