Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AYASF USD
TSE:AYA CAD

Description

Aya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and three exploration properties. They have approximately 125Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$759.34M which is a rise of roughly 20% over the last four months. As of 05/29/2022 they have no debt and ~C$78.88M cash. They have 105M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $632.46M $759.34M 05/29/2022 $126.88M
Total Assets: $160.82M $151.12M 05/29/2022 $-9.70M
Total Liabilities: $21.18M $19.90M 05/29/2022 $-1.28M
Current Assets: $92.57M $86.99M 05/29/2022 $-5.58M
Current Liabilities: $16.47M $15.48M 05/29/2022 $-0.99M
Total Debt: $0.00M $0.00M 05/29/2022 $0.00M
Cash: $83.94M $78.88M 05/29/2022 $-5.06M
Enterprise Value: $548.52M $680.46M 07/25/1991 $131.95M
Cash Flow: $5.55M $2.99M never $-2.56M
Cash Flow Multiple: 113.98 253.79 never 139.81
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/29/2022 n/a
Tax Rate: (guess)  20.00% (guess)  20.00% 09/17/2022 0.00%
Misc 05/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 105,000,000 105,000,000 05/29/2022 0
Shares (FD): 116,000,000 116,000,000 05/29/2022 0
Insider Ownership: n/a 55% 09/17/2022 55%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/29/2022 n/a
Production (Gold Eq Oz.): (guess) 
20,272
(guess) 
20,109
05/29/2022 -163
Production (Silver Eq Oz.): (guess) 
1,700,000
(guess) 
1,700,000
05/29/2022 0
Initial CapEx (Outstanding): $3.50M
0.55% of Mkt.Cap
$3.50M
0.46% of Mkt.Cap
05/29/2022 $0.00M
Funding Option: n/a n/a 05/29/2022 n/a
Documentation: none PRODUCER 09/17/2022 n/a
Value Adjustment: 150% 200% never 50%

Resource Data

GOLD 05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/29/2022 0.00M
Measured & Indicated: n/a n/a 05/29/2022 0.00M
Inferred: n/a n/a 05/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/29/2022 0.00M
Measured & Indicated: n/a n/a 05/29/2022 0.00M
Inferred: n/a n/a 05/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/29/2022 $0.00
Extra Operating Cost: n/a n/a 05/29/2022 $0.00
Average Grade: n/a n/a 05/29/2022 n/a
Recovery Rate: n/a n/a 05/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/29/2022 0.00M
Annual Production: n/a n/a 05/29/2022 n/a
Cash Cost: n/a n/a 05/29/2022 n/a
Extra Operating Cost: n/a n/a 05/29/2022 n/a
SILVER 05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 70.00M 70.00M 05/29/2022 0.00M
Measured & Indicated: 90.00M 100.00M 09/13/2022 10.00M
Inferred: 25.00M 25.00M 09/13/2022 0.00M
Reserves & Resources: 115.00M 125.00M never 10.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 59.50M 59.50M 05/29/2022 0.00M
Measured & Indicated: 73.10M 79.90M 09/13/2022 6.80M
Inferred: 10.63M 10.63M 09/13/2022 0.00M
Reserves & Resources: 83.73M 90.53M never 6.80M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,700,000oz.
(guess) 
1,700,000oz.
05/29/2022 0oz.
Cash Cost: $11.00 $11.00 05/29/2022 $0.00
Extra Operating Cost: $7.00 $7.00 05/29/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 05/29/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 95.00M 125.00M 09/13/2022 30.00M
Annual Production: 7,500,000oz. 10,000,000oz. 09/13/2022 2,500,000oz.
Cash Cost: $10.00 $10.00 05/29/2022 $0.00
Extra Operating Cost: $8.00 $8.00 05/29/2022 $0.00

Property

Last Analysis Data  (05/29/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 9,600 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 9,601  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 9,600 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 9,601  

Profitability (by resource)

Proven &
Probable
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 59.50M 59.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $485.52M $314.16M n/a $-171.36M
Total Maximum Profit: $485.52M $314.16M n/a $-171.36M
Max Profit / Current MCap: 0.768 0.414 n/a -0.354
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.19 $2.71 n/a $-1.48
Total Max Profit Per Share: $4.19 $2.71 n/a $-1.48
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $891.38 $1,078.90 n/a $187.52
FD Mkt. Cap / Silver Eq.: $10.63 $12.76 n/a $2.13
FD Mkt. Cap / Per Metal
as % Spot Price:
48.14% 63.18% n/a 15.04%
Measured &
Indicated
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 90.00M 100.00M n/a 10.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 73.10M 79.90M n/a 6.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $596.50M $421.87M n/a $-174.62M
Total Maximum Profit: $596.50M $421.87M n/a $-174.62M
Max Profit / Current MCap: 0.943 0.556 n/a -0.388
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.14 $3.64 n/a $-1.51
Total Max Profit Per Share: $5.14 $3.64 n/a $-1.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $725.54 $803.43 n/a $77.89
FD Mkt. Cap / Silver Eq.: $8.65 $9.50 n/a $0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
39.18% 47.05% n/a 7.86%

Reserves &
Resources
05/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 115.00M 125.00M n/a 10.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 83.73M 90.53M n/a 6.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $683.20M $477.97M n/a $-205.22M
Total Maximum Profit: $683.20M $477.97M n/a $-205.22M
Max Profit / Current MCap: 1.080 0.629 n/a -0.451
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.89 $4.12 n/a $-1.77
Total Max Profit Per Share: $5.89 $4.12 n/a $-1.77
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $633.47 $709.13 n/a $75.67
FD Mkt. Cap / Silver Eq.: $7.55 $8.39 n/a $0.83
FD Mkt. Cap / Per Metal
as % Spot Price:
34.21% 41.53% n/a 7.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×