Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:BHSIF USD

Description

Bayhorse Silver Inc are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$40.41M which is a rise of roughly 189% over the last five months. As of 07/29/2025 they have no debt and ~C$0.39M cash. They have 319M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/29/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.99M $40.41M 07/29/2025
MCap (OS): $10.42M $30.10M 07/29/2025
Total Assets: $1.74M $1.74M 07/29/2025
Total Liabilities: $2.11M $2.11M 07/29/2025
Current Assets: $1.02M $1.02M 07/29/2025
Current Liabilities: $1.67M $1.67M 07/29/2025
Total Debt: $0.00M $0.00M 07/29/2025
Cash: $0.39M $0.39M 07/29/2025
Debt (Net): $-0.39M $-0.39M
Enterprise Value: $13.61M $40.02M 04/08/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/29/2025
Misc 07/29/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 318,721,790 318,721,790 07/29/2025
Shares (FD): 427,900,735 427,900,735 07/29/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2024 07/29/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/29/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/29/2025
Development Phase: none none 07/29/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/27/2024
Cash Flow Multiple: 2.5 2.5 07/27/2024

Resource Data

GOLD 07/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/29/2025
Measured & Indicated: n/a n/a 07/29/2025
Inferred: n/a n/a 07/29/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/29/2025
Measured & Indicated: n/a n/a 07/29/2025
Inferred: n/a n/a 07/29/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/29/2025
Extra Operating Cost: n/a n/a 07/29/2025
Total: n/a n/a 07/29/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/29/2025
Open Pit (Avg): n/a n/a 07/18/2023
Recovery Rate: n/a n/a 07/29/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/29/2025
Annual Production: n/a n/a 07/29/2025
Cash Cost: n/a n/a 07/29/2025
Extra Operating Cost: n/a n/a 07/29/2025
SILVER 07/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/29/2025
Measured & Indicated: n/a n/a 07/29/2025
Inferred: 6.00M 6.00M 07/29/2025
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/29/2025
Measured & Indicated: n/a n/a 07/29/2025
Inferred: 2.85M 2.85M 07/29/2025
Reserves & Resources: 2.85M 2.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/29/2025
Extra Operating Cost: n/a n/a 07/29/2025
Total: $24.00 $24.00 07/29/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 500.00 g/t 500.00 g/t 07/29/2025
Open Pit (Avg): n/a n/a 07/18/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 07/29/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/29/2025
Annual Production: 750,000oz. 750,000oz. 07/29/2025
Cash Cost: $14.00 $14.00 07/29/2025
Extra Operating Cost: $10.00 $10.00 07/29/2025

Property

Last Analysis Data  (07/29/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a

Profitability (by resource)

Proven &
Probable		 07/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 6.00M 6.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 2.85M 2.85M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $40.27M $107.07M n/a
Total Maximum Profit: $40.27M $107.07M n/a
Max Profit / Current MCap: 2.878 2.650 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.09 $0.25 n/a
Total Max Profit Per Share: $0.09 $0.25 n/a
Total Free Profit Per Share: $0.05 $0.12 n/a
FD MCap / Gold Eq.: $428.15 $987.08 n/a
FD MCap / Silver Eq.: $4.91 $14.18 n/a
FD MCap / Per Metal
as % Spot Price:		 12.88% 23.03% n/a
EV / Gold Eq.: $416.30 $977.62 n/a
EV / Silver Eq.: $4.77 $14.04 n/a
EV / Per Metal
as % Spot Price:		 12.52% 22.81% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×