Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AYA CAD
OTCMKTS:AYASF USD

Description

Aya Gold & Silver Inc are a silver focused mid-tier producer with one mine in development in Morocco and two exploration properties. They have approximately 554Moz. of silver in the reserves and resources category of which 170Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1138.44M which is a rise of roughly 12% over the last days. As of 05/11/2025 they have ~C$99M debt and ~C$48.68M cash. They have 131M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,020.21M $1,138.44M 05/11/2025 $118.23M
Total Assets: $111.36M $110.95M 05/11/2025 $-0.41M
Total Liabilities: $91.24M $90.91M 05/11/2025 $-0.33M
Current Assets: $48.86M $48.68M 05/11/2025 $-0.18M
Current Liabilities: $15.09M $15.03M 05/11/2025 $-0.06M
Total Debt: $99.87M $99.50M 05/11/2025 $-0.37M
Cash: $48.86M $48.68M 05/11/2025 $-0.18M
Enterprise Value: $1,071.22M $1,189.27M 09/08/2007 $118.05M
Cash Flow: $39.83M $39.78M never $-0.05M
Cash Flow Multiple: 25.61 28.62 never 3.01
Net Debt to
Cash Flow Ratio:		 1.28 1.28 never 0.00
Finance within 1 year: 05/11/2025 n/a
Misc 05/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 131,000,000 131,000,000 05/11/2025 0
Shares (FD): 142,000,000 142,000,000 05/11/2025 0
Insider Ownership: n/a 45% 05/10/2025 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
51,110		 (guess) 
52,513		 05/11/2025 1,403
Production (Silver Eq Oz.): (guess) 
5,200,000		 (guess) 
5,200,000		 05/11/2025 0
Initial CapEx (Outstanding): $3.50M
0.34% of MCap		 $3.50M
0.31% of MCap 		05/11/2025 $0.00M
Funding Option: n/a n/a 05/11/2025 n/a
Documentation: none PRODUCER 05/10/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 15 15 03/29/2025 0.00

Resource Data

GOLD 05/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/11/2025 0.00M
Measured & Indicated: n/a n/a 05/11/2025 0.00M
Inferred: n/a n/a 05/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/11/2025 0.00M
Measured & Indicated: n/a n/a 05/11/2025 0.00M
Inferred: n/a n/a 05/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/11/2025 $0.00
Extra Operating Cost: n/a n/a 05/11/2025 $0.00
Total: n/a n/a 05/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/11/2025 n/a
Open Pit (Avg): n/a n/a 05/08/2023 n/a
Recovery Rate: n/a n/a 05/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/11/2025 0.00M
Annual Production: n/a n/a 05/11/2025 n/a
Cash Cost: n/a n/a 05/11/2025 n/a
Extra Operating Cost: n/a n/a 05/11/2025 n/a
SILVER 05/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 70.00M 05/11/2025 0.00M
Measured & Indicated: 170.00M 170.00M 05/11/2025 0.00M
Inferred: 384.00M 384.00M 05/11/2025 0.00M
Reserves & Resources: 554.00M 554.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 59.50M 59.50M 05/11/2025 0.00M
Measured & Indicated: 127.50M 127.50M 05/11/2025 0.00M
Inferred: 163.20M 163.20M 05/11/2025 0.00M
Reserves & Resources: 290.70M 290.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,200,000oz.		 (guess) 
5,200,000oz.		 05/11/2025 0oz.
Cash Cost: $16.00 $16.00 05/11/2025 $0.00
Extra Operating Cost: $9.00 $9.00 05/11/2025 $0.00
Total: $25.00 $25.00 05/11/2025 $0.00
Margin (Free Cash Flow): $7.66 (23.45%) $7.65 (23.43%) $-0.01
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 05/11/2025 n/a
Open Pit (Avg): n/a 100.00 g/t 05/06/2024 100.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 350.00M 350.00M 05/11/2025 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 05/11/2025 0oz.
Cash Cost: $18.00 $18.00 05/11/2025 $0.00
Extra Operating Cost: $10.00 $10.00 05/11/2025 $0.00

Property

Last Analysis Data  (05/11/2025)
Stage Name Owned Au Ag Cu Notes
Dev Zgounder 100% show
Production scheduled at 7 million oz per year in 2025
Exp Boumadine 85% show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter 100% n/a
Total Land Package Size (ha): 9,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Zgounder 100% show
Production scheduled at 7 million oz per year in 2025
Exp Boumadine 85% show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter 100% n/a
Total Land Package Size (ha): 9,600  

Profitability (by resource)

Proven &
Probable		 05/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 59.50M 59.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $455.77M $455.18M n/a $-0.59M
Total Maximum Profit: $455.77M $455.18M n/a $-0.59M
Max Profit / Current MCap: 0.447 0.400 n/a -0.047
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.21 $3.21 n/a $0.00
Total Max Profit Per Share: $3.21 $3.21 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,744.51 $1,894.66 n/a $150.15
FD MCap / Silver Eq.: $17.15 $19.13 n/a $1.99
FD MCap / Per Metal
as % Spot Price:		 52.50% 58.60% n/a 6.10%
Measured &
Indicated		 05/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 127.50M 127.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $976.65M $975.38M n/a $-1.27M
Total Maximum Profit: $976.65M $975.38M n/a $-1.27M
Max Profit / Current MCap: 0.957 0.857 n/a -0.101
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.88 $6.87 n/a $-0.01
Total Max Profit Per Share: $6.88 $6.87 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $814.11 $884.17 n/a $70.07
FD MCap / Silver Eq.: $8.00 $8.93 n/a $0.93
FD MCap / Per Metal
as % Spot Price:		 24.50% 27.35% n/a 2.85%

Reserves &
Resources		 05/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.15M
Total (Silver Eq. Oz.): 554.00M 554.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.08M
Silver Eq. Oz.: 290.70M 290.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,226.76M $2,223.86M n/a $-2.91M
Total Maximum Profit: $2,226.76M $2,223.86M n/a $-2.91M
Max Profit / Current MCap: 2.183 1.953 n/a -0.229
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $15.68 $15.66 n/a $-0.02
Total Max Profit Per Share: $15.68 $15.66 n/a $-0.02
Total Free Profit Per Share: $5.68 $4.46 n/a $-1.22
FD MCap / Gold Eq.: $357.06 $387.80 n/a $30.73
FD MCap / Silver Eq.: $3.51 $3.92 n/a $0.41
FD MCap / Per Metal
as % Spot Price:		 10.75% 11.99% n/a 1.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×