Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minco Silver Corp

www: www.mincosilver.ca   email: pr@mincosilver.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:MSV CAD
OTCMKTS:MISVF USD

Description

Minco Silver Corp are a silver focused junior, late stage development company with one mine in development in China (PR) and one exploration property. They have approximately 130Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.48M which is a fall of roughly 45% over the last nine months. As of 08/15/2021 they have no debt and ~C$27.34M cash. They have 61M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $22.54M $12.48M 08/15/2021 $-10.06M
Total Assets: $39.14M $38.27M 08/15/2021 $-0.87M
Total Liabilities: $0.80M $0.78M 08/15/2021 $-0.02M
Current Assets: $38.34M $37.49M 08/15/2021 $-0.85M
Current Liabilities: $0.80M $0.78M 08/15/2021 $-0.02M
Total Debt: $0.00M $0.00M 08/15/2021 $0.00M
Cash: $27.96M $27.34M 08/15/2021 $-0.62M
Enterprise Value: $-5.42M $-14.86M 07/12/1969 $-9.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/15/2021 0.00%
Misc 08/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,025,000 61,025,000 08/15/2021 0
Shares (FD): 68,000,000 68,000,000 08/15/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2025 08/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2021 0
Initial CapEx (Outstanding): $73.00M
323.82% of Mkt.Cap		 $73.00M
584.88% of Mkt.Cap 		08/15/2021 $0.00M
Funding Option: n/a n/a 08/15/2021 n/a
Documentation: none FS 08/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2021 0.00M
Measured & Indicated: n/a n/a 08/15/2021 0.00M
Inferred: n/a n/a 08/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2021 0.00M
Measured & Indicated: n/a n/a 08/15/2021 0.00M
Inferred: n/a n/a 08/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2021 $0.00
Extra Operating Cost: n/a n/a 08/15/2021 $0.00
Average Grade: n/a n/a 08/15/2021 n/a
Recovery Rate: n/a n/a 08/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/15/2021 0.00M
Annual Production: n/a n/a 08/15/2021 n/a
Cash Cost: n/a n/a 08/15/2021 n/a
Extra Operating Cost: n/a n/a 08/15/2021 n/a
SILVER 08/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 50.00M 50.00M 08/15/2021 0.00M
Measured & Indicated: 80.00M 80.00M 08/15/2021 0.00M
Inferred: 50.00M 50.00M 08/15/2021 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 45.00M 45.00M 08/15/2021 0.00M
Measured & Indicated: 66.60M 66.60M 08/15/2021 0.00M
Inferred: 22.50M 22.50M 08/15/2021 0.00M
Reserves & Resources: 89.10M 89.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2021 $0.00
Extra Operating Cost: n/a n/a 08/15/2021 $0.00
Average Grade: 180.00 g/t 180.00 g/t 08/15/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/15/2021 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 08/15/2021 0oz.
Cash Cost: $8.00 $8.00 08/15/2021 $0.00
Extra Operating Cost: $7.00 $7.00 08/15/2021 $0.00

Property

Last Analysis Data  (08/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  

Profitability (by resource)

Proven &
Probable		 08/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 45.00M 45.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $274.68M $213.26M n/a $-61.43M
Total Maximum Profit: $274.68M $213.26M n/a $-61.43M
Max Profit / Current MCap: 12.184 17.086 n/a 4.901
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.04 $3.14 n/a $-0.90
Total Max Profit Per Share: $4.04 $3.14 n/a $-0.90
Total Free Profit Per Share: $3.62 $2.90 n/a $-0.72
FD Mkt. Cap / Gold Eq.: $37.59 $23.52 n/a $-14.06
FD Mkt. Cap / Silver Eq.: $0.50 $0.28 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.11% 1.27% n/a -0.84%
Measured &
Indicated		 08/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.12M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.10M
Silver Eq. Oz.: 66.60M 66.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $406.53M $315.62M n/a $-90.91M
Total Maximum Profit: $406.53M $315.62M n/a $-90.91M
Max Profit / Current MCap: 18.033 25.287 n/a 7.254
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.98 $4.64 n/a $-1.34
Total Max Profit Per Share: $5.98 $4.64 n/a $-1.34
Total Free Profit Per Share: $5.56 $4.41 n/a $-1.16
FD Mkt. Cap / Gold Eq.: $25.40 $15.89 n/a $-9.50
FD Mkt. Cap / Silver Eq.: $0.34 $0.19 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.43% 0.86% n/a -0.57%

Reserves &
Resources		 08/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.20M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.14M
Silver Eq. Oz.: 89.10M 89.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $543.87M $422.24M n/a $-121.62M
Total Maximum Profit: $543.87M $422.24M n/a $-121.62M
Max Profit / Current MCap: 24.125 33.830 n/a 9.705
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.00 $6.21 n/a $-1.79
Total Max Profit Per Share: $8.00 $6.21 n/a $-1.79
Total Free Profit Per Share: $7.58 $5.97 n/a $-1.61
FD Mkt. Cap / Gold Eq.: $18.98 $11.88 n/a $-7.10
FD Mkt. Cap / Silver Eq.: $0.25 $0.14 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.07% 0.64% n/a -0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×