Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.0Moz. of gold per year. They have approximately 61Moz. of gold in the reserves and resources category of which 48Moz. are in the measured and indicated category. They have a market capitalisation of ~$15572.15M which is a rise of roughly 17% over the last one months. As of 02/25/2025 they have ~$1,400M debt and ~$611M cash. They have 1,229M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13,294.80M $15,572.15M 02/25/2025 $2,277.35M
Total Assets: $10,500.00M $10,500.00M 02/25/2025 $0.00M
Total Liabilities: $3,300.00M $3,300.00M 02/25/2025 $0.00M
Current Assets: $1,900.00M $1,900.00M 02/25/2025 $0.00M
Current Liabilities: $643.00M $643.00M 02/25/2025 $0.00M
Total Debt: $1,400.00M $1,400.00M 02/25/2025 $0.00M
Cash: $611.00M $611.00M 02/25/2025 $0.00M
Enterprise Value: $14,083.80M $16,361.15M 06/17/2488 $2,277.35M
Cash Flow: $2,144.20M $2,535.60M never $391.40M
Cash Flow Multiple: 6.20 6.14 never -0.06
Net Debt to
Cash Flow Ratio:		 0.37 0.31 never -0.06
Finance within 1 year: 02/25/2025 n/a
Misc 02/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,229,000,000 1,229,000,000 02/25/2025 0
Shares (FD): 1,231,000,000 1,231,000,000 02/25/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 2.1% 02/25/2025 2.1%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
2,000,000		 (guess) 
2,000,000		 02/25/2025 0
Production (Silver Eq Oz.): (guess) 
183,953,415		 (guess) 
184,049,587		 02/25/2025 96,172
Initial CapEx (Outstanding): n/a n/a 02/25/2025 n/a
Funding Option: n/a n/a 02/25/2025 n/a
Documentation: none PRODUCER 02/25/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 18 18 02/12/2025 0.00

Resource Data

GOLD 02/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 22.00M 22.00M 02/25/2025 0.00M
Measured & Indicated: 48.00M 48.00M 02/25/2025 0.00M
Inferred: 13.00M 13.00M 02/25/2025 0.00M
Reserves & Resources: 61.00M 61.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 18.70M 18.70M 02/25/2025 0.00M
Measured & Indicated: 36.38M 36.38M 02/25/2025 0.00M
Inferred: 5.53M 5.53M 02/25/2025 0.00M
Reserves & Resources: 41.91M 41.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,000,000oz.		 (guess) 
2,000,000oz.		 02/25/2025 0oz.
Cash Cost: $1,100 $1,100 02/25/2025 $0.00
Extra Operating Cost: $750 $750 02/25/2025 $0.00
Total: $1,850 $1,850 02/25/2025 $0.00
Margin (Free Cash Flow): $1,072 (37%) $1,268 (41%) $195.70
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 02/25/2025 n/a
Open Pit (Avg): n/a 0.80 g/t 03/18/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 02/25/2025 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 02/25/2025 0oz.
Cash Cost: $1,200 $1,200 02/25/2025 $0
Extra Operating Cost: $750 $750 02/25/2025 $0
SILVER 02/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/25/2025 0.00M
Measured & Indicated: n/a n/a 02/25/2025 0.00M
Inferred: n/a n/a 02/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/25/2025 0.00M
Measured & Indicated: n/a n/a 02/25/2025 0.00M
Inferred: n/a n/a 02/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/25/2025 $0.00
Extra Operating Cost: n/a n/a 02/25/2025 $0.00
Total: n/a n/a 02/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/25/2025 n/a
Open Pit (Avg): n/a n/a 03/02/2024 n/a
Recovery Rate: n/a n/a 02/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/25/2025 0.00M
Annual Production: n/a n/a 02/25/2025 n/a
Cash Cost: n/a n/a 02/25/2025 n/a
Extra Operating Cost: n/a n/a 02/25/2025 n/a

Property

Last Analysis Data  (02/25/2025)
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  

Profitability (by resource)

Proven &
Probable		 02/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 22.00M 22.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.70M 18.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $20,048.27M $23,707.86M n/a $3,659.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20,048.27M $23,707.86M n/a $3,659.59M
Max Profit / Current MCap: 1.508 1.522 n/a 0.014
Max Profit Per Share (Gold): $16.29 $19.26 n/a $2.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.29 $19.26 n/a $2.97
Total Free Profit Per Share: $5.49 $6.61 n/a $1.12
FD MCap / Gold Eq.: $710.95 $832.74 n/a $121.78
FD MCap / Silver Eq.: $7.73 $9.05 n/a $1.32
FD MCap / Per Metal
as % Spot Price:		 24.33% 26.71% n/a 2.38%
Measured &
Indicated		 02/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 36.38M 36.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.75M
Maximum Profit (Gold): $39,003.00M $46,122.56M n/a $7,119.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $39,003.00M $46,122.56M n/a $7,119.57M
Max Profit / Current MCap: 2.934 2.962 n/a 0.028
Max Profit Per Share (Gold): $31.68 $37.47 n/a $5.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $31.68 $37.47 n/a $5.78
Total Free Profit Per Share: $20.88 $24.82 n/a $3.93
FD MCap / Gold Eq.: $365.44 $428.04 n/a $62.60
FD MCap / Silver Eq.: $3.97 $4.65 n/a $0.68
FD MCap / Per Metal
as % Spot Price:		 12.51% 13.73% n/a 1.22%

Reserves &
Resources		 02/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 61.00M 61.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 41.91M 41.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.02M
Maximum Profit (Gold): $44,926.35M $53,127.16M n/a $8,200.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $44,926.35M $53,127.16M n/a $8,200.81M
Max Profit / Current MCap: 3.379 3.412 n/a 0.032
Max Profit Per Share (Gold): $36.50 $43.16 n/a $6.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $36.50 $43.16 n/a $6.66
Total Free Profit Per Share: $25.70 $30.51 n/a $4.81
FD MCap / Gold Eq.: $317.26 $371.61 n/a $54.35
FD MCap / Silver Eq.: $3.45 $4.04 n/a $0.59
FD MCap / Per Metal
as % Spot Price:		 10.86% 11.92% n/a 1.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults