Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LPK
CAD
OTCMKTS:LPKGD
USD
Description
Lupaka Gold Corp are a gold focused junior near-term producer with one mine in development in Peru and four exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$0.88M which is a fall of roughly 88% over the last thirteen months. As of 01/15/2022 they have no debt and ~C$0.13M cash. They have 16M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$7.26M
$0.88M
08/15/2022
$-6.37M
Total Assets:
$0.14M
$0.13M
01/15/2022
$-0.01M
Total Liabilities:
$0.49M
$0.46M
08/15/2022
$-0.03M
Current Assets:
$0.14M
$0.13M
01/15/2022
$-0.01M
Current Liabilities:
$0.49M
$0.46M
08/15/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
01/15/2022
$0.00M
Cash:
$0.14M
$0.13M
01/15/2022
$-0.01M
Enterprise Value:
$7.11M
$0.75M
01/09/1970
$-6.37M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/15/2022
0.00%
Misc
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
159,669,000
16,027,770
08/15/2022
-143,641,230
Shares (FD):
181,669,000
18,166,900
08/15/2022
-163,502,100
Insider Ownership:
n/a
22%
08/15/2022
22%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/15/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/15/2022
0
Initial CapEx (Outstanding):
n/a
n/a
01/15/2022
n/a
Funding Option:
n/a
n/a
01/15/2022
n/a
Documentation:
none
none
08/15/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
0.50M
0.50M
01/15/2022
0.00M
Inferred:
0.10M
0.10M
01/15/2022
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
0.34M
0.34M
01/15/2022
0.00M
Inferred:
0.04M
0.04M
01/15/2022
0.00M
Reserves & Resources:
0.38M
0.38M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
01/15/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/15/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
01/15/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
01/15/2022
0oz.
Cash Cost:
$600
$600
01/15/2022
$0
Extra Operating Cost:
$400
$400
01/15/2022
$0
SILVER
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
n/a
n/a
01/15/2022
0.00M
Inferred:
n/a
n/a
01/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
n/a
n/a
01/15/2022
0.00M
Inferred:
n/a
n/a
01/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2022
$0.00
Average Grade:
n/a
n/a
01/15/2022
n/a
Recovery Rate:
n/a
n/a
01/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Annual Production:
n/a
n/a
01/15/2022
n/a
Cash Cost:
n/a
n/a
01/15/2022
n/a
Extra Operating Cost:
n/a
n/a
01/15/2022
n/a
Property
Last Analysis Data (01/15/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru
Invicta
100% (guess)
37,000
Underground
show
600,000 oz of gold at 5 gpt. 4 million oz of silver.
It is a gold, silver, copper, lead, and zinc mine.
Relies on base metals for economics.
Exploration
Peru
Josnitoro
65% (guess)
n/a
n/a
show
early exploration.
They own 65% of a JV.
Exploration
Oregon , USA
Idol City
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Pine Creek
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Red Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
37,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru
Invicta
100% (guess)
37,000
Underground
show
600,000 oz of gold at 5 gpt. 4 million oz of silver.
It is a gold, silver, copper, lead, and zinc mine.
Relies on base metals for economics.
Exploration
Peru
Josnitoro
65% (guess)
n/a
n/a
show
early exploration.
They own 65% of a JV.
Exploration
Oregon , USA
Idol City
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Pine Creek
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Red Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
37,000
Profitability (by resource)
Proven & Probable
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.11M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.43M
Maximum Profit (Gold):
$194.59M
$205.68M
n/a
$11.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$194.59M
$205.68M
n/a
$11.09M
Max Profit / Current MCap:
26.812
232.835
n/a
206.023
Max Profit Per Share (Gold):
$1.07
$11.32
n/a
$10.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.07
$11.32
n/a
$10.25
Total Free Profit Per Share:
$1.02
$11.26
n/a
$10.24
FD Mkt. Cap / Gold Eq.:
$21.35
$2.60
n/a
$-18.75
FD Mkt. Cap / Silver Eq.:
$0.27
$0.03
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
1.17%
0.14%
n/a
-1.04%
Reserves & Resources
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.53M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.61M
Maximum Profit (Gold):
$218.91M
$231.39M
n/a
$12.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$218.91M
$231.39M
n/a
$12.48M
Max Profit / Current MCap:
30.163
261.939
n/a
231.776
Max Profit Per Share (Gold):
$1.21
$12.74
n/a
$11.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.21
$12.74
n/a
$11.53
Total Free Profit Per Share:
$1.16
$12.67
n/a
$11.52
FD Mkt. Cap / Gold Eq.:
$18.97
$2.31
n/a
$-16.66
FD Mkt. Cap / Silver Eq.:
$0.24
$0.03
n/a
$-0.21
FD Mkt. Cap / Per Metal as % Spot Price:
1.04%
0.12%
n/a
-0.92%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7990
CAD 0.7481
02/05/2023
Spot Gold:
$1,817.60
$1,864.20
02/05/2023
$46.60
Spot Silver:
$22.94
$22.34
02/05/2023
$-0.60
Gold:Silver Ratio:
79.23
83.45
02/05/2023
4.21
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: