Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:NEM
USD
TSE:NGT
CAD
Description
Newmont Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Ghana, Guatemala, Indonesia, Mexico, New Zealand, Peru, Papua New Guinea and USA, mines in development in Argentina, Australia, Canada, Chile, Dominican Republic, Fiji, Ghana, Indonesia, Peru, Papua New Guinea and USA and exploration properties. Currently they produce roughly 5.6Moz. of gold per year. They have approximately 195Moz. of gold in the reserves and resources category of which 165Moz. are in the measured and indicated category. They have a market capitalisation of ~$87660.66M which is a rise of roughly 49% over the last four months. As of 07/24/2025 they have ~$7,100M debt and ~$6201M cash. They have 1,113M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$59,001.80M
$87,660.66M
07/24/2025
MCap (OS):
$58,843.03M
$87,581.73M
05/22/2025
Total Assets:
$41,000.00M
$55,000.00M
07/24/2025
Total Liabilities:
$16,000.00M
$22,000.00M
07/24/2025
Current Assets:
$7,500.00M
$10,000.00M
07/24/2025
Current Liabilities:
$2,700.00M
$4,700.00M
07/24/2025
Total Debt:
$7,900.00M
$7,100.00M
07/24/2025
Cash:
$4,701.00M
$6,201.00M
07/24/2025
Debt (Net):
$3,199.00M
$899.00M
Enterprise Value:
$62,200.80M
$88,559.66M
05/05/4776
Cash Flow:
$6,590.64M
$8,448.10M
never
Cash Flow Multiple:
8.95
10.38
never
Net Debt to Cash Flow Ratio:
0.49
0.11
never
Finance within 1 year:
05/22/2025
Misc
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,112,996,934
1,112,996,934
05/22/2025
Shares (FD):
1,116,000,000
1,114,000,000
07/24/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
1.27%
09/01/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
05/22/2025
Production (Gold Eq Oz.):
(guess) 5,600,000
(guess) 5,600,000
05/22/2025
Production (Silver Eq Oz.) :
(guess) 556,969,806
(guess) 492,620,918
05/22/2025
Development Phase:
none
Producer (Multiple Mines)
07/24/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
30Producer: Elite Quality
30Producer: Elite Quality
04/24/2023
Cash Flow Multiple:
22
22
05/22/2025
Resource Data
GOLD
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
95.00M
95.00M
05/22/2025
Measured & Indicated:
165.00M
165.00M
05/22/2025
Inferred:
30.00M
30.00M
05/22/2025
Reserves & Resources:
195.00M
195.00M
never
P L A U S I B L E
Proven & Probable:
76.00M
76.00M
05/22/2025
Measured & Indicated:
120.80M
120.80M
05/22/2025
Inferred:
12.00M
12.00M
05/22/2025
Reserves & Resources:
132.80M
132.80M
never
C U R R E N T
Annual Production:
(guess) 5,600,000oz.
(guess) 5,600,000oz.
05/22/2025
Cash Cost:
$1,450
$1,450
05/22/2025
Extra Operating Cost:
$700
$700
05/22/2025
Total:
$2,150
$2,150
05/22/2025
Margin (Free Cash Flow):
$1,177 (35%)
$1,509 (41%)
MCap / Production (AuEq):
$10,536.04
$15,653.69
EV / Production (AuEq):
$11,107.29
$15,814.23
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
05/22/2025
Open Pit (Avg):
n/a
0.70 g/t
03/18/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/24/2025
F U T U R E
Proven & Probable:
120.00M
120.00M
05/22/2025
Annual Production:
5,800,000oz.
5,800,000oz.
05/22/2025
Cash Cost:
$1,550
$1,550
05/22/2025
Extra Operating Cost:
$700
$700
05/22/2025
SILVER
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/22/2025
Measured & Indicated:
n/a
n/a
05/22/2025
Inferred:
n/a
n/a
05/22/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/22/2025
Measured & Indicated:
n/a
n/a
05/22/2025
Inferred:
n/a
n/a
05/22/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/22/2025
Extra Operating Cost:
n/a
n/a
05/22/2025
Total:
n/a
n/a
05/22/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$105.93
$177.95
EV / Production (AgEq):
$111.68
$179.77
G R A D E
Underground (Avg):
n/a
n/a
05/22/2025
Open Pit (Avg):
n/a
n/a
05/10/2023
Recovery Rate:
n/a
n/a
05/22/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/22/2025
Annual Production:
n/a
n/a
05/22/2025
Cash Cost:
n/a
n/a
05/22/2025
Extra Operating Cost:
n/a
n/a
05/22/2025
Property
Last Analysis Data (05/22/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Alumbrera
37
n/a
n/a
Dev
Cerro Negro
Las Heras
100
n/a
n/a
Prod
Boddington
Wa
100
n/a
n/a
Prod
Cracow
Cracow
70
n/a
n/a
Prod
Kalgoorlie
Wa
50
n/a
n/a
Prod
Main Dome Open Pit
Port Hedland
100
n/a
n/a
Prod
Mt Rawdon
100
n/a
n/a
Prod
Ridgeway Underground
Orange
100
n/a
n/a
Prod
Tanami
Nt
100
n/a
n/a
Prod
Telfer Underground
Port Hedland
100
n/a
n/a
Prod
West Dome Open Pit
Port Hedland
100
n/a
n/a
Dev
Cadia East Underground
Orange
100
n/a
n/a
Dev
Cadia Valley Silver
100
n/a
n/a
Dev
Kalgoorlie Stockpiles
Wa
50
n/a
n/a
Dev
Marsden
Cowal
100
n/a
n/a
Dev
OCallaghans
Port Hedland
100
n/a
n/a
Dev
Other
100
n/a
n/a
Prod
Musselwhite
Ontario
100
n/a
n/a
Prod
Porcupine
Porcupine, Ontario
100
n/a
n/a
Prod
Red Lake
Red Lake, Ontario
100
n/a
n/a
Dev
Borden Lake
Timmins Ontario
100
Open Pit
show
4 million oz deposit at 1 gpt.
PEA due in 2014.
This mine will get built, but probably not until 2018. Size: 35,000 ha
Dev
Brucejack
British Columbia
100
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years. Size: 90,000 ha
Dev
Eleonore
James Bay, Quebec
100
n/a
n/a
Exp
Black Creek
Ontario
100
n/a
n/a
Exp
Borden Lake Sout
Timmins Ontario
70
Open Pit
n/a
Exp
Cochenour
100
n/a
n/a
Exp
Coffee Gold
Dawson
100
Both
show
4 million oz deposit at 1.5 gpt and growing.
Economic PEA in 2014: 29% after-tax IRR at $1300 gold.
Feasibility study due in Q4 2015. Size: 60,000 ha
Exp
Cree Lake
Sudbury, Ontario
0
n/a
n/a
Exp
Cry Lake
100
n/a
n/a
Exp
Hemlo North
100
n/a
n/a
Exp
Kirkman
Dawson
100
n/a
n/a
Exp
Lach
100
n/a
n/a
Exp
Matrix
100
n/a
n/a
Exp
McFaulds West
Ontario
100
n/a
n/a
Exp
Needle Lake
100
n/a
n/a
Exp
New Nanik
British Columbia
100 (guess)
n/a
show
Early exploration. Size: 13,000 ha
Exp
Quebec
100
n/a
n/a
Exp
Sail
100
n/a
n/a
Exp
Sharpe Lake
0
n/a
n/a
Exp
Snowfield
British Columbia
100
Open Pit
show
Long term project, but very large. Size: 1,250 ha
Exp
SY
100
n/a
n/a
Exp
Tamarack
Ontario
100
n/a
n/a
Exp
Tatogga
British Columbia
100 (guess)
n/a
show
Large mine. Mostly copper with gold and silver offsets. Size: 47,000 ha
Exp
TBN
100
n/a
n/a
Exp
Victory
Ontario
100
n/a
n/a
Exp
Voigtberg
Stewart, Bc
100
n/a
n/a
Exp
West Timmins
Bristol
45
n/a
n/a
Prod
Bonikro
Cote D'ivoire
90
n/a
n/a
Dev
Caspiche
100
Both
show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.
