Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MKR
CAD
OTCMKTS:MKRIF
USD
Description
Melkior Resources Inc are a junior, project generator looking for gold with four exploration properties in Canada. They have a market capitalisation of ~C$5.01M which is a fall of roughly 56% over the last months. As of 04/24/2021 they have no debt and ~C$1.4M cash. They have 24M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$11.40M
$5.01M
04/01/2022
$-6.40M
Total Assets:
$10.65M
$9.98M
04/24/2021
$-0.67M
Total Liabilities:
$0.21M
$0.20M
04/01/2022
$-0.01M
Current Assets:
$1.84M
$1.73M
04/24/2021
$-0.12M
Current Liabilities:
$0.21M
$0.20M
04/01/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
04/24/2021
$0.00M
Cash:
$1.50M
$1.40M
04/24/2021
$-0.09M
Enterprise Value:
$9.91M
$3.60M
02/11/1970
$-6.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
04/24/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/24/2021
0.00%
Misc
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
21,299,000
24,000,000
04/01/2022
2,701,000
Shares (FD):
26,364,000
29,000,000
04/01/2022
2,636,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/24/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2021
0
Initial CapEx (Outstanding):
n/a
n/a
04/24/2021
n/a
Funding Option:
n/a
n/a
04/24/2021
n/a
Documentation:
none
none
04/01/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Measured & Indicated:
0.00M
0.00M
04/24/2021
0.00M
Inferred:
0.00M
0.00M
04/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Measured & Indicated:
0.00M
0.00M
04/24/2021
0.00M
Inferred:
0.00M
0.00M
04/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2021
$0.00
Average Grade:
n/a
n/a
04/24/2021
n/a
Recovery Rate:
n/a
n/a
04/24/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Annual Production:
n/a
n/a
04/24/2021
n/a
Cash Cost:
n/a
n/a
04/24/2021
n/a
Extra Operating Cost:
n/a
n/a
04/24/2021
n/a
SILVER
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Measured & Indicated:
n/a
n/a
04/24/2021
0.00M
Inferred:
n/a
n/a
04/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Measured & Indicated:
n/a
n/a
04/24/2021
0.00M
Inferred:
n/a
n/a
04/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2021
$0.00
Average Grade:
n/a
n/a
04/24/2021
n/a
Recovery Rate:
n/a
n/a
04/24/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2021
0.00M
Annual Production:
n/a
n/a
04/24/2021
n/a
Cash Cost:
n/a
n/a
04/24/2021
n/a
Extra Operating Cost:
n/a
n/a
04/24/2021
n/a
Property
Last Analysis Data (04/24/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Carscallen
25%
4,700
n/a
show
Melkior has granted Kirkland the right to earn-in up to a 75% interest.
Kirkland has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.
Kirkland will have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).
Exploration
Quebec , Canada
Maseres
100%
20,000
n/a
show
Early exploration.
Exploration
Quebec , Canada
Val d'Ore
100% (guess)
6,333
n/a
n/a
Exploration
Ontario , Canada
White Lake
25%
6,000
n/a
show
Early Exploration.
Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period
Total Land Package Size (ha):
37,033
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Carscallen
25%
4,700
n/a
show
Melkior has granted Kirkland the right to earn-in up to a 75% interest.
Kirkland has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.
Kirkland will have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).
Exploration
Quebec , Canada
Maseres
100%
20,000
n/a
show
Early exploration.
Exploration
Quebec , Canada
Val d'Ore
100% (guess)
6,333
n/a
n/a
Exploration
Ontario , Canada
White Lake
25%
6,000
n/a
show
Early Exploration.
Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period
Total Land Package Size (ha):
37,033
Profitability (by resource)
Proven & Probable
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8010
CAD 0.7505
01/28/2023
Spot Gold:
$1,776.80
$1,927.30
01/28/2023
$150.50
Spot Silver:
$25.94
$23.59
01/28/2023
$-2.35
Gold:Silver Ratio:
68.50
81.70
01/28/2023
13.20
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: