Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$2113.13M which is a rise of roughly 38% over the last four months. As of 10/15/2022 they have ~$114M debt and ~$131M cash. They have 333M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,535.25M $2,113.13M 10/15/2022 $577.88M
Total Assets: $250.00M $250.00M 10/15/2022 $0.00M
Total Liabilities: $120.00M $120.00M 10/15/2022 $0.00M
Current Assets: $160.00M $160.00M 10/15/2022 $0.00M
Current Liabilities: $108.00M $108.00M 10/15/2022 $0.00M
Total Debt: $114.00M $114.00M 10/15/2022 $0.00M
Cash: $131.00M $131.00M 10/15/2022 $0.00M
Enterprise Value: $1,518.25M $2,096.13M 06/03/2036 $577.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/15/2022 0.00%
Misc 10/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 333,000,000 333,000,000 10/15/2022 0
Shares (FD): 345,000,000 345,000,000 10/15/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 10/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/15/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/15/2022 0
Initial CapEx (Outstanding): $6,000.00M
390.82% of Mkt.Cap
$6,000.00M
283.94% of Mkt.Cap
10/15/2022 $0.00M
Funding Option: n/a n/a 10/15/2022 n/a
Documentation: none FS 10/15/2022 n/a
Value Adjustment: -15% -15% never 0%

Resource Data

GOLD 10/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 17.00M 17.00M 10/15/2022 0.00M
Measured & Indicated: 20.00M 20.00M 10/15/2022 0.00M
Inferred: 3.00M 3.00M 10/15/2022 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 15.30M 15.30M 10/15/2022 0.00M
Measured & Indicated: 17.46M 17.46M 10/15/2022 0.00M
Inferred: 1.35M 1.35M 10/15/2022 0.00M
Reserves & Resources: 18.81M 18.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/15/2022 $0.00
Extra Operating Cost: n/a n/a 10/15/2022 $0.00
Average Grade: 2.20 g/t 2.20 g/t 10/15/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 10/15/2022 0.00M
Annual Production: 550,000oz. 550,000oz. 10/15/2022 0oz.
Cash Cost: $750 $750 10/15/2022 $0
Extra Operating Cost: $450 $450 10/15/2022 $0
SILVER 10/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/15/2022 0.00M
Measured & Indicated: n/a n/a 10/15/2022 0.00M
Inferred: n/a n/a 10/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/15/2022 0.00M
Measured & Indicated: n/a n/a 10/15/2022 0.00M
Inferred: n/a n/a 10/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/15/2022 $0.00
Extra Operating Cost: n/a n/a 10/15/2022 $0.00
Average Grade: n/a n/a 10/15/2022 n/a
Recovery Rate: n/a n/a 10/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/15/2022 0.00M
Annual Production: n/a n/a 10/15/2022 n/a
Cash Cost: n/a n/a 10/15/2022 n/a
Extra Operating Cost: n/a n/a 10/15/2022 n/a

Property

Last Analysis Data  (10/15/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Canada Copper Canyon 70% n/a n/a
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Canada Copper Canyon 70% n/a n/a
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,

Profitability (by resource)

Proven &
Probable
10/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -104.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.30M 15.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -94.10M
Maximum Profit (Gold): $4,048.33M $6,153.06M n/a $2,104.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,048.33M $6,153.06M n/a $2,104.73M
Max Profit / Current MCap: 2.637 2.912 n/a 0.275
Max Profit Per Share (Gold): $11.73 $17.83 n/a $6.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.73 $17.83 n/a $6.10
Total Free Profit Per Share: $7.28 $11.71 n/a $4.43
FD Mkt. Cap / Gold Eq.: $100.34 $138.11 n/a $37.77
FD Mkt. Cap / Silver Eq.: $1.11 $1.64 n/a $0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
6.10% 7.36% n/a 1.26%
Measured &
Indicated
10/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -123.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.46M 17.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -107.38M
Maximum Profit (Gold): $4,619.85M $7,021.72M n/a $2,401.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,619.85M $7,021.72M n/a $2,401.87M
Max Profit / Current MCap: 3.009 3.323 n/a 0.314
Max Profit Per Share (Gold): $13.39 $20.35 n/a $6.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.39 $20.35 n/a $6.96
Total Free Profit Per Share: $8.94 $14.23 n/a $5.29
FD Mkt. Cap / Gold Eq.: $87.93 $121.03 n/a $33.10
FD Mkt. Cap / Silver Eq.: $0.98 $1.44 n/a $0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
5.35% 6.45% n/a 1.11%

Reserves &
Resources
10/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -141.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.81M 18.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -115.68M
Maximum Profit (Gold): $4,977.06M $7,564.64M n/a $2,587.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,977.06M $7,564.64M n/a $2,587.58M
Max Profit / Current MCap: 3.242 3.580 n/a 0.338
Max Profit Per Share (Gold): $14.43 $21.93 n/a $7.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.43 $21.93 n/a $7.50
Total Free Profit Per Share: $9.98 $15.80 n/a $5.83
FD Mkt. Cap / Gold Eq.: $81.62 $112.34 n/a $30.72
FD Mkt. Cap / Silver Eq.: $0.91 $1.34 n/a $0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
4.96% 5.99% n/a 1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×