Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1238.68M which is a fall of roughly 1% over the last three weeks. As of 10/28/2024 they have ~$114M debt and ~$112M cash. They have 334M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,255.98M $1,238.68M 10/28/2024
Total Assets: $250.00M $250.00M 10/28/2024
Total Liabilities: $120.00M $120.00M 10/28/2024
Current Assets: $120.00M $120.00M 10/28/2024
Current Liabilities: $108.00M $108.00M 10/28/2024
Total Debt: $114.00M $114.00M 10/28/2024
Cash: $112.00M $112.00M 10/28/2024
Enterprise Value: $1,257.98M $1,240.68M 04/25/2009
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/28/2024
Misc 10/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 334,430,713 334,430,713 10/28/2024
Shares (FD): 346,000,000 346,000,000 10/28/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2030 10/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/28/2024
Initial CapEx (Outstanding): $6,000.00M
477.71% of MCap		 $6,000.00M
484.39% of MCap 		10/28/2024
Funding Option: n/a n/a 10/28/2024
Documentation: none FS 10/28/2024
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 10/28/2024
Cash Flow Multiplier: 6 6 04/16/2023

Resource Data

GOLD 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 17.00M 17.00M 10/28/2024
Measured & Indicated: 20.00M 20.00M 10/28/2024
Inferred: 3.00M 3.00M 10/28/2024
Reserves & Resources: 23.00M 23.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.30M 15.30M 10/28/2024
Measured & Indicated: 17.46M 17.46M 10/28/2024
Inferred: 1.35M 1.35M 10/28/2024
Reserves & Resources: 18.81M 18.81M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024
Total: $1,500 $1,500 10/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/28/2024
Open Pit (Avg): n/a 2.20 g/t 10/16/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/28/2024
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/28/2024
Annual Production: 550,000oz. 550,000oz. 10/28/2024
Cash Cost: $900 $900 10/28/2024
Extra Operating Cost: $600 $600 10/28/2024
SILVER 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: n/a n/a 10/28/2024
Inferred: n/a n/a 10/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: n/a n/a 10/28/2024
Inferred: n/a n/a 10/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024
Total: n/a n/a 10/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/28/2024
Open Pit (Avg): n/a n/a 10/16/2023
Recovery Rate: n/a n/a 10/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/28/2024
Annual Production: n/a n/a 10/28/2024
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024

Property

Last Analysis Data  (10/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,

Profitability (by resource)

Proven &
Probable		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 17.00M 17.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.30M 15.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $19,109.70M $17,904.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $19,109.70M $17,904.06M n/a
Max Profit / Current MCap: 15.215 14.454 n/a
Max Profit Per Share (Gold): $55.23 $51.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $55.23 $51.75 n/a
Total Free Profit Per Share: $51.60 $48.17 n/a
FD MCap / Gold Eq.: $82.09 $80.96 n/a
FD MCap / Silver Eq.: $1.01 $0.94 n/a
FD MCap / Per Metal
as % Spot Price:		 2.99% 3.03% n/a
Measured &
Indicated		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 20.00M 20.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $21,807.54M $20,431.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $21,807.54M $20,431.69M n/a
Max Profit / Current MCap: 17.363 16.495 n/a
Max Profit Per Share (Gold): $63.03 $59.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $63.03 $59.05 n/a
Total Free Profit Per Share: $59.40 $55.47 n/a
FD MCap / Gold Eq.: $71.93 $70.94 n/a
FD MCap / Silver Eq.: $0.89 $0.82 n/a
FD MCap / Per Metal
as % Spot Price:		 2.62% 2.66% n/a

Reserves &
Resources		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 23.00M 23.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.81M 18.81M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $23,493.69M $22,011.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $23,493.69M $22,011.46M n/a
Max Profit / Current MCap: 18.705 17.770 n/a
Max Profit Per Share (Gold): $67.90 $63.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $67.90 $63.62 n/a
Total Free Profit Per Share: $64.27 $60.04 n/a
FD MCap / Gold Eq.: $66.77 $65.85 n/a
FD MCap / Silver Eq.: $0.82 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 2.43% 2.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults