Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Elevation Gold Mining Corp

www: elevationgold.com   email: info@elvtgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ELVT CAD
OTCMKTS:EVGDF USD

Description

Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.03M which is a fall of roughly 73% over the last ten months. As of 07/30/2021 they have ~C$14M debt and ~C$10.15M cash. They have 110M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $122.15M $33.03M 05/19/2022 $-89.12M
Total Assets: $114.81M $111.69M 07/30/2021 $-3.12M
Total Liabilities: $50.58M $49.21M 07/30/2021 $-1.37M
Current Assets: $32.92M $32.02M 07/30/2021 $-0.89M
Current Liabilities: $20.07M $19.53M 07/30/2021 $-0.55M
Total Debt: $14.45M $14.06M 07/30/2021 $-0.39M
Cash: $10.44M $10.15M 07/30/2021 $-0.28M
Enterprise Value: $126.17M $36.94M 03/04/1971 $-89.23M
Cash Flow: $8.76M $9.70M never $0.94M
Cash Flow Multiple: 13.94 3.41 never -10.54
Net Debt to
Cash Flow Ratio:
0.46 0.40 never -0.06
Finance within 1 year: 07/30/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/30/2021 0.00%
Misc 07/30/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 383,972,000 110,391,281 05/19/2022 -273,580,719
Shares (FD): 483,000,000 179,959,330 05/19/2022 -303,040,670
Insider Ownership: n/a 30% 05/19/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 07/30/2021 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
07/30/2021 0
Production (Silver Eq Oz.): (guess) 
2,849,352
(guess) 
3,392,375
07/30/2021 543,023
Initial CapEx (Outstanding): $33.00M
27.02% of Mkt.Cap
$33.00M
99.91% of Mkt.Cap
07/30/2021 $0.00M
Funding Option: n/a n/a 07/30/2021 n/a
Documentation: none PRODUCER 05/19/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: 0.40M 0.40M 07/30/2021 0.00M
Inferred: 0.10M 0.10M 07/30/2021 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: 0.27M 0.27M 07/30/2021 0.00M
Inferred: 0.04M 0.04M 07/30/2021 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
07/30/2021 0oz.
Cash Cost: $1,000 $1,000 07/30/2021 $0.00
Extra Operating Cost: $500 $500 07/30/2021 $0.00
Average Grade: 0.80 g/t 0.80 g/t 07/30/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/19/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 07/30/2021 0.00M
Annual Production: 40,000oz. 40,000oz. 07/30/2021 0oz.
Cash Cost: $850 $850 07/30/2021 $0
Extra Operating Cost: $450 $450 07/30/2021 $0
SILVER 07/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: n/a n/a 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2021 0.00M
Measured & Indicated: n/a n/a 07/30/2021 0.00M
Inferred: n/a n/a 07/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2021 $0.00
Extra Operating Cost: n/a n/a 07/30/2021 $0.00
Average Grade: n/a n/a 07/30/2021 n/a
Recovery Rate: n/a n/a 07/30/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/30/2021 0.00M
Annual Production: n/a n/a 07/30/2021 n/a
Cash Cost: n/a n/a 07/30/2021 n/a
Extra Operating Cost: n/a n/a 07/30/2021 n/a

Property

Last Analysis Data  (07/30/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Moss 100% (guess) 16,000 Open Pit show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exploration Nevada, USA Hercules 100% (guess) 10,000 Open Pit show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Moss 100% (guess) 16,000 Open Pit show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exploration Nevada, USA Hercules 100% (guess) 10,000 Open Pit show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable
07/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.69M
Maximum Profit (Gold): $59.58M $65.94M n/a $6.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59.58M $65.94M n/a $6.36M
Max Profit / Current MCap: 0.488 1.996 n/a 1.508
Max Profit Per Share (Gold): $0.12 $0.37 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.37 n/a $0.24
Total Free Profit Per Share: $0.00 $0.13 n/a $0.13
FD Mkt. Cap / Gold Eq.: $449.09 $121.44 n/a $-327.66
FD Mkt. Cap / Silver Eq.: $6.30 $1.43 n/a $-4.87
FD Mkt. Cap / Per Metal
as % Spot Price:
24.77% 6.58% n/a -18.19%

Reserves &
Resources
07/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.27M
Maximum Profit (Gold): $68.88M $76.24M n/a $7.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $68.88M $76.24M n/a $7.35M
Max Profit / Current MCap: 0.564 2.308 n/a 1.744
Max Profit Per Share (Gold): $0.14 $0.42 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.42 n/a $0.28
Total Free Profit Per Share: $0.00 $0.19 n/a $0.19
FD Mkt. Cap / Gold Eq.: $388.41 $105.03 n/a $-283.38
FD Mkt. Cap / Silver Eq.: $5.45 $1.24 n/a $-4.21
FD Mkt. Cap / Per Metal
as % Spot Price:
21.42% 5.69% n/a -15.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×