Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.1Moz. of gold per year. They have approximately 59Moz. of gold in the reserves and resources category of which 48Moz. are in the measured and indicated category. They have a market capitalisation of ~$12253.13M which is a rise of roughly 96% over the last nine months. As of 03/02/2024 they have ~$2,500M debt and ~$352M cash. They have 1,228M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6,243.32M $12,253.13M 03/02/2024
Total Assets: $10,500.00M $10,500.00M 03/02/2024
Total Liabilities: $4,300.00M $4,300.00M 03/02/2024
Current Assets: $1,900.00M $1,900.00M 03/02/2024
Current Liabilities: $643.00M $643.00M 03/02/2024
Total Debt: $2,500.00M $2,500.00M 03/02/2024
Cash: $352.00M $352.00M 03/02/2024
Enterprise Value: $8,391.32M $14,401.13M 05/09/2426
Cash Flow: $1,116.78M $2,347.59M never
Cash Flow Multiple: 5.59 5.22 never
Net Debt to
Cash Flow Ratio:		 1.92 0.91 never
Finance within 1 year: 03/02/2024
Misc 03/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,227,837,974 1,227,837,974 03/02/2024
Shares (FD): 1,229,000,000 1,229,000,000 03/02/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 2.1% 11/15/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/02/2024
Production (Gold Eq Oz.): (guess) 
2,100,000		 (guess) 
2,100,000		 03/02/2024
Production (Silver Eq Oz.): (guess) 
189,418,544		 (guess) 
179,800,706		 03/02/2024
Initial CapEx (Outstanding): n/a n/a 03/02/2024
Funding Option: n/a n/a 03/02/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 15 15 03/31/2024

Resource Data

GOLD 03/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 23.00M 23.00M 03/02/2024
Measured & Indicated: 48.00M 48.00M 03/02/2024
Inferred: 11.00M 11.00M 03/02/2024
Reserves & Resources: 59.00M 59.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 19.55M 19.55M 03/02/2024
Measured & Indicated: 36.55M 36.55M 03/02/2024
Inferred: 4.68M 4.68M 03/02/2024
Reserves & Resources: 41.23M 41.23M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,100,000oz.		 (guess) 
2,100,000oz.		 03/02/2024
Cash Cost: $1,000 $1,000 03/02/2024
Extra Operating Cost: $550 $550 03/02/2024
Total: $1,550 $1,550 03/02/2024
Margin (Free Cash Flow): $532 (26%) $1,118 (42%)
G
R
A
D
E		 Underground (Avg): 0.70 g/t 3.00 g/t 03/18/2024
Open Pit (Avg): n/a 0.80 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 03/02/2024
Annual Production: 2,000,000oz. 2,000,000oz. 03/02/2024
Cash Cost: $1,100 $1,100 03/02/2024
Extra Operating Cost: $600 $600 03/02/2024
SILVER 03/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/02/2024
Measured & Indicated: n/a n/a 03/02/2024
Inferred: n/a n/a 03/02/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/02/2024
Measured & Indicated: n/a n/a 03/02/2024
Inferred: n/a n/a 03/02/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/02/2024
Extra Operating Cost: n/a n/a 03/02/2024
Total: n/a n/a 03/02/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/02/2024
Open Pit (Avg): n/a n/a 03/02/2024
Recovery Rate: n/a n/a 03/02/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/02/2024
Annual Production: n/a n/a 03/02/2024
Cash Cost: n/a n/a 03/02/2024
Extra Operating Cost: n/a n/a 03/02/2024

Property

Last Analysis Data  (03/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  

Profitability (by resource)

Proven &
Probable		 03/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 23.00M 23.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.55M 19.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,396.69M $21,854.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,396.69M $21,854.95M n/a
Max Profit / Current MCap: 1.665 1.784 n/a
Max Profit Per Share (Gold): $8.46 $17.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.46 $17.78 n/a
Total Free Profit Per Share: $3.38 $7.81 n/a
FD MCap / Gold Eq.: $319.35 $626.76 n/a
FD MCap / Silver Eq.: $3.54 $7.32 n/a
FD MCap / Per Metal
as % Spot Price:		 15.34% 23.49% n/a
Measured &
Indicated		 03/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 48.00M 48.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 36.55M 36.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $19,437.29M $40,859.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $19,437.29M $40,859.25M n/a
Max Profit / Current MCap: 3.113 3.335 n/a
Max Profit Per Share (Gold): $15.82 $33.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.82 $33.25 n/a
Total Free Profit Per Share: $10.74 $23.28 n/a
FD MCap / Gold Eq.: $170.82 $335.24 n/a
FD MCap / Silver Eq.: $1.89 $3.92 n/a
FD MCap / Per Metal
as % Spot Price:		 8.21% 12.57% n/a

Reserves &
Resources		 03/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 59.00M 59.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 41.23M 41.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $21,923.46M $46,085.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $21,923.46M $46,085.43M n/a
Max Profit / Current MCap: 3.512 3.761 n/a
Max Profit Per Share (Gold): $17.84 $37.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.84 $37.50 n/a
Total Free Profit Per Share: $12.76 $27.53 n/a
FD MCap / Gold Eq.: $151.44 $297.23 n/a
FD MCap / Silver Eq.: $1.68 $3.47 n/a
FD MCap / Per Metal
as % Spot Price:		 7.27% 11.14% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×