Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AYASF USD
TSE:AYA CAD

Description

Aya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and three exploration properties. They have approximately 125Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$700.64M which is a rise of roughly 11% over the last eight months. As of 05/29/2022 they have no debt and ~C$79.99M cash. They have 105M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $632.46M $700.64M 05/29/2022 $68.19M
Total Assets: $160.82M $153.24M 05/29/2022 $-7.58M
Total Liabilities: $21.18M $20.18M 05/29/2022 $-1.00M
Current Assets: $92.57M $88.21M 05/29/2022 $-4.36M
Current Liabilities: $16.47M $15.70M 05/29/2022 $-0.78M
Total Debt: $0.00M $0.00M 05/29/2022 $0.00M
Cash: $83.94M $79.99M 05/29/2022 $-3.96M
Enterprise Value: $548.52M $620.66M 09/01/1989 $72.14M
Cash Flow: $5.55M $7.78M never $2.23M
Cash Flow Multiple: 113.98 90.07 never -23.91
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/29/2022 n/a
Tax Rate: (guess)  20.00% (guess)  20.00% 09/17/2022 0.00%
Misc 05/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 105,000,000 105,000,000 05/29/2022 0
Shares (FD): 116,000,000 116,000,000 05/29/2022 0
Insider Ownership: n/a 55% 09/17/2022 55%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/29/2022 n/a
Production (Gold Eq Oz.): (guess) 
20,272
(guess) 
20,906
05/29/2022 634
Production (Silver Eq Oz.): (guess) 
1,700,000
(guess) 
1,700,000
05/29/2022 0
Initial CapEx (Outstanding): $3.50M
0.55% of Mkt.Cap
$3.50M
0.5% of Mkt.Cap
05/29/2022 $0.00M
Funding Option: n/a n/a 05/29/2022 n/a
Documentation: none PRODUCER 09/17/2022 n/a
Value Adjustment: 150% 200% never 50%

Resource Data

GOLD 05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/29/2022 0.00M
Measured & Indicated: n/a n/a 05/29/2022 0.00M
Inferred: n/a n/a 05/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/29/2022 0.00M
Measured & Indicated: n/a n/a 05/29/2022 0.00M
Inferred: n/a n/a 05/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/29/2022 $0.00
Extra Operating Cost: n/a n/a 05/29/2022 $0.00
Average Grade: n/a n/a 05/29/2022 n/a
Recovery Rate: n/a n/a 05/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/29/2022 0.00M
Annual Production: n/a n/a 05/29/2022 n/a
Cash Cost: n/a n/a 05/29/2022 n/a
Extra Operating Cost: n/a n/a 05/29/2022 n/a
SILVER 05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 70.00M 70.00M 05/29/2022 0.00M
Measured & Indicated: 90.00M 100.00M 09/13/2022 10.00M
Inferred: 25.00M 25.00M 09/13/2022 0.00M
Reserves & Resources: 115.00M 125.00M never 10.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 59.50M 59.50M 05/29/2022 0.00M
Measured & Indicated: 73.10M 79.90M 09/13/2022 6.80M
Inferred: 10.63M 10.63M 09/13/2022 0.00M
Reserves & Resources: 83.73M 90.53M never 6.80M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,700,000oz.
(guess) 
1,700,000oz.
05/29/2022 0oz.
Cash Cost: $11.00 $11.00 05/29/2022 $0.00
Extra Operating Cost: $7.00 $7.00 05/29/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 05/29/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 95.00M 125.00M 09/13/2022 30.00M
Annual Production: 7,500,000oz. 10,000,000oz. 09/13/2022 2,500,000oz.
Cash Cost: $10.00 $10.00 05/29/2022 $0.00
Extra Operating Cost: $8.00 $8.00 05/29/2022 $0.00

Property

Last Analysis Data  (05/29/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 9,600 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 9,601  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 100% (guess) 9,600 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 9,601  

Profitability (by resource)

Proven &
Probable
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 59.50M 59.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $485.52M $816.82M n/a $331.30M
Total Maximum Profit: $485.52M $816.82M n/a $331.30M
Max Profit / Current MCap: 0.768 1.166 n/a 0.398
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.19 $7.04 n/a $2.86
Total Max Profit Per Share: $4.19 $7.04 n/a $2.86
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $891.38 $957.53 n/a $66.15
FD Mkt. Cap / Silver Eq.: $10.63 $11.78 n/a $1.15
FD Mkt. Cap / Per Metal
as % Spot Price:
48.14% 49.64% n/a 1.50%
Measured &
Indicated
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.16M
Total (Silver Eq. Oz.): 90.00M 100.00M n/a 10.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.11M
Silver Eq. Oz.: 73.10M 79.90M n/a 6.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $596.50M $1,096.87M n/a $500.37M
Total Maximum Profit: $596.50M $1,096.87M n/a $500.37M
Max Profit / Current MCap: 0.943 1.566 n/a 0.622
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.14 $9.46 n/a $4.31
Total Max Profit Per Share: $5.14 $9.46 n/a $4.31
Total Free Profit Per Share: $0.00 $1.38 n/a $1.38
FD Mkt. Cap / Gold Eq.: $725.54 $713.05 n/a $-12.49
FD Mkt. Cap / Silver Eq.: $8.65 $8.77 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
39.18% 36.97% n/a -2.22%

Reserves &
Resources
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.17M
Total (Silver Eq. Oz.): 115.00M 125.00M n/a 10.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.11M
Silver Eq. Oz.: 83.73M 90.53M n/a 6.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $683.20M $1,242.73M n/a $559.53M
Total Maximum Profit: $683.20M $1,242.73M n/a $559.53M
Max Profit / Current MCap: 1.080 1.774 n/a 0.693
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.89 $10.71 n/a $4.82
Total Max Profit Per Share: $5.89 $10.71 n/a $4.82
Total Free Profit Per Share: $0.00 $2.63 n/a $2.63
FD Mkt. Cap / Gold Eq.: $633.47 $629.36 n/a $-4.10
FD Mkt. Cap / Silver Eq.: $7.55 $7.74 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
34.21% 32.63% n/a -1.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×