6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev
El Morro
Vallenar, Atacama
70
n/a
n/a
Exp
Magallanes
100
n/a
n/a
Dev
Pueblo Viejo
40
n/a
n/a
Dev
Namosi
Suva
69
n/a
n/a
Prod
Ahafo open-pit
West Africa
100
n/a
n/a
Prod
Ahafo underground-pit
100
n/a
n/a
Dev
Ahafo Stockpiles
100
n/a
n/a
Dev
Akyem
100
n/a
n/a
Prod
Marlin
Huehuetenango
100
n/a
n/a
Exp
Cerro Blanco
100
n/a
n/a
Prod
Batu Hijau
Sumbawa
52
n/a
n/a
Prod
Gosowong
Halmahera Island
82
n/a
n/a
Dev
Batu Hijau stockpiles
Sumbawa
52
n/a
n/a
Prod
El Sauzal
100
n/a
n/a
Prod
La Herradura
Mesquite
44
n/a
n/a
Prod
Los Filos
Mezcala
100
n/a
n/a
Prod
Penasquito Heap Leach
Zacatecas
100
n/a
n/a
Prod
Penasquito Mill
Zacatecas
100
n/a
n/a
Exp
Angeles
100 (guess)
n/a
show
Early exploration, but they are drilling.
Exp
Camino Rojo
Zacatecas
100
n/a
n/a
Exp
La Buena
100 (guess)
n/a
show
Early exploration.
Exp
Noche Buena
State Of Zacatecas
100
n/a
n/a
Exp
San Nicolas
21
n/a
n/a
Prod
Waihi
100
n/a
n/a
Prod
Yanacocha In-Process
Cajamarca
51
n/a
n/a
Prod
Yanacocha Open Pits
Cajamarca
51
n/a
n/a
Prod
Yanacocha Silver
51
n/a
n/a
Dev
Conga
51
n/a
n/a
Dev
La Zanja
46
n/a
n/a
Prod
Lihir Island
100
Open Pit
n/a
Dev
Hidden Valley-Kaveroi
50
n/a
n/a
Dev
Wafi-Golpu-Nambonga
50
n/a
n/a
Exp
Merian
50
n/a
n/a
Prod
Carlin Open Pits
Nevada
100
n/a
n/a
Prod
Carlin Underground
Nevada
100
n/a
n/a
Prod
Marigold
66
n/a
n/a
Prod
Midas
Nevada
100
n/a
n/a
Prod
Nevada In-Process
Nevada
100
n/a
n/a
Prod
Phoenix
Nevada
100
n/a
n/a
Prod
Phoenix Copper
Nevada
100
n/a
n/a
Prod
Phoenix Stockpiles
Nevada
100
n/a
n/a
Prod
Turquoise Ridge
Nevada
25
n/a
n/a
Prod
Twin Creeks
Nevada
100
n/a
n/a
Prod
Wharf
South Dakota
100
n/a
n/a
Dev
Dee
Elko, Nv
40
n/a
n/a
Dev
Nevada Stockpiles
Nevada
100
n/a
n/a
Exp
Buffalo Valley
Nevada
70
n/a
n/a
Exp
Lone Tree
Nevada
100
n/a
n/a
Exp
Long Canyon
51
n/a
n/a
Exp
Northumberland
100
n/a
n/a
Exp
Sandman
Winnemucca
100
n/a
n/a
Exp
West Pequop
49
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Alumbrera
37
n/a
n/a
Dev
Cerro Negro
Las Heras
100
n/a
n/a
Prod
Boddington
Wa
100
n/a
n/a
Prod
Cracow
Cracow
70
n/a
n/a
Prod
Kalgoorlie
Wa
50
n/a
n/a
Prod
Main Dome Open Pit
Port Hedland
100
n/a
n/a
Prod
Mt Rawdon
100
n/a
n/a
Prod
Ridgeway Underground
Orange
100
n/a
n/a
Prod
Tanami
Nt
100
n/a
n/a
Prod
Telfer Underground
Port Hedland
100
n/a
n/a
Prod
West Dome Open Pit
Port Hedland
100
n/a
n/a
Dev
Cadia East Underground
Orange
100
n/a
n/a
Dev
Cadia Valley Silver
100
n/a
n/a
Dev
Kalgoorlie Stockpiles
Wa
50
n/a
n/a
Dev
Marsden
Cowal
100
n/a
n/a
Dev
OCallaghans
Port Hedland
100
n/a
n/a
Dev
Other
100
n/a
n/a
Prod
Musselwhite
Ontario
100
n/a
n/a
Prod
Porcupine
Porcupine, Ontario
100
n/a
n/a
Prod
Red Lake
Red Lake, Ontario
100
n/a
n/a
Dev
Borden Lake
Timmins Ontario
100
Open Pit
show
4 million oz deposit at 1 gpt.
PEA due in 2014.
This mine will get built, but probably not until 2018. Size: 35,000 ha
Dev
Brucejack
British Columbia
100
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years. Size: 90,000 ha
Dev
Eleonore
James Bay, Quebec
100
n/a
n/a
Exp
Black Creek
Ontario
100
n/a
n/a
Exp
Borden Lake Sout
Timmins Ontario
70
Open Pit
n/a
Exp
Cochenour
100
n/a
n/a
Exp
Coffee Gold
Dawson
100
Both
show
4 million oz deposit at 1.5 gpt and growing.
Economic PEA in 2014: 29% after-tax IRR at $1300 gold.
Feasibility study due in Q4 2015. Size: 60,000 ha
Exp
Cree Lake
Sudbury, Ontario
0
n/a
n/a
Exp
Cry Lake
100
n/a
n/a
Exp
Hemlo North
100
n/a
n/a
Exp
Kirkman
Dawson
100
n/a
n/a
Exp
Lach
100
n/a
n/a
Exp
Matrix
100
n/a
n/a
Exp
McFaulds West
Ontario
100
n/a
n/a
Exp
Needle Lake
100
n/a
n/a
Exp
New Nanik
British Columbia
100 (guess)
n/a
show
Early exploration. Size: 13,000 ha
Exp
Quebec
100
n/a
n/a
Exp
Sail
100
n/a
n/a
Exp
Sharpe Lake
0
n/a
n/a
Exp
Snowfield
British Columbia
100
Open Pit
show
Long term project, but very large. Size: 1,250 ha
Exp
SY
100
n/a
n/a
Exp
Tamarack
Ontario
100
n/a
n/a
Exp
Tatogga
British Columbia
100 (guess)
n/a
show
Large mine. Mostly copper with gold and silver offsets. Size: 47,000 ha
Exp
TBN
100
n/a
n/a
Exp
Victory
Ontario
100
n/a
n/a
Exp
Voigtberg
Stewart, Bc
100
n/a
n/a
Exp
West Timmins
Bristol
45
n/a
n/a
Prod
Bonikro
Cote D'ivoire
90
n/a
n/a
Dev
Caspiche
100
Both
show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.
6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev
El Morro
Vallenar, Atacama
70
n/a
n/a
Exp
Magallanes
100
n/a
n/a
Dev
Pueblo Viejo
40
n/a
n/a
Dev
Namosi
Suva
69
n/a
n/a
Prod
Ahafo open-pit
West Africa
100
n/a
n/a
Prod
Ahafo underground-pit
100
n/a
n/a
Dev
Ahafo Stockpiles
100
n/a
n/a
Dev
Akyem
100
n/a
n/a
Prod
Marlin
Huehuetenango
100
n/a
n/a
Exp
Cerro Blanco
100
n/a
n/a
Prod
Batu Hijau
Sumbawa
52
n/a
n/a
Prod
Gosowong
Halmahera Island
82
n/a
n/a
Dev
Batu Hijau stockpiles
Sumbawa
52
n/a
n/a
Prod
El Sauzal
100
n/a
n/a
Prod
La Herradura
Mesquite
44
n/a
n/a
Prod
Los Filos
Mezcala
100
n/a
n/a
Prod
Penasquito Heap Leach
Zacatecas
100
n/a
n/a
Prod
Penasquito Mill
Zacatecas
100
n/a
n/a
Exp
Angeles
100 (guess)
n/a
show
Early exploration, but they are drilling.
Exp
Camino Rojo
Zacatecas
100
n/a
n/a
Exp
La Buena
100 (guess)
n/a
show
Early exploration.
