Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:MUX
USD
TSE:MUX
CAD
Description
Mcewen Mining Inc are a gold focused mid-tier producer with two producing mines in Argentina and Canada, one mine in development in USA and one exploration property. Currently they produce roughly 135koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$619.65M which is a rise of roughly 49% over the last two months. As of 03/04/2024 they have ~$40M debt and ~$22M cash. They have 49M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$416.84M
$619.65M
03/04/2024
$202.81M
Total Assets:
$500.00M
$500.00M
03/04/2024
$0.00M
Total Liabilities:
$125.00M
$125.00M
03/04/2024
$0.00M
Current Assets:
$22.00M
$22.00M
03/04/2024
$0.00M
Current Liabilities:
$36.00M
$36.00M
03/04/2024
$0.00M
Total Debt:
$40.00M
$40.00M
03/04/2024
$0.00M
Cash:
$22.00M
$22.00M
03/04/2024
$0.00M
Enterprise Value:
$434.84M
$637.65M
03/16/1990
$202.81M
Cash Flow:
$42.01M
$67.55M
never
$25.54M
Cash Flow Multiple:
9.92
9.17
never
-0.75
Net Debt to Cash Flow Ratio:
0.43
0.27
never
-0.16
Finance within 1 year:
03/04/2024
n/a
Misc
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
49,439,696
49,439,696
03/04/2024
0
Shares (FD):
53,372,082
53,372,082
03/04/2024
0
Insider Ownership:
n/a
20%
03/31/2024
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/04/2024
n/a
Production (Gold Eq Oz.):
(guess) 135,000
(guess) 135,000
03/04/2024
0
Production (Silver Eq Oz.) :
(guess) 12,056,345
(guess) 11,688,145
03/04/2024
-368,201
Initial CapEx (Outstanding):
n/a
n/a
03/04/2024
n/a
Funding Option:
n/a
n/a
03/04/2024
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
15
12
03/31/2024
-3.00
Resource Data
GOLD
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
03/04/2024
0.00M
Measured & Indicated:
2.00M
2.00M
03/04/2024
0.00M
Inferred:
1.00M
1.00M
03/04/2024
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.40M
0.40M
03/04/2024
0.00M
Measured & Indicated:
1.36M
1.36M
03/04/2024
0.00M
Inferred:
0.40M
0.40M
03/04/2024
0.00M
Reserves & Resources:
1.76M
1.76M
never
0.00M
C U R R E N T
Annual Production:
(guess) 135,000oz.
(guess) 135,000oz.
03/04/2024
0oz.
Cash Cost:
$1,250
$1,250
03/04/2024
$0.00
Extra Operating Cost:
$550
$550
03/04/2024
$0.00
G R A D E
Underground (Avg):
1.00 g/t
4.00 g/t
03/23/2024
3.00 g/t
Open Pit (Avg):
n/a
1.00 g/t
03/23/2024
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/04/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
03/04/2024
0oz.
Cash Cost:
$1,350
$1,350
03/04/2024
$0
Extra Operating Cost:
$550
$550
03/04/2024
$0
SILVER
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Measured & Indicated:
n/a
n/a
03/04/2024
0.00M
Inferred:
n/a
n/a
03/04/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Measured & Indicated:
n/a
n/a
03/04/2024
0.00M
Inferred:
n/a
n/a
03/04/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/04/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/04/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/04/2024
n/a
Open Pit (Avg):
n/a
n/a
03/04/2024
n/a
Recovery Rate:
n/a
n/a
03/31/2024
15.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Annual Production:
n/a
n/a
03/04/2024
n/a
Cash Cost:
n/a
n/a
03/04/2024
n/a
Extra Operating Cost:
n/a
n/a
03/04/2024
n/a
Property
Last Analysis Data (03/04/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Profitability (by resource)
Proven & Probable
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.36M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.09M
Maximum Profit (Gold):
$124.48M
$200.16M
n/a
$75.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$124.48M
$200.16M
n/a
$75.68M
Max Profit / Current MCap:
0.299
0.323
n/a
0.024
Max Profit Per Share (Gold):
$2.33
$3.75
n/a
$1.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.33
$3.75
n/a
$1.42
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,042.09
$1,549.12
n/a
$507.03
FD MCap / Silver Eq.:
$11.67
$17.89
n/a
$6.22
FD MCap / Per Metal as % Spot Price:
49.36%
67.34%
n/a
17.98%
Measured & Indicated
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.45M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.71M
Maximum Profit (Gold):
$423.23M
$680.54M
n/a
$257.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$423.23M
$680.54M
n/a
$257.31M
Max Profit / Current MCap:
1.015
1.098
n/a
0.083
Max Profit Per Share (Gold):
$7.93
$12.75
n/a
$4.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.93
$12.75
n/a
$4.82
Total Free Profit Per Share:
$0.12
$1.14
n/a
$1.02
FD MCap / Gold Eq.:
$306.50
$455.62
n/a
$149.13
FD MCap / Silver Eq.:
$3.43
$5.26
n/a
$1.83
FD MCap / Per Metal as % Spot Price:
14.52%
19.81%
n/a
5.29%
Reserves & Resources
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.18M
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.80M
Maximum Profit (Gold):
$547.71M
$880.70M
n/a
$332.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$547.71M
$880.70M
n/a
$332.99M
Max Profit / Current MCap:
1.314
1.421
n/a
0.107
Max Profit Per Share (Gold):
$10.26
$16.50
n/a
$6.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.26
$16.50
n/a
$6.24
Total Free Profit Per Share:
$2.45
$4.89
n/a
$2.44
FD MCap / Gold Eq.:
$236.84
$352.07
n/a
$115.24
FD MCap / Silver Eq.:
$2.65
$4.07
n/a
$1.41
FD MCap / Per Metal as % Spot Price:
11.22%
15.30%
n/a
4.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,111.20
$2,300.40
05/02/2024
$189.20
Spot Silver:
$23.64
$26.57
05/02/2024
$2.93
Gold:Silver Ratio:
89.31
86.58
05/02/2024
-2.73
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: