Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1987.2M which is a fall of roughly 25% over the last seven months. As of 10/17/2021 they have ~$114M debt and ~$173M cash. They have 332M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/17/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,632.35M $1,987.20M 10/17/2021 $-645.15M
Total Assets: $250.00M $250.00M 10/17/2021 $0.00M
Total Liabilities: $120.00M $120.00M 10/17/2021 $0.00M
Current Assets: $200.00M $200.00M 10/17/2021 $0.00M
Current Liabilities: $108.00M $108.00M 10/17/2021 $0.00M
Total Debt: $114.00M $114.00M 10/17/2021 $0.00M
Cash: $173.00M $173.00M 10/17/2021 $0.00M
Enterprise Value: $2,573.35M $1,928.20M 02/06/2031 $-645.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/17/2021 0.00%
Misc 10/17/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 331,651,000 331,651,000 10/17/2021 0
Shares (FD): 345,000,000 345,000,000 10/17/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 10/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/17/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/17/2021 0
Initial CapEx (Outstanding): $5,500.00M
208.94% of Mkt.Cap		 $5,500.00M
276.77% of Mkt.Cap 		10/17/2021 $0.00M
Funding Option: n/a n/a 10/17/2021 n/a
Documentation: none FS 10/17/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 17.00M 17.00M 10/17/2021 0.00M
Measured & Indicated: 20.00M 20.00M 10/17/2021 0.00M
Inferred: 3.00M 3.00M 10/17/2021 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.30M 15.30M 10/17/2021 0.00M
Measured & Indicated: 17.46M 17.46M 10/17/2021 0.00M
Inferred: 1.35M 1.35M 10/17/2021 0.00M
Reserves & Resources: 18.81M 18.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2021 $0.00
Extra Operating Cost: n/a n/a 10/17/2021 $0.00
Average Grade: 2.20 g/t 2.20 g/t 10/17/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/17/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/17/2021 0.00M
Annual Production: 550,000oz. 550,000oz. 10/17/2021 0oz.
Cash Cost: $700 $700 10/17/2021 $0
Extra Operating Cost: $400 $400 10/17/2021 $0
SILVER 10/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/17/2021 0.00M
Measured & Indicated: n/a n/a 10/17/2021 0.00M
Inferred: n/a n/a 10/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/17/2021 0.00M
Measured & Indicated: n/a n/a 10/17/2021 0.00M
Inferred: n/a n/a 10/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2021 $0.00
Extra Operating Cost: n/a n/a 10/17/2021 $0.00
Average Grade: n/a n/a 10/17/2021 n/a
Recovery Rate: n/a n/a 10/17/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/17/2021 0.00M
Annual Production: n/a n/a 10/17/2021 n/a
Cash Cost: n/a n/a 10/17/2021 n/a
Extra Operating Cost: n/a n/a 10/17/2021 n/a

Property

Last Analysis Data  (10/17/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Canada Copper Canyon 70% n/a n/a
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Canada Copper Canyon 70% n/a n/a
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,

Profitability (by resource)

Proven &
Probable		 10/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 135.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.30M 15.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 121.53M
Maximum Profit (Gold): $7,147.85M $8,071.06M n/a $923.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,147.85M $8,071.06M n/a $923.20M
Max Profit / Current MCap: 2.715 4.062 n/a 1.346
Max Profit Per Share (Gold): $20.72 $23.39 n/a $2.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.72 $23.39 n/a $2.68
Total Free Profit Per Share: $13.09 $17.63 n/a $4.55
FD Mkt. Cap / Gold Eq.: $172.05 $129.88 n/a $-42.17
FD Mkt. Cap / Silver Eq.: $2.27 $1.55 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.73% 7.01% n/a -2.73%
Measured &
Indicated		 10/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 158.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 138.69M
Maximum Profit (Gold): $8,156.96M $9,210.50M n/a $1,053.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,156.96M $9,210.50M n/a $1,053.54M
Max Profit / Current MCap: 3.099 4.635 n/a 1.536
Max Profit Per Share (Gold): $23.64 $26.70 n/a $3.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.64 $26.70 n/a $3.05
Total Free Profit Per Share: $16.01 $20.94 n/a $4.92
FD Mkt. Cap / Gold Eq.: $150.76 $113.81 n/a $-36.95
FD Mkt. Cap / Silver Eq.: $1.99 $1.36 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.53% 6.14% n/a -2.39%

Reserves &
Resources		 10/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 182.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.81M 18.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 149.42M
Maximum Profit (Gold): $8,787.66M $9,922.65M n/a $1,135.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,787.66M $9,922.65M n/a $1,135.00M
Max Profit / Current MCap: 3.338 4.993 n/a 1.655
Max Profit Per Share (Gold): $25.47 $28.76 n/a $3.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.47 $28.76 n/a $3.29
Total Free Profit Per Share: $17.84 $23.00 n/a $5.16
FD Mkt. Cap / Gold Eq.: $139.94 $105.65 n/a $-34.30
FD Mkt. Cap / Silver Eq.: $1.84 $1.26 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.92% 5.70% n/a -2.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×