Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mcewen Mining Inc

www: www.mcewenmining.com   email: info@mcewenmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:MUX USD
TSE:MUX CAD

Description

Mcewen Mining Inc are a gold focused mid-tier producer with three producing mines in Argentina, Canada and USA and four exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$1558.06M which is a fall of roughly 1% over the last day. As of 02/19/2026 they have ~$130M debt and ~$75M cash. They have 58M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,575.42M $1,558.06M 02/19/2026 $-17.36M
MCap (OS): $1,485.48M $1,469.11M 02/19/2026 $-16.37M
Total Assets: $500.00M $500.00M 02/19/2026 $0.00M
Total Liabilities: $225.00M $225.00M 02/19/2026 $0.00M
Current Assets: $75.00M $75.00M 02/19/2026 $0.00M
Current Liabilities: $36.00M $36.00M 02/19/2026 $0.00M
Total Debt: $130.00M $130.00M 02/19/2026 $0.00M
Cash: $75.00M $75.00M 02/19/2026 $0.00M
Debt (Net): $55.00M $55.00M $0.00M
Enterprise Value: $1,630.42M $1,613.06M $-17.36M
Cash Flow: $203.95M $209.15M never $5.19M
Cash Flow Multiple: 7.72 7.45 never -0.27
Net Debt to
Cash Flow Ratio:		 0.27 0.26 never -0.01
Finance within 1 year: 02/19/2026 n/a
Misc 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 58,460,361 58,460,361 02/19/2026 0
Shares (FD): 62,000,000 62,000,000 02/19/2026 0
Insider Ownership: 20% 20% 02/19/2026 n/a
Dividend (Annual): n/a n/a 02/19/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 02/19/2026 n/a
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 02/19/2026 0
Production (Silver Eq Oz.): (guess) 
7,653,425		 (guess) 
7,391,557		 02/19/2026 -261,868
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 02/19/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 02/19/2026 0
Cash Flow Multiple: 15 15 02/19/2026 0.00

Resource Data

GOLD 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 02/19/2026 0.00M
Measured & Indicated: 2.00M 2.00M 02/19/2026 0.00M
Inferred: 1.00M 1.00M 02/19/2026 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.40M 0.40M 02/19/2026 0.00M
Measured & Indicated: 1.36M 1.36M 02/19/2026 0.00M
Inferred: 0.40M 0.40M 02/19/2026 0.00M
Reserves & Resources: 1.76M 1.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 02/19/2026 0oz.
Cash Cost: $2,500 $2,500 02/19/2026 $0.00
Extra Operating Cost: $800 $800 02/19/2026 $0.00
Total: $3,300 $3,300 02/19/2026 $0.00
Margin (Free Cash Flow): $1,700 (34%) $1,743 (35%) $43.29
MCap / Production (AuEq): $13,128.50 $12,983.83 $-144.67
EV / Production (AuEq): $13,586.83 $13,442.17 $-144.67
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 02/19/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 02/19/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 02/19/2026 0.00M
Annual Production: 180,000oz. 180,000oz. 02/19/2026 0oz.
Cash Cost: $2,700 $2,700 02/19/2026 $0
Extra Operating Cost: $800 $800 02/19/2026 $0
SILVER 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2026 $0.00
Extra Operating Cost: n/a n/a 02/19/2026 $0.00
Total: n/a n/a 02/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $205.85 $210.79 $4.94
EV / Production (AgEq): $213.03 $218.23 $5.20
G
R
A
D
E		 Underground (Avg): n/a n/a 02/19/2026 n/a
Open Pit (Avg): n/a n/a 02/19/2026 n/a
Recovery Rate: n/a n/a 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Annual Production: n/a n/a 02/19/2026 n/a
Cash Cost: n/a n/a 02/19/2026 n/a
Extra Operating Cost: n/a n/a 02/19/2026 n/a

Property

Last Analysis Data  (02/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.87M
Maximum Profit (Gold): $679.84M $697.16M n/a $17.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $679.84M $697.16M n/a $17.32M
Max Profit / Current MCap: 0.432 0.447 n/a 0.016
Max Profit Per Share (Gold): $10.97 $11.24 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.97 $11.24 n/a $0.28
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,938.55 $3,895.15 n/a $-43.40
FD MCap / Silver Eq.: $61.75 $63.24 n/a $1.48
FD MCap / Per Metal
as % Spot Price:		 78.78% 77.24% n/a -1.54%
EV / Gold Eq.: $4,076.05 $4,032.65 n/a $-43.40
EV / Silver Eq.: $63.91 $65.47 n/a $1.56
EV / Per Metal
as % Spot Price:		 81.53% 79.97% n/a -1.56%
Measured &
Indicated		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.97M
Maximum Profit (Gold): $2,311.46M $2,370.33M n/a $58.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,311.46M $2,370.33M n/a $58.87M
Max Profit / Current MCap: 1.467 1.521 n/a 0.054
Max Profit Per Share (Gold): $37.28 $38.23 n/a $0.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $37.28 $38.23 n/a $0.95
Total Free Profit Per Share: $11.87 $13.10 n/a $1.23
FD MCap / Gold Eq.: $1,158.40 $1,145.63 n/a $-12.76
FD MCap / Silver Eq.: $18.16 $18.60 n/a $0.44
FD MCap / Per Metal
as % Spot Price:		 23.17% 22.72% n/a -0.45%
EV / Gold Eq.: $1,198.84 $1,186.07 n/a $-12.76
EV / Silver Eq.: $18.80 $19.26 n/a $0.46
EV / Per Metal
as % Spot Price:		 23.98% 23.52% n/a -0.46%

Reserves &
Resources		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.76M 1.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.84M
Maximum Profit (Gold): $2,991.30M $3,067.49M n/a $76.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,991.30M $3,067.49M n/a $76.19M
Max Profit / Current MCap: 1.899 1.969 n/a 0.070
Max Profit Per Share (Gold): $48.25 $49.48 n/a $1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $48.25 $49.48 n/a $1.23
Total Free Profit Per Share: $22.84 $24.35 n/a $1.51
FD MCap / Gold Eq.: $895.13 $885.26 n/a $-9.86
FD MCap / Silver Eq.: $14.03 $14.37 n/a $0.34
FD MCap / Per Metal
as % Spot Price:		 17.90% 17.55% n/a -0.35%
EV / Gold Eq.: $926.38 $916.51 n/a $-9.86
EV / Silver Eq.: $14.52 $14.88 n/a $0.35
EV / Per Metal
as % Spot Price:		 18.53% 18.17% n/a -0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×