Exp
Noche Buena
State Of Zacatecas
100
n/a
n/a
Exp
San Nicolas
21
n/a
n/a
Prod
Waihi
100
n/a
n/a
Prod
Yanacocha In-Process
Cajamarca
51
n/a
n/a
Prod
Yanacocha Open Pits
Cajamarca
51
n/a
n/a
Prod
Yanacocha Silver
51
n/a
n/a
Dev
Conga
51
n/a
n/a
Dev
La Zanja
46
n/a
n/a
Prod
Lihir Island
100
Open Pit
n/a
Dev
Hidden Valley-Kaveroi
50
n/a
n/a
Dev
Wafi-Golpu-Nambonga
50
n/a
n/a
Exp
Merian
50
n/a
n/a
Prod
Carlin Open Pits
Nevada
100
n/a
n/a
Prod
Carlin Underground
Nevada
100
n/a
n/a
Prod
Marigold
66
n/a
n/a
Prod
Midas
Nevada
100
n/a
n/a
Prod
Nevada In-Process
Nevada
100
n/a
n/a
Prod
Phoenix
Nevada
100
n/a
n/a
Prod
Phoenix Copper
Nevada
100
n/a
n/a
Prod
Phoenix Stockpiles
Nevada
100
n/a
n/a
Prod
Turquoise Ridge
Nevada
25
n/a
n/a
Prod
Twin Creeks
Nevada
100
n/a
n/a
Prod
Wharf
South Dakota
100
n/a
n/a
Dev
Dee
Elko, Nv
40
n/a
n/a
Dev
Nevada Stockpiles
Nevada
100
n/a
n/a
Exp
Buffalo Valley
Nevada
70
n/a
n/a
Exp
Lone Tree
Nevada
100
n/a
n/a
Exp
Long Canyon
51
n/a
n/a
Exp
Northumberland
100
n/a
n/a
Exp
Sandman
Winnemucca
100
n/a
n/a
Exp
West Pequop
49
n/a
n/a
Profitability (by resource)
Proven & Probable
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
95.00M
95.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
76.00M
76.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$89,444.40M
$114,652.84M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$89,444.40M
$114,652.84M
n/a
Max Profit / Current MCap:
1.516
1.308
n/a
Max Profit Per Share (Gold):
$80.15
$102.92
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$80.15
$102.92
n/a
Total Free Profit Per Share:
$27.28
$24.23
n/a
FD MCap / Gold Eq.:
$776.34
$1,153.43
n/a
FD MCap / Silver Eq.:
$7.81
$13.11
n/a
FD MCap / Per Metal as % Spot Price:
23.34%
31.53%
n/a
EV / Gold Eq.:
$818.43
$1,165.26
n/a
EV / Silver Eq.:
$8.23
$13.25
n/a
EV / Per Metal as % Spot Price:
24.60%
31.85%
n/a
Measured & Indicated
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
165.00M
165.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
120.80M
120.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$142,169.52M
$182,237.67M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$142,169.52M
$182,237.67M
n/a
Max Profit / Current MCap:
2.410
2.079
n/a
Max Profit Per Share (Gold):
$127.39
$163.59
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$127.39
$163.59
n/a
Total Free Profit Per Share:
$74.52
$84.90
n/a
FD MCap / Gold Eq.:
$488.43
$725.67
n/a
FD MCap / Silver Eq.:
$4.91
$8.25
n/a
FD MCap / Per Metal as % Spot Price:
14.68%
19.83%
n/a
EV / Gold Eq.:
$514.91
$733.11
n/a
EV / Silver Eq.:
$5.18
$8.33
n/a
EV / Per Metal as % Spot Price:
15.48%
20.04%
n/a
Reserves & Resources
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
195.00M
195.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
132.80M
132.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$156,292.32M
$200,340.75M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$156,292.32M
$200,340.75M
n/a
Max Profit / Current MCap:
2.649
2.285
n/a
Max Profit Per Share (Gold):
$140.05
$179.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$140.05
$179.84
n/a
Total Free Profit Per Share:
$87.18
$101.15
n/a
FD MCap / Gold Eq.:
$444.29
$660.10
n/a
FD MCap / Silver Eq.:
$4.47
$7.50
n/a
FD MCap / Per Metal as % Spot Price:
13.35%
18.04%
n/a
EV / Gold Eq.:
$468.38
$666.86
n/a
EV / Silver Eq.:
$4.71
$7.58
n/a
EV / Per Metal as % Spot Price:
14.08%
18.23%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$3,326.90
$3,658.59
09/17/2025
Spot Silver:
$33.45
$41.59
09/17/2025
Gold:Silver Ratio:
99.46
87.97
09/17/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow