Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ELVT
CAD
OTCMKTS:EVGDF
USD
Description
Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.03M which is a fall of roughly 73% over the last ten months. As of 07/30/2021 they have ~C$14M debt and ~C$10.15M cash. They have 110M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$122.15M
$33.03M
05/19/2022
$-89.12M
Total Assets:
$114.81M
$111.69M
07/30/2021
$-3.12M
Total Liabilities:
$50.58M
$49.21M
07/30/2021
$-1.37M
Current Assets:
$32.92M
$32.02M
07/30/2021
$-0.89M
Current Liabilities:
$20.07M
$19.53M
07/30/2021
$-0.55M
Total Debt:
$14.45M
$14.06M
07/30/2021
$-0.39M
Cash:
$10.44M
$10.15M
07/30/2021
$-0.28M
Enterprise Value:
$126.17M
$36.94M
03/04/1971
$-89.23M
Cash Flow:
$8.76M
$9.70M
never
$0.94M
Cash Flow Multiple:
13.94
3.41
never
-10.54
Net Debt to Cash Flow Ratio:
0.46
0.40
never
-0.06
Finance within 1 year:
07/30/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/30/2021
0.00%
Misc
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
383,972,000
110,391,281
05/19/2022
-273,580,719
Shares (FD):
483,000,000
179,959,330
05/19/2022
-303,040,670
Insider Ownership:
n/a
30%
05/19/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2018
07/30/2021
n/a
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
07/30/2021
0
Production (Silver Eq Oz.) :
(guess) 2,849,352
(guess) 3,392,375
07/30/2021
543,023
Initial CapEx (Outstanding):
$33.00M27.02% of Mkt.Cap
$33.00M99.91% of Mkt.Cap
07/30/2021
$0.00M
Funding Option:
n/a
n/a
07/30/2021
n/a
Documentation:
none
PRODUCER
05/19/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/30/2021
0.00M
Measured & Indicated:
0.40M
0.40M
07/30/2021
0.00M
Inferred:
0.10M
0.10M
07/30/2021
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/30/2021
0.00M
Measured & Indicated:
0.27M
0.27M
07/30/2021
0.00M
Inferred:
0.04M
0.04M
07/30/2021
0.00M
Reserves & Resources:
0.31M
0.31M
never
0.00M
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
07/30/2021
0oz.
Cash Cost:
$1,000
$1,000
07/30/2021
$0.00
Extra Operating Cost:
$500
$500
07/30/2021
$0.00
Average Grade:
0.80 g/t
0.80 g/t
07/30/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/19/2022
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
07/30/2021
0.00M
Annual Production:
40,000oz.
40,000oz.
07/30/2021
0oz.
Cash Cost:
$850
$850
07/30/2021
$0
Extra Operating Cost:
$450
$450
07/30/2021
$0
SILVER
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/30/2021
0.00M
Measured & Indicated:
n/a
n/a
07/30/2021
0.00M
Inferred:
n/a
n/a
07/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/30/2021
0.00M
Measured & Indicated:
n/a
n/a
07/30/2021
0.00M
Inferred:
n/a
n/a
07/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2021
$0.00
Average Grade:
n/a
n/a
07/30/2021
n/a
Recovery Rate:
n/a
n/a
07/30/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/30/2021
0.00M
Annual Production:
n/a
n/a
07/30/2021
n/a
Cash Cost:
n/a
n/a
07/30/2021
n/a
Extra Operating Cost:
n/a
n/a
07/30/2021
n/a
Property
Last Analysis Data (07/30/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Profitability (by resource)
Proven & Probable
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.43M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.69M
Maximum Profit (Gold):
$59.58M
$65.94M
n/a
$6.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$59.58M
$65.94M
n/a
$6.36M
Max Profit / Current MCap:
0.488
1.996
n/a
1.508
Max Profit Per Share (Gold):
$0.12
$0.37
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.37
n/a
$0.24
Total Free Profit Per Share:
$0.00
$0.13
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$449.09
$121.44
n/a
$-327.66
FD Mkt. Cap / Silver Eq.:
$6.30
$1.43
n/a
$-4.87
FD Mkt. Cap / Per Metal as % Spot Price:
24.77%
6.58%
n/a
-18.19%
Reserves & Resources
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.79M
P L A U S I B L E
Gold Eq. Oz.:
0.31M
0.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.27M
Maximum Profit (Gold):
$68.88M
$76.24M
n/a
$7.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$68.88M
$76.24M
n/a
$7.35M
Max Profit / Current MCap:
0.564
2.308
n/a
1.744
Max Profit Per Share (Gold):
$0.14
$0.42
n/a
$0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.42
n/a
$0.28
Total Free Profit Per Share:
$0.00
$0.19
n/a
$0.19
FD Mkt. Cap / Gold Eq.:
$388.41
$105.03
n/a
$-283.38
FD Mkt. Cap / Silver Eq.:
$5.45
$1.24
n/a
$-4.21
FD Mkt. Cap / Per Metal as % Spot Price:
21.42%
5.69%
n/a
-15.74%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8029
CAD 0.7811
05/22/2022
Spot Gold:
$1,812.90
$1,846.30
05/22/2022
$33.40
Spot Silver:
$25.45
$21.77
05/22/2022
$-3.68
Gold:Silver Ratio:
71.23
84.81
05/22/2022
13.58
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: