Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lupaka Gold Corp

www: www.lupakagold.com   email: info@lupakagold.com
Category: Junior: Potential Exists
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LPK CAD
OTCMKTS:LPKGD USD

Description

Lupaka Gold Corp are a junior explorer looking for gold with one mine in development in Peru and four exploration properties. They have a market capitalisation of ~C$0.91M which is a fall of roughly 88% over the last two years. As of 01/15/2022 they have no debt and ~C$0.13M cash. They have 21M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $7.26M $0.91M 01/02/2024
Total Assets: $0.14M $0.13M 01/15/2022
Total Liabilities: $0.49M $0.44M 08/15/2022
Current Assets: $0.14M $0.13M 01/15/2022
Current Liabilities: $0.49M $0.44M 08/15/2022
Total Debt: $0.00M $0.00M 01/15/2022
Cash: $0.14M $0.13M 01/15/2022
Enterprise Value: $7.11M $0.78M 01/09/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 01/15/2022
Misc 01/15/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 159,669,000 20,527,784 01/02/2024
Shares (FD): 181,669,000 23,000,000 01/02/2024
Insider Ownership: n/a 22% 01/02/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/15/2022
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/15/2022
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/15/2022
Initial CapEx (Outstanding): n/a n/a 01/15/2022
Funding Option: n/a n/a 01/15/2022
Documentation: none none 01/02/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: 5 none 01/02/2024

Resource Data

GOLD 01/15/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2022
Measured & Indicated: 0.50M n/a 04/21/2023
Inferred: 0.10M n/a 04/21/2023
Reserves & Resources: 0.60M n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2022
Measured & Indicated: 0.34M n/a 04/21/2023
Inferred: 0.04M n/a 04/21/2023
Reserves & Resources: 0.38M n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/15/2022
Extra Operating Cost: n/a n/a 01/15/2022
Total: $1,000 n/a 01/15/2022
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): 5.00 g/t n/a 04/21/2023
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: (CG)  85.00% n/a 04/21/2023
F
U
T
U
R
E
Proven & Probable: 0.50M n/a 04/21/2023
Annual Production: 20,000oz. n/a 04/21/2023
Cash Cost: $600 n/a 04/21/2023
Extra Operating Cost: $400 n/a 04/21/2023
SILVER 01/15/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2022
Measured & Indicated: n/a n/a 01/15/2022
Inferred: n/a n/a 01/15/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2022
Measured & Indicated: n/a n/a 01/15/2022
Inferred: n/a n/a 01/15/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/15/2022
Extra Operating Cost: n/a n/a 01/15/2022
Total: n/a n/a 01/15/2022
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/15/2022
Open Pit (Avg): n/a n/a 01/15/2022
Recovery Rate: n/a n/a 01/15/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/15/2022
Annual Production: n/a n/a 01/15/2022
Cash Cost: n/a n/a 01/15/2022
Extra Operating Cost: n/a n/a 01/15/2022

Property

Last Analysis Data  (01/15/2022)
Stage Name Owned Au Ag Cu Notes
Dev Invicta 100% show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exp Josnitoro 65% show
early exploration.

They own 65% of a JV.
Exp Idol City 100% n/a
Exp Pine Creek 100% n/a
Exp Red Mountain 100% n/a
Total Land Package Size (ha): 37,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Invicta 100% show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exp Josnitoro 65% show
early exploration.

They own 65% of a JV.
Exp Idol City 100% n/a
Exp Pine Creek 100% n/a
Exp Red Mountain 100% n/a
Total Land Package Size (ha): 37,000  

Profitability (by resource)

Proven &
Probable
01/15/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
01/15/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $277.98M n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $277.98M n/a n/a
Max Profit / Current MCap: 38.303 n/a n/a
Max Profit Per Share (Gold): $1.53 n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.53 n/a n/a
Total Free Profit Per Share: $1.48 n/a n/a
FD MCap / Gold Eq.: $21.35 n/a n/a
FD MCap / Silver Eq.: $0.27 n/a n/a
FD MCap / Per Metal
as % Spot Price:
1.17% n/a n/a

Reserves &
Resources
01/15/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $312.73M n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $312.73M n/a n/a
Max Profit / Current MCap: 43.090 n/a n/a
Max Profit Per Share (Gold): $1.72 n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.72 n/a n/a
Total Free Profit Per Share: $1.67 n/a n/a
FD MCap / Gold Eq.: $18.97 n/a n/a
FD MCap / Silver Eq.: $0.24 n/a n/a
FD MCap / Per Metal
as % Spot Price:
1.04% n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults