Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minco Silver Corp

www: www.mincosilver.ca   email: pr@mincosilver.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:MSV CAD
OTCMKTS:MISVF USD

Description

Minco Silver Corp are a silver focused junior, late stage development company with one mine in development in China (PR) and one exploration property. They have approximately 130Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.15M which is a fall of roughly 6% over the last six months. As of 08/08/2022 they have no debt and ~C$26.16M cash. They have 61M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.74M $9.15M 08/08/2022 $-0.59M
Total Assets: $37.93M $36.63M 08/08/2022 $-1.30M
Total Liabilities: $0.77M $0.75M 08/08/2022 $-0.03M
Current Assets: $37.16M $35.88M 08/08/2022 $-1.27M
Current Liabilities: $0.77M $0.75M 08/08/2022 $-0.03M
Total Debt: $0.00M $0.00M 08/08/2022 $0.00M
Cash: $27.09M $26.16M 08/08/2022 $-0.93M
Enterprise Value: $-17.35M $-17.01M 06/17/1969 $0.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/08/2022 0.00%
Misc 08/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,000,000 61,000,000 08/08/2022 0
Shares (FD): 68,000,000 68,000,000 08/08/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 08/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/08/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/08/2022 0
Initial CapEx (Outstanding): $73.00M
749.64% of Mkt.Cap		 $73.00M
797.84% of Mkt.Cap 		08/08/2022 $0.00M
Funding Option: n/a n/a 08/08/2022 n/a
Documentation: none FS 08/08/2022 n/a
Value Adjustment: -33% -33% never 0%

Resource Data

GOLD 08/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/08/2022 0.00M
Measured & Indicated: n/a n/a 08/08/2022 0.00M
Inferred: n/a n/a 08/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/08/2022 0.00M
Measured & Indicated: n/a n/a 08/08/2022 0.00M
Inferred: n/a n/a 08/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/08/2022 $0.00
Extra Operating Cost: n/a n/a 08/08/2022 $0.00
Average Grade: n/a n/a 08/08/2022 n/a
Recovery Rate: n/a n/a 08/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/08/2022 0.00M
Annual Production: n/a n/a 08/08/2022 n/a
Cash Cost: n/a n/a 08/08/2022 n/a
Extra Operating Cost: n/a n/a 08/08/2022 n/a
SILVER 08/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 50.00M 50.00M 08/08/2022 0.00M
Measured & Indicated: 80.00M 80.00M 08/08/2022 0.00M
Inferred: 50.00M 50.00M 08/08/2022 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 45.00M 45.00M 08/08/2022 0.00M
Measured & Indicated: 66.60M 66.60M 08/08/2022 0.00M
Inferred: 22.50M 22.50M 08/08/2022 0.00M
Reserves & Resources: 89.10M 89.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/08/2022 $0.00
Extra Operating Cost: n/a n/a 08/08/2022 $0.00
Average Grade: 180.00 g/t 180.00 g/t 08/08/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/08/2022 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 08/08/2022 0oz.
Cash Cost: $10.00 $10.00 08/08/2022 $0.00
Extra Operating Cost: $7.00 $7.00 08/08/2022 $0.00

Property

Last Analysis Data  (08/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  

Profitability (by resource)

Proven &
Probable		 08/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 45.00M 45.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $96.24M $141.83M n/a $45.59M
Total Maximum Profit: $96.24M $141.83M n/a $45.59M
Max Profit / Current MCap: 9.883 15.501 n/a 5.618
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.42 $2.09 n/a $0.67
Total Max Profit Per Share: $1.42 $2.09 n/a $0.67
Total Free Profit Per Share: $1.23 $1.91 n/a $0.68
FD Mkt. Cap / Gold Eq.: $18.45 $16.53 n/a $-1.91
FD Mkt. Cap / Silver Eq.: $0.22 $0.20 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.00% 0.86% n/a -0.15%
Measured &
Indicated		 08/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 66.60M 66.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $142.43M $209.90M n/a $67.47M
Total Maximum Profit: $142.43M $209.90M n/a $67.47M
Max Profit / Current MCap: 14.627 22.941 n/a 8.314
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.09 $3.09 n/a $0.99
Total Max Profit Per Share: $2.09 $3.09 n/a $0.99
Total Free Profit Per Share: $1.91 $2.91 n/a $1.00
FD Mkt. Cap / Gold Eq.: $12.46 $11.17 n/a $-1.29
FD Mkt. Cap / Silver Eq.: $0.15 $0.14 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.68% 0.58% n/a -0.10%

Reserves &
Resources		 08/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.07M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 89.10M 89.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $190.55M $280.81M n/a $90.26M
Total Maximum Profit: $190.55M $280.81M n/a $90.26M
Max Profit / Current MCap: 19.568 30.691 n/a 11.123
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.80 $4.13 n/a $1.33
Total Max Profit Per Share: $2.80 $4.13 n/a $1.33
Total Free Profit Per Share: $2.62 $3.95 n/a $1.33
FD Mkt. Cap / Gold Eq.: $9.32 $8.35 n/a $-0.97
FD Mkt. Cap / Silver Eq.: $0.11 $0.10 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.51% 0.43% n/a -0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×