Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

STLLR Gold

www: stllrgold.com   email: info@stllrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:STLR CAD
OTCMKTS:STLRF USD

Description

STLLR Gold are a gold focused junior, late stage developer with one mine in development in Canada and four exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$98.65M which is a fall of roughly 14% over the last ten months. As of 02/18/2024 they have no debt and ~C$17.37M cash. They have 162M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $115.00M $98.65M 11/26/2024
Total Assets: $18.54M $17.37M 02/18/2024
Total Liabilities: $0.16M $0.15M 02/18/2024
Current Assets: $10.38M $17.37M 11/26/2024
Current Liabilities: $0.16M $0.15M 02/18/2024
Total Debt: $0.00M $0.00M 02/18/2024
Cash: $10.38M $17.37M 11/26/2024
Enterprise Value: $104.62M $81.28M 07/29/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/18/2024
Misc 02/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 122,000,000 162,000,000 11/26/2024
Shares (FD): 127,100,000 182,000,000 11/26/2024
Insider Ownership: n/a 30% 11/26/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 02/18/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/18/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/18/2024
Initial CapEx (Outstanding): $600.00M
521.73% of MCap		 $600.00M
608.21% of MCap 		02/18/2024
Funding Option: n/a n/a 02/18/2024
Documentation: none PEA 11/26/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 02/14/2024

Resource Data

GOLD 02/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/18/2024
Measured & Indicated: 8.00M 8.00M 02/18/2024
Inferred: 10.00M 10.00M 02/18/2024
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/18/2024
Measured & Indicated: 5.12M 5.12M 02/18/2024
Inferred: 4.00M 4.00M 02/18/2024
Reserves & Resources: 9.12M 9.12M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/18/2024
Extra Operating Cost: n/a n/a 02/18/2024
Total: $1,800 $1,800 02/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 02/18/2024
Open Pit (Avg): n/a 1.00 g/t 02/18/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/26/2024
F
U
T
U
R
E		 Proven & Probable: 13.00M 13.00M 02/18/2024
Annual Production: 550,000oz. 550,000oz. 02/18/2024
Cash Cost: $1,300 $1,300 02/18/2024
Extra Operating Cost: $500 $500 02/18/2024
SILVER 02/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/18/2024
Measured & Indicated: n/a n/a 02/18/2024
Inferred: n/a n/a 02/18/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/18/2024
Measured & Indicated: n/a n/a 02/18/2024
Inferred: n/a n/a 02/18/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/18/2024
Extra Operating Cost: n/a n/a 02/18/2024
Total: n/a n/a 02/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/18/2024
Open Pit (Avg): n/a n/a 02/18/2024
Recovery Rate: n/a n/a 02/18/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/18/2024
Annual Production: n/a n/a 02/18/2024
Cash Cost: n/a n/a 02/18/2024
Extra Operating Cost: n/a n/a 02/18/2024

Property

Last Analysis Data  (02/18/2024)
Stage Name Owned Au Ag Cu Notes
Dev Tower 100% show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022
Exp Colomac - Goldcrest 100% show
5 million oz deposit. 4 mile strike length. 5 deposits.
Exp Damoti Lake 100% show
Early exploration.
Exp Porcupine Camp 100% show
Still early exploration, but significant exploration potential.
Exp Treasure Island 100% show
Early Exploration.
Total Land Package Size (ha): 170,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tower 100% show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022
Exp Colomac - Goldcrest 100% show
5 million oz deposit. 4 mile strike length. 5 deposits.
Exp Damoti Lake 100% show
Early exploration.
Exp Porcupine Camp 100% show
Still early exploration, but significant exploration potential.
Exp Treasure Island 100% show
Early Exploration.
Total Land Package Size (ha): 170,000  

Profitability (by resource)

Proven &
Probable		 02/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 8.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.12M 5.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,089.54M $4,200.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,089.54M $4,200.45M n/a
Max Profit / Current MCap: 9.474 42.579 n/a
Max Profit Per Share (Gold): $8.57 $23.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.57 $23.08 n/a
Total Free Profit Per Share: $7.35 $22.30 n/a
FD MCap / Gold Eq.: $22.46 $19.27 n/a
FD MCap / Silver Eq.: $0.26 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 1.12% 0.74% n/a

Reserves &
Resources		 02/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.12M 9.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,940.74M $7,482.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,940.74M $7,482.05M n/a
Max Profit / Current MCap: 16.876 75.844 n/a
Max Profit Per Share (Gold): $15.27 $41.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.27 $41.11 n/a
Total Free Profit Per Share: $14.05 $40.33 n/a
FD MCap / Gold Eq.: $12.61 $10.82 n/a
FD MCap / Silver Eq.: $0.15 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.63% 0.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×