Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BHS
CAD
OTCMKTS:BHSIF
USD
Description
Bayhorse Silver Inc are a silver focused junior near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$9.13M which is a fall of roughly 25% over the last seven months. As of 07/02/2022 they have ~C$0M debt and ~C$0.33M cash. They have 226M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$12.15M
$9.13M
07/02/2022
$-3.02M
Total Assets:
$2.40M
$2.32M
07/02/2022
$-0.08M
Total Liabilities:
$1.08M
$1.05M
07/02/2022
$-0.04M
Current Assets:
$0.93M
$0.90M
07/02/2022
$-0.03M
Current Liabilities:
$1.08M
$1.05M
07/02/2022
$-0.04M
Total Debt:
$0.36M
$0.35M
07/02/2022
$-0.01M
Cash:
$0.35M
$0.33M
07/02/2022
$-0.01M
Enterprise Value:
$12.17M
$9.15M
04/16/1970
$-3.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/02/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/02/2022
0.00%
Misc
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,641,000
225,641,000
07/02/2022
0
Shares (FD):
348,798,000
348,798,000
07/02/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
03/01/2022
07/02/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/02/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/02/2022
0
Initial CapEx (Outstanding):
n/a
n/a
07/02/2022
n/a
Funding Option:
n/a
n/a
07/02/2022
n/a
Documentation:
none
none
07/02/2022
n/a
Value Adjustment:
10%
10%
never
0%
Resource Data
GOLD
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2022
0.00M
Measured & Indicated:
n/a
n/a
07/02/2022
0.00M
Inferred:
n/a
n/a
07/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2022
0.00M
Measured & Indicated:
n/a
n/a
07/02/2022
0.00M
Inferred:
n/a
n/a
07/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2022
$0.00
Average Grade:
n/a
n/a
07/02/2022
n/a
Recovery Rate:
n/a
n/a
07/02/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2022
0.00M
Annual Production:
n/a
n/a
07/02/2022
n/a
Cash Cost:
n/a
n/a
07/02/2022
n/a
Extra Operating Cost:
n/a
n/a
07/02/2022
n/a
SILVER
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2022
0.00M
Measured & Indicated:
n/a
n/a
07/02/2022
0.00M
Inferred:
6.00M
6.00M
07/02/2022
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2022
0.00M
Measured & Indicated:
n/a
n/a
07/02/2022
0.00M
Inferred:
2.85M
2.85M
07/02/2022
0.00M
Reserves & Resources:
2.85M
2.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2022
$0.00
Average Grade:
500.00 g/t
500.00 g/t
07/02/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
07/02/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
07/02/2022
0.00M
Annual Production:
750,000oz.
750,000oz.
07/02/2022
0oz.
Cash Cost:
$10.00
$10.00
07/02/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
07/02/2022
$0.00
Property
Last Analysis Data (07/02/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Profitability (by resource)
Proven & Probable
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
6.00M
6.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
2.85M
2.85M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$7.81M
$9.52M
n/a
$1.71M
Total Maximum Profit:
$7.81M
$9.52M
n/a
$1.71M
Max Profit / Current MCap:
0.643
1.043
n/a
0.400
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.02
$0.03
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.03
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$363.43
$267.40
n/a
$-96.04
FD Mkt. Cap / Silver Eq.:
$4.26
$3.20
n/a
$-1.06
FD Mkt. Cap / Per Metal as % Spot Price:
19.77%
14.34%
n/a
-5.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7741
CAD 0.7481
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: