Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Loncor Resources Inc

www: www.loncor.com   email: nnemeth@loncor.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:LN CAD
OTCMKTS:LONCF USD

Description

Loncor Resources Inc are a gold focused junior, project generator with four exploration properties in DRC. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$59.86M which is a rise of roughly 33% over the last twelve months. As of 11/26/2023 they have no debt and ~$0.15M cash. They have 153M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $45.09M $59.86M 11/26/2023
Total Assets: $40.00M $40.00M 11/26/2023
Total Liabilities: $2.00M $2.00M 11/26/2023
Current Assets: $0.74M $0.74M 11/26/2023
Current Liabilities: $2.00M $2.00M 11/26/2023
Total Debt: $0.00M $0.00M 11/26/2023
Cash: $0.15M $0.15M 11/26/2023
Enterprise Value: $44.94M $59.71M 11/22/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/26/2023
Misc 11/26/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 153,000,000 153,000,000 11/26/2023
Shares (FD): 176,000,000 176,000,000 11/26/2023
Insider Ownership: n/a 45% 11/26/2023
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 11/26/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2023
Initial CapEx (Outstanding): $530.00M
1175.42% of MCap		 $530.00M
885.34% of MCap 		11/26/2023
Funding Option: n/a n/a 11/26/2023
Documentation: none PEA 11/26/2023
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 11/26/2023

Resource Data

GOLD 11/26/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2023
Measured & Indicated: 2.00M 2.00M 11/26/2023
Inferred: 2.00M 2.00M 11/26/2023
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2023
Measured & Indicated: 1.36M 1.36M 11/26/2023
Inferred: 0.85M 0.85M 11/26/2023
Reserves & Resources: 2.21M 2.21M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 11/26/2023
Extra Operating Cost: $350 $350 11/26/2023
Total: $1,100 $1,100 11/26/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 2.00 g/t n/a 11/26/2023
Open Pit (Avg): n/a 2.00 g/t 11/26/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/26/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 11/26/2023
Annual Production: n/a n/a 11/26/2023
Cash Cost: n/a n/a 11/26/2023
Extra Operating Cost: n/a n/a 11/26/2023
SILVER 11/26/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2023
Measured & Indicated: n/a n/a 11/26/2023
Inferred: n/a n/a 11/26/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2023
Measured & Indicated: n/a n/a 11/26/2023
Inferred: n/a n/a 11/26/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2023
Extra Operating Cost: n/a n/a 11/26/2023
Total: n/a n/a 11/26/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/26/2023
Open Pit (Avg): n/a n/a 11/26/2023
Recovery Rate: n/a n/a 11/26/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/26/2023
Annual Production: n/a n/a 11/26/2023
Cash Cost: n/a n/a 11/26/2023
Extra Operating Cost: n/a n/a 11/26/2023

Property

Last Analysis Data  (11/26/2023)
Stage Name Owned Au Ag Cu Notes
Exp Adumbi 85% show
3.5 million oz open pit at 2.5 gpt.

PEA due in 2022.
Exp Imbo 85% n/a
Exp Ngayu - Makapela 100% show
Very large property.

First potential mine is Makapela. First 58 holes found 1.1 million oz at 7 gpt (surface).

A PEA is underway.

Production likely in 2017 or 2018.
Exp North Kivu 100% show
Very large property. Early exploration.

About 3 million acres between their two properties.
Total Land Package Size (ha): 2,000,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Adumbi 85% show
3.5 million oz open pit at 2.5 gpt.

PEA due in 2022.
Exp Imbo 85% n/a
Exp Ngayu - Makapela 100% show
Very large property.

First potential mine is Makapela. First 58 holes found 1.1 million oz at 7 gpt (surface).

A PEA is underway.

Production likely in 2017 or 2018.
Exp North Kivu 100% show
Very large property. Early exploration.

About 3 million acres between their two properties.
Total Land Package Size (ha): 2,000,000  

Profitability (by resource)

Proven &
Probable		 11/26/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/26/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,225.77M $2,132.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,225.77M $2,132.34M n/a
Max Profit / Current MCap: 27.185 35.620 n/a
Max Profit Per Share (Gold): $6.96 $12.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.96 $12.12 n/a
Total Free Profit Per Share: $6.61 $11.64 n/a
FD MCap / Gold Eq.: $33.15 $44.02 n/a
FD MCap / Silver Eq.: $0.40 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 1.66% 1.65% n/a

Reserves &
Resources		 11/26/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.21M 2.21M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,991.87M $3,465.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,991.87M $3,465.06M n/a
Max Profit / Current MCap: 44.175 57.882 n/a
Max Profit Per Share (Gold): $11.32 $19.69 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.32 $19.69 n/a
Total Free Profit Per Share: $10.97 $19.21 n/a
FD MCap / Gold Eq.: $20.40 $27.09 n/a
FD MCap / Silver Eq.: $0.25 $0.32 n/a
FD MCap / Per Metal
as % Spot Price:		 1.02% 1.02% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults