Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Oceanagold Corp

www: www.oceanagold.com   email: info@oceanagold.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OGC CAD
OTCMKTS:OCANF USD

Description

Oceanagold Corp are a gold focused emerging major with four producing mines in New Zealand, Philippines and USA. Currently they produce roughly 500koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$5351.01M which is a rise of roughly 50% over the last four months. As of 06/21/2025 they have no debt and ~$228M cash. They have 231M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,561.04M $5,351.01M 06/23/2025 $1,789.97M
MCap (OS): $3,466.68M $5,174.74M 06/23/2025 $1,708.06M
Total Assets: $2,338.00M $2,338.00M 06/21/2025 $0.00M
Total Liabilities: $704.00M $704.00M 06/21/2025 $0.00M
Current Assets: $271.00M $271.00M 06/21/2025 $0.00M
Current Liabilities: $194.00M $194.00M 06/21/2025 $0.00M
Total Debt: $0.00M $0.00M 06/21/2025 $0.00M
Cash: $228.00M $228.00M 06/21/2025 $0.00M
Debt (Net): $-228.00M $-228.00M $0.00M
Enterprise Value: $3,333.04M $5,123.01M 05/04/2132 $1,789.97M
Cash Flow: $406.39M $720.79M never $314.40M
Cash Flow Multiple: 8.76 7.42 never -1.34
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/21/2025 n/a
Misc 06/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 698,000,000 231,126,606 06/23/2025 -466,873,394
Shares (FD): 717,000,000 239,000,000 06/23/2025 -478,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 06/21/2025 n/a
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 06/21/2025 0
Production (Silver Eq Oz.): (guess) 
46,809,298		 (guess) 
41,423,516		 06/21/2025 -5,385,782
Development Phase: none Producer (Multiple Mines) 09/01/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiple: 15 15 06/21/2025 0.00

Resource Data

GOLD 06/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 06/21/2025 0.00M
Measured & Indicated: 9.00M 9.00M 06/21/2025 0.00M
Inferred: 2.00M 2.00M 06/21/2025 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.10M 5.10M 06/21/2025 0.00M
Measured & Indicated: 7.14M 7.14M 06/21/2025 0.00M
Inferred: 0.85M 0.85M 06/21/2025 0.00M
Reserves & Resources: 7.99M 7.99M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 06/21/2025 0oz.
Cash Cost: $1,750 $1,750 06/21/2025 $0.00
Extra Operating Cost: $800 $800 06/21/2025 $0.00
Total: $2,550 $2,550 06/21/2025 $0.00
Margin (Free Cash Flow): $813 (24%) $1,442 (36%) $628.79
MCap / Production (AuEq): $7,122.09 $10,702.03 $3,579.94
EV / Production (AuEq): $6,666.09 $10,246.03 $3,579.94
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 06/21/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/24/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 06/21/2025 0.00M
Annual Production: 600,000oz. 600,000oz. 06/21/2025 0oz.
Cash Cost: $1,750 $1,750 06/21/2025 $0
Extra Operating Cost: $800 $800 06/21/2025 $0
SILVER 06/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/21/2025 0.00M
Measured & Indicated: n/a n/a 06/21/2025 0.00M
Inferred: n/a n/a 06/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/21/2025 0.00M
Measured & Indicated: n/a n/a 06/21/2025 0.00M
Inferred: n/a n/a 06/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/21/2025 $0.00
Extra Operating Cost: n/a n/a 06/21/2025 $0.00
Total: n/a n/a 06/21/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $76.08 $129.18 $53.10
EV / Production (AgEq): $71.20 $123.67 $52.47
G
R
A
D
E		 Underground (Avg): n/a n/a 06/21/2025 n/a
Open Pit (Avg): n/a n/a 06/14/2023 n/a
Recovery Rate: n/a n/a 06/21/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/21/2025 0.00M
Annual Production: n/a n/a 06/21/2025 n/a
Cash Cost: n/a n/a 06/21/2025 n/a
Extra Operating Cost: n/a n/a 06/21/2025 n/a

Property

Last Analysis Data  (06/21/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Macraes
100 show
Producing mine.
Prod Waihi
100 show
50K oz a year. Small mine.
Prod Didipio
80 show
Producing open pit.
Prod Haile
100 show
Close to getting final permit and financing. Construction should begin in 2015.

Size: 4,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Macraes
100 show
Producing mine.
Prod Waihi
100 show
50K oz a year. Small mine.
Prod Didipio
80 show
Producing open pit.
Prod Haile
100 show
Close to getting final permit and financing. Construction should begin in 2015.

Size: 4,500 ha

Profitability (by resource)

Proven &
Probable		 06/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -64.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.10M 5.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.93M
Maximum Profit (Gold): $4,145.18M $7,352.01M n/a $3,206.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,145.18M $7,352.01M n/a $3,206.83M
Max Profit / Current MCap: 1.164 1.374 n/a 0.210
Max Profit Per Share (Gold): $5.78 $30.76 n/a $24.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.78 $30.76 n/a $24.98
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $698.24 $1,049.22 n/a $350.97
FD MCap / Silver Eq.: $7.46 $12.66 n/a $5.21
FD MCap / Per Metal
as % Spot Price:		 20.76% 26.29% n/a 5.52%
EV / Gold Eq.: $653.54 $1,004.51 n/a $350.97
EV / Silver Eq.: $6.98 $12.12 n/a $5.14
EV / Per Metal
as % Spot Price:		 19.43% 25.17% n/a 5.73%
Measured &
Indicated		 06/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -96.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -76.91M
Maximum Profit (Gold): $5,803.25M $10,292.81M n/a $4,489.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,803.25M $10,292.81M n/a $4,489.56M
Max Profit / Current MCap: 1.630 1.924 n/a 0.294
Max Profit Per Share (Gold): $8.09 $43.07 n/a $34.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.09 $43.07 n/a $34.97
Total Free Profit Per Share: $1.28 $11.70 n/a $10.41
FD MCap / Gold Eq.: $498.75 $749.44 n/a $250.70
FD MCap / Silver Eq.: $5.33 $9.05 n/a $3.72
FD MCap / Per Metal
as % Spot Price:		 14.83% 18.78% n/a 3.94%
EV / Gold Eq.: $466.81 $717.51 n/a $250.70
EV / Silver Eq.: $4.99 $8.66 n/a $3.67
EV / Per Metal
as % Spot Price:		 13.88% 17.98% n/a 4.09%

Reserves &
Resources		 06/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -118.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.99M 7.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -86.06M
Maximum Profit (Gold): $6,494.11M $11,518.14M n/a $5,024.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,494.11M $11,518.14M n/a $5,024.03M
Max Profit / Current MCap: 1.824 2.153 n/a 0.329
Max Profit Per Share (Gold): $9.06 $48.19 n/a $39.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.06 $48.19 n/a $39.14
Total Free Profit Per Share: $2.25 $16.82 n/a $14.58
FD MCap / Gold Eq.: $445.69 $669.71 n/a $224.03
FD MCap / Silver Eq.: $4.76 $8.08 n/a $3.32
FD MCap / Per Metal
as % Spot Price:		 13.25% 16.78% n/a 3.52%
EV / Gold Eq.: $417.15 $641.18 n/a $224.03
EV / Silver Eq.: $4.46 $7.74 n/a $3.28
EV / Per Metal
as % Spot Price:		 12.40% 16.06% n/a 3.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×