Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:NG
USD
TSE:NG
CAD
Description
Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$2113.13M which is a rise of roughly 38% over the last four months. As of 10/15/2022 they have ~$114M debt and ~$131M cash. They have 333M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,535.25M
$2,113.13M
10/15/2022
$577.88M
Total Assets:
$250.00M
$250.00M
10/15/2022
$0.00M
Total Liabilities:
$120.00M
$120.00M
10/15/2022
$0.00M
Current Assets:
$160.00M
$160.00M
10/15/2022
$0.00M
Current Liabilities:
$108.00M
$108.00M
10/15/2022
$0.00M
Total Debt:
$114.00M
$114.00M
10/15/2022
$0.00M
Cash:
$131.00M
$131.00M
10/15/2022
$0.00M
Enterprise Value:
$1,518.25M
$2,096.13M
06/03/2036
$577.88M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/15/2022
0.00%
Misc
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
333,000,000
333,000,000
10/15/2022
0
Shares (FD):
345,000,000
345,000,000
10/15/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
10/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/15/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/15/2022
0
Initial CapEx (Outstanding):
$6,000.00M390.82% of Mkt.Cap
$6,000.00M283.94% of Mkt.Cap
10/15/2022
$0.00M
Funding Option:
n/a
n/a
10/15/2022
n/a
Documentation:
none
FS
10/15/2022
n/a
Value Adjustment:
-15%
-15%
never
0%
Resource Data
GOLD
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
17.00M
17.00M
10/15/2022
0.00M
Measured & Indicated:
20.00M
20.00M
10/15/2022
0.00M
Inferred:
3.00M
3.00M
10/15/2022
0.00M
Reserves & Resources:
23.00M
23.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
15.30M
15.30M
10/15/2022
0.00M
Measured & Indicated:
17.46M
17.46M
10/15/2022
0.00M
Inferred:
1.35M
1.35M
10/15/2022
0.00M
Reserves & Resources:
18.81M
18.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/15/2022
$0.00
Average Grade:
2.20 g/t
2.20 g/t
10/15/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/15/2022
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
10/15/2022
0.00M
Annual Production:
550,000oz.
550,000oz.
10/15/2022
0oz.
Cash Cost:
$750
$750
10/15/2022
$0
Extra Operating Cost:
$450
$450
10/15/2022
$0
SILVER
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2022
0.00M
Measured & Indicated:
n/a
n/a
10/15/2022
0.00M
Inferred:
n/a
n/a
10/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2022
0.00M
Measured & Indicated:
n/a
n/a
10/15/2022
0.00M
Inferred:
n/a
n/a
10/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/15/2022
$0.00
Average Grade:
n/a
n/a
10/15/2022
n/a
Recovery Rate:
n/a
n/a
10/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2022
0.00M
Annual Production:
n/a
n/a
10/15/2022
n/a
Cash Cost:
n/a
n/a
10/15/2022
n/a
Extra Operating Cost:
n/a
n/a
10/15/2022
n/a
Property
Last Analysis Data (10/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Profitability (by resource)
Proven & Probable
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-104.55M
P L A U S I B L E
Gold Eq. Oz.:
15.30M
15.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-94.10M
Maximum Profit (Gold):
$4,048.33M
$6,153.06M
n/a
$2,104.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,048.33M
$6,153.06M
n/a
$2,104.73M
Max Profit / Current MCap:
2.637
2.912
n/a
0.275
Max Profit Per Share (Gold):
$11.73
$17.83
n/a
$6.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.73
$17.83
n/a
$6.10
Total Free Profit Per Share:
$7.28
$11.71
n/a
$4.43
FD Mkt. Cap / Gold Eq.:
$100.34
$138.11
n/a
$37.77
FD Mkt. Cap / Silver Eq.:
$1.11
$1.64
n/a
$0.53
FD Mkt. Cap / Per Metal as % Spot Price:
6.10%
7.36%
n/a
1.26%
Measured & Indicated
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-123.00M
P L A U S I B L E
Gold Eq. Oz.:
17.46M
17.46M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-107.38M
Maximum Profit (Gold):
$4,619.85M
$7,021.72M
n/a
$2,401.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,619.85M
$7,021.72M
n/a
$2,401.87M
Max Profit / Current MCap:
3.009
3.323
n/a
0.314
Max Profit Per Share (Gold):
$13.39
$20.35
n/a
$6.96
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.39
$20.35
n/a
$6.96
Total Free Profit Per Share:
$8.94
$14.23
n/a
$5.29
FD Mkt. Cap / Gold Eq.:
$87.93
$121.03
n/a
$33.10
FD Mkt. Cap / Silver Eq.:
$0.98
$1.44
n/a
$0.47
FD Mkt. Cap / Per Metal as % Spot Price:
5.35%
6.45%
n/a
1.11%
Reserves & Resources
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
23.00M
23.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-141.45M
P L A U S I B L E
Gold Eq. Oz.:
18.81M
18.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-115.68M
Maximum Profit (Gold):
$4,977.06M
$7,564.64M
n/a
$2,587.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,977.06M
$7,564.64M
n/a
$2,587.58M
Max Profit / Current MCap:
3.242
3.580
n/a
0.338
Max Profit Per Share (Gold):
$14.43
$21.93
n/a
$7.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.43
$21.93
n/a
$7.50
Total Free Profit Per Share:
$9.98
$15.80
n/a
$5.83
FD Mkt. Cap / Gold Eq.:
$81.62
$112.34
n/a
$30.72
FD Mkt. Cap / Silver Eq.:
$0.91
$1.34
n/a
$0.43
FD Mkt. Cap / Per Metal as % Spot Price:
4.96%
5.99%
n/a
1.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,644.70
$1,875.90
02/08/2023
$231.20
Spot Silver:
$18.25
$22.34
02/08/2023
$4.09
Gold:Silver Ratio:
90.12
83.97
02/08/2023
-6.15
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: