Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Lion One Metals Ltd

www: www.liononemetals.com   email: info@liononemetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LLO AUD
CVE:LIO CAD
OTCMKTS:LOMLF USD

Description

Lion One Metals Ltd are a gold focused junior near-term producer with one exploration property in Fiji. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$93.15M which is a fall of roughly 34% over the last four weeks. As of 09/04/2022 they have no debt and ~C$26.24M cash. They have 156M shares outstanding and trade on the Canadian Venture Exchange, the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $140.22M $93.15M 09/04/2022 $-47.07M
Total Assets: $53.27M $51.02M 09/04/2022 $-2.25M
Total Liabilities: $0.30M $0.29M 09/04/2022 $-0.01M
Current Assets: $27.40M $26.24M 09/04/2022 $-1.16M
Current Liabilities: $0.30M $0.29M 09/04/2022 $-0.01M
Total Debt: $0.00M $0.00M 09/04/2022 $0.00M
Cash: $27.40M $26.24M 09/04/2022 $-1.16M
Enterprise Value: $112.83M $66.92M 02/14/1972 $-45.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/04/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/04/2022 0.00%
Misc 09/04/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 156,000,000 156,000,000 09/04/2022 0
Shares (FD): 166,000,000 166,000,000 09/04/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2023 09/04/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/04/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/04/2022 0
Initial CapEx (Outstanding): $48.00M
34.23% of Mkt.Cap
$48.00M
51.53% of Mkt.Cap
09/04/2022 $0.00M
Funding Option: n/a n/a 09/04/2022 n/a
Documentation: none PEA 09/15/2022 n/a
Value Adjustment: -20% none never 0%

Resource Data

GOLD 09/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/04/2022 0.00M
Measured & Indicated: 0.30M 0.50M 09/15/2022 0.20M
Inferred: 0.50M 0.50M 09/15/2022 0.00M
Reserves & Resources: 0.80M 1.00M never 0.20M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/04/2022 0.00M
Measured & Indicated: 0.23M 0.38M 09/15/2022 0.15M
Inferred: 0.24M 0.24M 09/15/2022 0.00M
Reserves & Resources: 0.47M 0.62M never 0.15M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2022 $50.00
Extra Operating Cost: n/a n/a 09/04/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/04/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 09/04/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 09/04/2022 0oz.
Cash Cost: $850 $900 09/15/2022 $50
Extra Operating Cost: $450 $450 09/04/2022 $0
SILVER 09/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/04/2022 0.00M
Measured & Indicated: n/a n/a 09/04/2022 0.00M
Inferred: n/a n/a 09/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/04/2022 0.00M
Measured & Indicated: n/a n/a 09/04/2022 0.00M
Inferred: n/a n/a 09/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2022 $0.00
Extra Operating Cost: n/a n/a 09/04/2022 $0.00
Average Grade: n/a n/a 09/04/2022 n/a
Recovery Rate: n/a n/a 09/04/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/04/2022 0.00M
Annual Production: n/a n/a 09/04/2022 n/a
Cash Cost: n/a n/a 09/04/2022 n/a
Extra Operating Cost: n/a n/a 09/04/2022 n/a

Property

Last Analysis Data  (09/04/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Fiji, Fiji Tuvatu 100% 30,000 Both show
PEA is due. 800,000 oz high grade gold open-pit deposit.
Total Land Package Size (ha): 30,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Fiji, Fiji Tuvatu 100% 30,000 Both show
PEA is due. 800,000 oz high grade gold open-pit deposit.
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
09/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.50M n/a 0.20M
Total (Silver Eq. Oz.): n/a n/a n/a 17.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.38M n/a 0.15M
Silver Eq. Oz.: n/a n/a n/a 12.96M
Maximum Profit (Gold): $68.69M $129.81M n/a $61.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $68.69M $129.81M n/a $61.12M
Max Profit / Current MCap: 0.490 1.393 n/a 0.904
Max Profit Per Share (Gold): $0.41 $0.78 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.41 $0.78 n/a $0.37
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $615.01 $245.14 n/a $-369.87
FD Mkt. Cap / Silver Eq.: $7.21 $2.88 n/a $-4.34
FD Mkt. Cap / Per Metal
as % Spot Price:
33.46% 13.34% n/a -20.12%

Reserves &
Resources
09/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 1.00M n/a 0.20M
Total (Silver Eq. Oz.): n/a n/a n/a 17.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.62M n/a 0.15M
Silver Eq. Oz.: n/a n/a n/a 12.96M
Maximum Profit (Gold): $140.25M $210.94M n/a $70.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.25M $210.94M n/a $70.69M
Max Profit / Current MCap: 1.000 2.264 n/a 1.264
Max Profit Per Share (Gold): $0.84 $1.27 n/a $0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $1.27 n/a $0.43
Total Free Profit Per Share: $0.00 $0.50 n/a $0.50
FD Mkt. Cap / Gold Eq.: $301.23 $150.86 n/a $-150.37
FD Mkt. Cap / Silver Eq.: $3.53 $1.77 n/a $-1.76
FD Mkt. Cap / Per Metal
as % Spot Price:
16.39% 8.21% n/a -8.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×