Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OGC
CAD
OTCMKTS:OCANF
USD
Description
Oceanagold Corp are a gold focused mid-tier producer with four producing mines in New Zealand, Philippines and USA. Currently they produce roughly 500koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$2177.85M which is a rise of roughly 36% over the last five months. As of 06/11/2024 they have ~$160M debt and ~$81M cash. They have 711M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,598.49M
$2,177.85M
06/11/2024
Total Assets:
$2,338.00M
$2,338.00M
06/11/2024
Total Liabilities:
$704.00M
$704.00M
06/11/2024
Current Assets:
$271.00M
$271.00M
06/11/2024
Current Liabilities:
$194.00M
$194.00M
06/11/2024
Total Debt:
$160.00M
$160.00M
06/11/2024
Cash:
$81.00M
$81.00M
06/11/2024
Enterprise Value:
$1,677.49M
$2,256.85M
07/07/2041
Cash Flow:
$250.70M
$408.95M
never
Cash Flow Multiple:
6.38
5.33
never
Net Debt to Cash Flow Ratio:
0.32
0.19
never
Finance within 1 year:
06/11/2024
Misc
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
711,000,000
711,000,000
06/11/2024
Shares (FD):
719,000,000
719,000,000
06/11/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/11/2024
Production (Gold Eq Oz.):
(guess) 500,000
(guess) 500,000
06/11/2024
Production (Silver Eq Oz.) :
(guess) 39,556,549
(guess) 42,809,692
06/11/2024
Initial CapEx (Outstanding):
n/a
n/a
06/11/2024
Funding Option:
n/a
n/a
06/11/2024
Documentation:
none
PRODUCER
07/30/2024
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
10
10
06/11/2024
Resource Data
GOLD
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
06/11/2024
Measured & Indicated:
8.00M
8.00M
06/11/2024
Inferred:
2.00M
2.00M
06/11/2024
Reserves & Resources:
10.00M
10.00M
never
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
06/11/2024
Measured & Indicated:
6.29M
6.29M
06/11/2024
Inferred:
0.85M
0.85M
06/11/2024
Reserves & Resources:
7.14M
7.14M
never
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 500,000oz.
06/11/2024
Cash Cost:
$1,250
$1,250
06/11/2024
Extra Operating Cost:
$550
$600
07/30/2024
Total:
$1,800
$1,850
07/30/2024
Margin (Free Cash Flow):
$501 (22%)
$818 (31%)
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
06/11/2024
Open Pit (Avg):
n/a
1.00 g/t
03/24/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/30/2024
F U T U R E
Proven & Probable:
8.00M
8.00M
06/11/2024
Annual Production:
550,000oz.
550,000oz.
06/11/2024
Cash Cost:
$1,200
$1,200
06/11/2024
Extra Operating Cost:
$550
$600
07/30/2024
SILVER
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
Total:
n/a
n/a
06/11/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/11/2024
Open Pit (Avg):
n/a
n/a
06/14/2023
Recovery Rate:
n/a
n/a
06/11/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2024
Annual Production:
n/a
n/a
06/11/2024
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
Property
Last Analysis Data (06/11/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
New Zealand , New Zealand
Waihi
100% (guess)
n/a
Underground
show
50K oz a year. Small mine.
Production
Northern Luzon , Philippines
Didipio
80%
n/a
Both
show
Producing open pit.
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Total Land Package Size (ha):
4,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
New Zealand , New Zealand
Waihi
100% (guess)
n/a
Underground
show
50K oz a year. Small mine.
Production
Northern Luzon , Philippines
Didipio
80%
n/a
Both
show
Producing open pit.
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Total Land Package Size (ha):
4,500
Profitability (by resource)
Proven & Probable
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,130.95M
$3,476.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,130.95M
$3,476.08M
n/a
Max Profit / Current MCap:
1.333
1.596
n/a
Max Profit Per Share (Gold):
$2.96
$4.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.96
$4.83
n/a
Total Free Profit Per Share:
$0.00
$0.60
n/a
FD MCap / Gold Eq.:
$376.12
$512.44
n/a
FD MCap / Silver Eq.:
$4.75
$5.99
n/a
FD MCap / Per Metal as % Spot Price:
16.34%
19.21%
n/a
Measured & Indicated
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.29M
6.29M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,153.81M
$5,144.59M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,153.81M
$5,144.59M
n/a
Max Profit / Current MCap:
1.973
2.362
n/a
Max Profit Per Share (Gold):
$4.39
$7.16
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.39
$7.16
n/a
Total Free Profit Per Share:
$1.33
$2.93
n/a
FD MCap / Gold Eq.:
$254.13
$346.24
n/a
FD MCap / Silver Eq.:
$3.21
$4.04
n/a
FD MCap / Per Metal as % Spot Price:
11.04%
12.98%
n/a
Reserves & Resources
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.14M
7.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,580.00M
$5,839.81M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,580.00M
$5,839.81M
n/a
Max Profit / Current MCap:
2.240
2.681
n/a
Max Profit Per Share (Gold):
$4.98
$8.12
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.98
$8.12
n/a
Total Free Profit Per Share:
$1.92
$3.89
n/a
FD MCap / Gold Eq.:
$223.88
$305.02
n/a
FD MCap / Silver Eq.:
$2.83
$3.56
n/a
FD MCap / Per Metal as % Spot Price:
9.73%
11.43%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$2,301.40
$2,667.90
11/21/2024
Spot Silver:
$29.09
$31.16
11/21/2024
Gold:Silver Ratio:
79.11
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: