Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BLDS
CAD
OTCMKTS:MNRLF
USD
Description
Badlands Resources Inc are a junior, project generator looking for gold with one exploration property in USA. They have a market capitalisation of ~C$2.4M which is a fall of roughly 72% over the last eighteen months. As of 06/09/2023 they have no debt and ~C$0.02M cash. They have 11M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.63M
$2.40M
12/01/2023
Total Assets:
$8.09M
$7.73M
06/09/2023
Total Liabilities:
$0.75M
$0.72M
06/09/2023
Current Assets:
$0.13M
$0.13M
06/09/2023
Current Liabilities:
$0.70M
$0.67M
06/09/2023
Total Debt:
$0.00M
$0.00M
06/09/2023
Cash:
$0.02M
$0.02M
06/09/2023
Enterprise Value:
$8.61M
$2.38M
01/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/09/2023
Misc
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
109,415,000
11,307,264
12/01/2023
Shares (FD):
128,000,000
13,400,000
12/01/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2022
06/09/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/09/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/09/2023
Initial CapEx (Outstanding):
n/a
n/a
06/09/2023
Funding Option:
n/a
n/a
06/09/2023
Documentation:
none
none
12/01/2023
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
12/01/2023
Resource Data
GOLD
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2023
Measured & Indicated:
n/a
n/a
06/09/2023
Inferred:
n/a
n/a
06/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2023
Measured & Indicated:
n/a
n/a
06/09/2023
Inferred:
n/a
n/a
06/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2023
Extra Operating Cost:
n/a
n/a
06/09/2023
Total:
n/a
n/a
06/09/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/09/2023
Open Pit (Avg):
n/a
n/a
06/09/2023
Recovery Rate:
n/a
n/a
06/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2023
Annual Production:
n/a
n/a
06/09/2023
Cash Cost:
n/a
n/a
06/09/2023
Extra Operating Cost:
n/a
n/a
06/09/2023
SILVER
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2023
Measured & Indicated:
n/a
n/a
06/09/2023
Inferred:
n/a
n/a
06/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2023
Measured & Indicated:
n/a
n/a
06/09/2023
Inferred:
n/a
n/a
06/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2023
Extra Operating Cost:
n/a
n/a
06/09/2023
Total:
n/a
n/a
06/09/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/09/2023
Open Pit (Avg):
n/a
n/a
06/09/2023
Recovery Rate:
n/a
n/a
06/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2023
Annual Production:
n/a
n/a
06/09/2023
Cash Cost:
n/a
n/a
06/09/2023
Extra Operating Cost:
n/a
n/a
06/09/2023
Property
Last Analysis Data (06/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Dakota , USA
Rochford Project
100% (guess)
3,100
Both
show
Some high grade past producing mines.
In the Keystone mining district.
15 miles from the Homestake mine (40 million oz mined).
Total Land Package Size (ha):
3,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South Dakota , USA
Rochford Project
100% (guess)
3,100
Both
show
Some high grade past producing mines.
In the Keystone mining district.
15 miles from the Homestake mine (40 million oz mined).
Total Land Package Size (ha):
3,100
Profitability (by resource)
Proven & Probable
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7491
CAD 0.7161
11/21/2024
Spot Gold:
$1,963.00
$2,665.60
11/21/2024
Spot Silver:
$24.36
$31.22
11/21/2024
Gold:Silver Ratio:
80.58
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: