Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:MEAUF
USD
TSE:ME
CAD
Description
Moneta Gold are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 8Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$109.77M which is a fall of roughly 29% over the last twelve months. As of 02/14/2022 they have no debt and ~C$11.18M cash. They have 95M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$155.60M
$109.77M
02/14/2022
$-45.83M
Total Assets:
$19.62M
$18.64M
02/14/2022
$-0.98M
Total Liabilities:
$0.16M
$0.16M
02/14/2022
$-0.01M
Current Assets:
$11.77M
$11.18M
02/14/2022
$-0.59M
Current Liabilities:
$0.16M
$0.16M
02/14/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
02/14/2022
$0.00M
Cash:
$11.77M
$11.18M
02/14/2022
$-0.59M
Enterprise Value:
$143.83M
$98.59M
02/14/1973
$-45.24M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/14/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/14/2022
0.00%
Misc
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
94,691,000
94,691,000
02/14/2022
0
Shares (FD):
98,150,000
98,150,000
02/14/2022
0
Insider Ownership:
n/a
30%
02/14/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
02/14/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/14/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/14/2022
0
Initial CapEx (Outstanding):
$600.00M385.6% of Mkt.Cap
$600.00M546.6% of Mkt.Cap
02/14/2022
$0.00M
Funding Option:
n/a
n/a
02/14/2022
n/a
Documentation:
none
PEA
02/14/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/14/2022
0.00M
Measured & Indicated:
4.00M
4.00M
02/14/2022
0.00M
Inferred:
4.00M
4.00M
02/14/2022
0.00M
Reserves & Resources:
8.00M
8.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/14/2022
0.00M
Measured & Indicated:
2.56M
2.56M
02/14/2022
0.00M
Inferred:
1.60M
1.60M
02/14/2022
0.00M
Reserves & Resources:
4.16M
4.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/14/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/14/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
02/14/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/14/2022
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
02/14/2022
0.00M
Annual Production:
300,000oz.
300,000oz.
02/14/2022
0oz.
Cash Cost:
$950
$950
02/14/2022
$0
Extra Operating Cost:
$450
$450
02/14/2022
$0
SILVER
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/14/2022
0.00M
Measured & Indicated:
n/a
n/a
02/14/2022
0.00M
Inferred:
n/a
n/a
02/14/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/14/2022
0.00M
Measured & Indicated:
n/a
n/a
02/14/2022
0.00M
Inferred:
n/a
n/a
02/14/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/14/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/14/2022
$0.00
Average Grade:
n/a
n/a
02/14/2022
n/a
Recovery Rate:
n/a
n/a
02/14/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/14/2022
0.00M
Annual Production:
n/a
n/a
02/14/2022
n/a
Cash Cost:
n/a
n/a
02/14/2022
n/a
Extra Operating Cost:
n/a
n/a
02/14/2022
n/a
Property
Last Analysis Data (02/14/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Tower
100%
70,000
Both
show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project
Updated PEA in 2021
Feasibility due in 2022
Exploration
Ontario , Canada
Porcupine Camp
100%
10,000
n/a
show
Still early exploration, but significant exploration potential.
Total Land Package Size (ha):
80,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Tower
100%
70,000
Both
show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project
Updated PEA in 2021
Feasibility due in 2022
Exploration
Ontario , Canada
Porcupine Camp
100%
10,000
n/a
show
Still early exploration, but significant exploration potential.
Total Land Package Size (ha):
80,000
Profitability (by resource)
Proven & Probable
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
17.16M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.98M
Maximum Profit (Gold):
$358.67M
$433.57M
n/a
$74.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$358.67M
$433.57M
n/a
$74.91M
Max Profit / Current MCap:
2.305
3.950
n/a
1.645
Max Profit Per Share (Gold):
$3.65
$4.42
n/a
$0.76
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.65
$4.42
n/a
$0.76
Total Free Profit Per Share:
$1.63
$2.92
n/a
$1.28
FD Mkt. Cap / Gold Eq.:
$60.78
$42.88
n/a
$-17.90
FD Mkt. Cap / Silver Eq.:
$0.76
$0.51
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
3.38%
2.28%
n/a
-1.10%
Reserves & Resources
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
34.31M
P L A U S I B L E
Gold Eq. Oz.:
4.16M
4.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.84M
Maximum Profit (Gold):
$582.84M
$704.56M
n/a
$121.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$582.84M
$704.56M
n/a
$121.72M
Max Profit / Current MCap:
3.746
6.419
n/a
2.673
Max Profit Per Share (Gold):
$5.94
$7.18
n/a
$1.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.94
$7.18
n/a
$1.24
Total Free Profit Per Share:
$3.92
$5.68
n/a
$1.76
FD Mkt. Cap / Gold Eq.:
$37.40
$26.39
n/a
$-11.02
FD Mkt. Cap / Silver Eq.:
$0.47
$0.31
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.08%
1.40%
n/a
-0.68%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7848
CAD 0.7456
02/09/2023
Spot Gold:
$1,800.30
$1,883.90
02/09/2023
$83.60
Spot Silver:
$22.62
$22.46
02/09/2023
$-0.16
Gold:Silver Ratio:
79.59
83.88
02/09/2023
4.29
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: