Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Lupaka Gold Corp

www: www.lupakagold.com   email: info@lupakagold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LPK CAD
OTCMKTS:LPKGD USD

Description

Lupaka Gold Corp are a gold focused junior near-term producer with one mine in development in Peru and four exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.32M which is a fall of roughly 82% over the last nine months. As of 01/15/2022 they have no debt and ~C$0.13M cash. They have 16M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.26M $1.32M 08/15/2022 $-5.93M
Total Assets: $0.14M $0.13M 01/15/2022 $-0.01M
Total Liabilities: $0.49M $0.45M 08/15/2022 $-0.04M
Current Assets: $0.14M $0.13M 01/15/2022 $-0.01M
Current Liabilities: $0.49M $0.45M 08/15/2022 $-0.04M
Total Debt: $0.00M $0.00M 01/15/2022 $0.00M
Cash: $0.14M $0.13M 01/15/2022 $-0.01M
Enterprise Value: $7.11M $1.19M 01/14/1970 $-5.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/15/2022 0.00%
Misc 01/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 159,669,000 16,027,770 08/15/2022 -143,641,230
Shares (FD): 181,669,000 18,166,900 08/15/2022 -163,502,100
Insider Ownership: n/a 22% 08/15/2022 22%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/15/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/15/2022 0
Initial CapEx (Outstanding): n/a n/a 01/15/2022 n/a
Funding Option: n/a n/a 01/15/2022 n/a
Documentation: none none 08/15/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: 0.50M 0.50M 01/15/2022 0.00M
Inferred: 0.10M 0.10M 01/15/2022 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: 0.34M 0.34M 01/15/2022 0.00M
Inferred: 0.04M 0.04M 01/15/2022 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2022 $0.00
Extra Operating Cost: n/a n/a 01/15/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 01/15/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 01/15/2022 0.00M
Annual Production: 20,000oz. 20,000oz. 01/15/2022 0oz.
Cash Cost: $600 $600 01/15/2022 $0
Extra Operating Cost: $400 $400 01/15/2022 $0
SILVER 01/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: n/a n/a 01/15/2022 0.00M
Inferred: n/a n/a 01/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: n/a n/a 01/15/2022 0.00M
Inferred: n/a n/a 01/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2022 $0.00
Extra Operating Cost: n/a n/a 01/15/2022 $0.00
Average Grade: n/a n/a 01/15/2022 n/a
Recovery Rate: n/a n/a 01/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/15/2022 0.00M
Annual Production: n/a n/a 01/15/2022 n/a
Cash Cost: n/a n/a 01/15/2022 n/a
Extra Operating Cost: n/a n/a 01/15/2022 n/a

Property

Last Analysis Data  (01/15/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Exploration Oregon, USA Idol City 100% (guess) n/a n/a n/a
Exploration Oregon, USA Pine Creek 100% (guess) n/a n/a n/a
Exploration Oregon, USA Red Mountain 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 37,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Exploration Oregon, USA Idol City 100% (guess) n/a n/a n/a
Exploration Oregon, USA Pine Creek 100% (guess) n/a n/a n/a
Exploration Oregon, USA Red Mountain 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 37,000  

Profitability (by resource)

Proven &
Probable
01/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.73M
Maximum Profit (Gold): $194.59M $157.06M n/a $-37.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $194.59M $157.06M n/a $-37.53M
Max Profit / Current MCap: 26.812 118.659 n/a 91.847
Max Profit Per Share (Gold): $1.07 $8.65 n/a $7.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.07 $8.65 n/a $7.57
Total Free Profit Per Share: $1.02 $8.55 n/a $7.52
FD Mkt. Cap / Gold Eq.: $21.35 $3.89 n/a $-17.45
FD Mkt. Cap / Silver Eq.: $0.27 $0.04 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
1.17% 0.23% n/a -0.94%

Reserves &
Resources
01/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.07M
Maximum Profit (Gold): $218.91M $176.69M n/a $-42.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $218.91M $176.69M n/a $-42.22M
Max Profit / Current MCap: 30.163 133.491 n/a 103.328
Max Profit Per Share (Gold): $1.21 $9.73 n/a $8.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $9.73 n/a $8.52
Total Free Profit Per Share: $1.16 $9.63 n/a $8.47
FD Mkt. Cap / Gold Eq.: $18.97 $3.46 n/a $-15.51
FD Mkt. Cap / Silver Eq.: $0.24 $0.04 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
1.04% 0.21% n/a -0.84%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×