Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ELVT
CAD
OTCMKTS:EVGDF
USD
Description
Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.38M which is a rise of roughly 6% over the last six months. As of 07/31/2022 they have ~C$8M debt and ~C$5.25M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$28.68M
$30.38M
07/31/2022
$1.70M
Total Assets:
$109.13M
$105.08M
07/31/2022
$-4.05M
Total Liabilities:
$42.09M
$40.53M
07/31/2022
$-1.56M
Current Assets:
$21.83M
$21.02M
07/31/2022
$-0.81M
Current Liabilities:
$16.37M
$15.76M
07/31/2022
$-0.61M
Total Debt:
$7.79M
$7.51M
07/31/2022
$-0.29M
Cash:
$5.46M
$5.25M
07/31/2022
$-0.20M
Enterprise Value:
$31.02M
$32.63M
01/13/1971
$1.61M
Cash Flow:
$-2.84M
$-1.27M
never
$1.56M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/31/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/31/2022
0.00%
Misc
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
111,000,000
111,000,000
07/31/2022
0
Shares (FD):
184,000,000
184,000,000
07/31/2022
0
Insider Ownership:
n/a
30%
07/31/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2018
07/31/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/31/2022
0
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,042,497
07/31/2022
-88,765
Initial CapEx (Outstanding):
$33.00M115.04% of Mkt.Cap
$33.00M108.62% of Mkt.Cap
07/31/2022
$0.00M
Funding Option:
n/a
n/a
07/31/2022
n/a
Documentation:
none
PRODUCER
07/31/2022
n/a
Value Adjustment:
-40%
-40%
never
0%
Resource Data
GOLD
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
0.40M
0.40M
07/31/2022
0.00M
Inferred:
0.10M
0.10M
07/31/2022
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
0.27M
0.27M
07/31/2022
0.00M
Inferred:
0.04M
0.04M
07/31/2022
0.00M
Reserves & Resources:
0.31M
0.31M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/31/2022
0oz.
Cash Cost:
$1,500
$1,500
07/31/2022
$0.00
Extra Operating Cost:
$500
$500
07/31/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
07/31/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/31/2022
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
07/31/2022
0.00M
Annual Production:
40,000oz.
40,000oz.
07/31/2022
0oz.
Cash Cost:
$1,000
$1,000
07/31/2022
$0
Extra Operating Cost:
$500
$500
07/31/2022
$0
SILVER
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/31/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/31/2022
$0.00
Average Grade:
n/a
n/a
07/31/2022
n/a
Recovery Rate:
n/a
n/a
07/31/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Annual Production:
n/a
n/a
07/31/2022
n/a
Cash Cost:
n/a
n/a
07/31/2022
n/a
Extra Operating Cost:
n/a
n/a
07/31/2022
n/a
Property
Last Analysis Data (07/31/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Profitability (by resource)
Proven & Probable
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.42M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.97M
Maximum Profit (Gold):
$-43.18M
$-19.38M
n/a
$23.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$-43.18M
$-19.38M
n/a
$23.80M
Max Profit / Current MCap:
n/a
n/a
n/a
0.868
Max Profit Per Share (Gold):
$-0.23
$-0.11
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$-0.23
$-0.11
n/a
$0.13
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$105.46
$111.70
n/a
$6.24
FD Mkt. Cap / Silver Eq.:
$1.24
$1.37
n/a
$0.13
FD Mkt. Cap / Per Metal as % Spot Price:
5.74%
5.80%
n/a
0.06%
Reserves & Resources
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.78M
P L A U S I B L E
Gold Eq. Oz.:
0.31M
0.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.12M
Maximum Profit (Gold):
$-49.93M
$-22.41M
n/a
$27.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$-49.93M
$-22.41M
n/a
$27.52M
Max Profit / Current MCap:
n/a
n/a
n/a
1.003
Max Profit Per Share (Gold):
$-0.27
$-0.12
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$-0.27
$-0.12
n/a
$0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$91.21
$96.60
n/a
$5.40
FD Mkt. Cap / Silver Eq.:
$1.07
$1.18
n/a
$0.11
FD Mkt. Cap / Per Metal as % Spot Price:
4.96%
5.01%
n/a
0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7795
CAD 0.7505
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: