Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:BHSIF USD

Description

Bayhorse Silver Inc are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$22.88M which is a rise of roughly 63% over the last three months. As of 07/29/2025 they have no debt and ~C$0.38M cash. They have 319M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.99M $22.88M 07/29/2025 $8.88M
MCap (OS): $10.42M $17.04M 07/29/2025 $6.62M
Total Assets: $1.74M $1.71M 07/29/2025 $-0.03M
Total Liabilities: $2.11M $2.07M 07/29/2025 $-0.04M
Current Assets: $1.02M $1.00M 07/29/2025 $-0.02M
Current Liabilities: $1.67M $1.64M 07/29/2025 $-0.03M
Total Debt: $0.00M $0.00M 07/29/2025 $0.00M
Cash: $0.39M $0.38M 07/29/2025 $-0.01M
Debt (Net): $-0.39M $-0.38M $0.01M
Enterprise Value: $13.61M $22.50M 09/18/1970 $8.89M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/29/2025 n/a
Misc 07/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 318,721,790 318,721,790 07/29/2025 0
Shares (FD): 427,900,735 427,900,735 07/29/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2024 07/29/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/29/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/29/2025 0
Development Phase: none none 07/29/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/27/2024 0
Cash Flow Multiple: 2.5 2.5 07/27/2024 0.00

Resource Data

GOLD 07/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/29/2025 0.00M
Measured & Indicated: n/a n/a 07/29/2025 0.00M
Inferred: n/a n/a 07/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/29/2025 0.00M
Measured & Indicated: n/a n/a 07/29/2025 0.00M
Inferred: n/a n/a 07/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/29/2025 $0.00
Extra Operating Cost: n/a n/a 07/29/2025 $0.00
Total: n/a n/a 07/29/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/29/2025 n/a
Open Pit (Avg): n/a n/a 07/18/2023 n/a
Recovery Rate: n/a n/a 07/29/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/29/2025 0.00M
Annual Production: n/a n/a 07/29/2025 n/a
Cash Cost: n/a n/a 07/29/2025 n/a
Extra Operating Cost: n/a n/a 07/29/2025 n/a
SILVER 07/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/29/2025 0.00M
Measured & Indicated: n/a n/a 07/29/2025 0.00M
Inferred: 6.00M 6.00M 07/29/2025 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/29/2025 0.00M
Measured & Indicated: n/a n/a 07/29/2025 0.00M
Inferred: 2.85M 2.85M 07/29/2025 0.00M
Reserves & Resources: 2.85M 2.85M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/29/2025 $0.00
Extra Operating Cost: n/a n/a 07/29/2025 $0.00
Total: $24.00 $24.00 07/29/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 500.00 g/t 500.00 g/t 07/29/2025 n/a
Open Pit (Avg): n/a n/a 07/18/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 07/29/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/29/2025 0.00M
Annual Production: 750,000oz. 750,000oz. 07/29/2025 0oz.
Cash Cost: $14.00 $14.00 07/29/2025 $0.00
Extra Operating Cost: $10.00 $10.00 07/29/2025 $0.00

Property

Last Analysis Data  (07/29/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a

Profitability (by resource)

Proven &
Probable		 07/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 07/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.85M 2.85M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $40.27M $79.91M n/a $39.64M
Total Maximum Profit: $40.27M $79.91M n/a $39.64M
Max Profit / Current MCap: 2.878 3.493 n/a 0.616
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.09 $0.19 n/a $0.09
Total Max Profit Per Share: $0.09 $0.19 n/a $0.09
Total Free Profit Per Share: $0.05 $0.11 n/a $0.06
FD MCap / Gold Eq.: $428.15 $669.11 n/a $240.96
FD MCap / Silver Eq.: $4.91 $8.03 n/a $3.12
FD MCap / Per Metal
as % Spot Price:		 12.88% 15.42% n/a 2.55%
EV / Gold Eq.: $416.30 $657.99 n/a $241.70
EV / Silver Eq.: $4.77 $7.89 n/a $3.12
EV / Per Metal
as % Spot Price:		 12.52% 15.17% n/a 2.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×