Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:LPK
CAD
OTCMKTS:LPKGD
USD
Description
Lupaka Gold Corp are a junior explorer looking for gold with one mine in development in Peru and four exploration properties. They have a market capitalisation of ~C$1.04M which is a fall of roughly 86% over the last two years. As of 01/15/2022 they have no debt and ~C$0.12M cash. They have 21M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.26M
$1.04M
01/02/2024
Total Assets:
$0.14M
$0.13M
01/15/2022
Total Liabilities:
$0.49M
$0.43M
08/15/2022
Current Assets:
$0.14M
$0.13M
01/15/2022
Current Liabilities:
$0.49M
$0.43M
08/15/2022
Total Debt:
$0.00M
$0.00M
01/15/2022
Cash:
$0.14M
$0.12M
01/15/2022
Enterprise Value:
$7.11M
$0.91M
01/11/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/15/2022
Misc
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
159,669,000
20,527,784
01/02/2024
Shares (FD):
181,669,000
23,000,000
01/02/2024
Insider Ownership:
n/a
22%
01/02/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/15/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/15/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/15/2022
Initial CapEx (Outstanding):
n/a
n/a
01/15/2022
Funding Option:
n/a
n/a
01/15/2022
Documentation:
none
none
01/02/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
5
none
01/02/2024
Resource Data
GOLD
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
Measured & Indicated:
0.50M
n/a
04/21/2023
Inferred:
0.10M
n/a
04/21/2023
Reserves & Resources:
0.60M
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
Measured & Indicated:
0.34M
n/a
04/21/2023
Inferred:
0.04M
n/a
04/21/2023
Reserves & Resources:
0.38M
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/15/2022
Extra Operating Cost:
n/a
n/a
01/15/2022
Total:
$1,000
n/a
01/15/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
5.00 g/t
n/a
04/21/2023
Open Pit (Avg):
n/a
n/a
04/21/2023
Recovery Rate:
(CG) 85.00%
n/a
04/21/2023
F U T U R E
Proven & Probable:
0.50M
n/a
04/21/2023
Annual Production:
20,000oz.
n/a
04/21/2023
Cash Cost:
$600
n/a
04/21/2023
Extra Operating Cost:
$400
n/a
04/21/2023
SILVER
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
Measured & Indicated:
n/a
n/a
01/15/2022
Inferred:
n/a
n/a
01/15/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
Measured & Indicated:
n/a
n/a
01/15/2022
Inferred:
n/a
n/a
01/15/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/15/2022
Extra Operating Cost:
n/a
n/a
01/15/2022
Total:
n/a
n/a
01/15/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/15/2022
Open Pit (Avg):
n/a
n/a
01/15/2022
Recovery Rate:
n/a
n/a
01/15/2022
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2022
Annual Production:
n/a
n/a
01/15/2022
Cash Cost:
n/a
n/a
01/15/2022
Extra Operating Cost:
n/a
n/a
01/15/2022
Property
Last Analysis Data (01/15/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru
Invicta
100% (guess)
37,000
Underground
show
600,000 oz of gold at 5 gpt. 4 million oz of silver.
It is a gold, silver, copper, lead, and zinc mine.
Relies on base metals for economics.
Exploration
Peru
Josnitoro
65% (guess)
n/a
n/a
show
early exploration.
They own 65% of a JV.
Exploration
Oregon , USA
Idol City
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Pine Creek
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Red Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
37,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru
Invicta
100% (guess)
37,000
Underground
show
600,000 oz of gold at 5 gpt. 4 million oz of silver.
It is a gold, silver, copper, lead, and zinc mine.
Relies on base metals for economics.
Exploration
Peru
Josnitoro
65% (guess)
n/a
n/a
show
early exploration.
They own 65% of a JV.
Exploration
Oregon , USA
Idol City
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Pine Creek
100% (guess)
n/a
n/a
n/a
Exploration
Oregon , USA
Red Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
37,000
Profitability (by resource)
Proven & Probable
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.34M
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$277.98M
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$277.98M
n/a
n/a
Max Profit / Current MCap:
38.303
n/a
n/a
Max Profit Per Share (Gold):
$1.53
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.53
n/a
n/a
Total Free Profit Per Share:
$1.48
n/a
n/a
FD MCap / Gold Eq.:
$21.35
n/a
n/a
FD MCap / Silver Eq.:
$0.27
n/a
n/a
FD MCap / Per Metal as % Spot Price:
1.17%
n/a
n/a
Reserves & Resources
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.38M
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$312.73M
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$312.73M
n/a
n/a
Max Profit / Current MCap:
43.090
n/a
n/a
Max Profit Per Share (Gold):
$1.72
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.72
n/a
n/a
Total Free Profit Per Share:
$1.67
n/a
n/a
FD MCap / Gold Eq.:
$18.97
n/a
n/a
FD MCap / Silver Eq.:
$0.24
n/a
n/a
FD MCap / Per Metal as % Spot Price:
1.04%
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7990
CAD 0.6949
12/21/2024
Spot Gold:
$1,817.60
$2,620.40
12/21/2024
Spot Silver:
$22.94
$29.42
12/21/2024
Gold:Silver Ratio:
79.23
89.07
12/21/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: