Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:OCANF
USD
TSE:OGC
CAD
Description
Oceanagold Corp are a gold focused mid-tier producer with five producing mines in New Zealand, Philippines and USA, one mine in development in El Salvador and exploration properties. Currently they produce roughly 425koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$1496.49M which is a fall of roughly 11% over the last eight months. As of 06/09/2022 they have ~$336M debt and ~$194M cash. They have 717M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,675.10M
$1,496.49M
06/09/2022
$-178.62M
Total Assets:
$2,338.00M
$2,338.00M
06/09/2022
$0.00M
Total Liabilities:
$704.00M
$704.00M
06/09/2022
$0.00M
Current Assets:
$371.00M
$371.00M
06/09/2022
$0.00M
Current Liabilities:
$194.00M
$194.00M
06/09/2022
$0.00M
Total Debt:
$336.00M
$336.00M
06/09/2022
$0.00M
Cash:
$194.00M
$194.00M
06/09/2022
$0.00M
Enterprise Value:
$1,817.10M
$1,638.49M
12/02/2021
$-178.62M
Cash Flow:
$132.04M
$81.69M
never
$-50.34M
Cash Flow Multiple:
12.69
18.32
never
5.63
Net Debt to Cash Flow Ratio:
1.08
1.74
never
0.66
Finance within 1 year:
06/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/09/2022
0.00%
Misc
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
717,000,000
717,000,000
06/09/2022
0
Shares (FD):
734,000,000
734,000,000
06/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 475,000
(guess) 425,000
10/26/2022
-50,000
Production (Silver Eq Oz.) :
(guess) 40,525,289
(guess) 35,598,972
10/26/2022
-4,926,316
Initial CapEx (Outstanding):
n/a
n/a
06/09/2022
n/a
Funding Option:
n/a
n/a
06/09/2022
n/a
Documentation:
none
PRODUCER
10/26/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
06/09/2022
0.00M
Measured & Indicated:
10.00M
10.00M
06/09/2022
0.00M
Inferred:
4.00M
4.00M
06/09/2022
0.00M
Reserves & Resources:
14.00M
14.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.10M
5.10M
06/09/2022
0.00M
Measured & Indicated:
7.82M
7.82M
06/09/2022
0.00M
Inferred:
1.70M
1.70M
06/09/2022
0.00M
Reserves & Resources:
9.52M
9.52M
never
0.00M
C U R R E N T
Annual Production:
(guess) 475,000oz.
(guess) 425,000oz.
10/26/2022
-50,000oz.
Cash Cost:
$800
$1,100
10/26/2022
$300.00
Extra Operating Cost:
$650
$500
10/26/2022
$-150.00
Average Grade:
1.20 g/t
1.20 g/t
06/09/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/26/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
06/09/2022
0.00M
Annual Production:
600,000oz.
600,000oz.
06/09/2022
0oz.
Cash Cost:
$800
$1,000
10/26/2022
$200
Extra Operating Cost:
$500
$500
06/09/2022
$0
SILVER
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
n/a
n/a
06/09/2022
0.00M
Inferred:
n/a
n/a
06/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
n/a
n/a
06/09/2022
0.00M
Inferred:
n/a
n/a
06/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2022
$0.00
Average Grade:
n/a
n/a
06/09/2022
n/a
Recovery Rate:
n/a
n/a
06/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Annual Production:
n/a
n/a
06/09/2022
n/a
Cash Cost:
n/a
n/a
06/09/2022
n/a
Extra Operating Cost:
n/a
n/a
06/09/2022
n/a
Property
Last Analysis Data (06/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Junction Reefs JV
18%
n/a
n/a
n/a
Production
New Zealand
Frasers
100% (guess)
n/a
Underground
show
Producing underground mine.
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
Reefton , New Zealand
Reefton
100%
n/a
Open Pit
show
Producing mine.
Exploration
New Zealand
Sams Creek
100%
n/a
n/a
n/a
Production
Northern Luzon , Philippines
Didipio
100%
n/a
Both
show
Producing open pit.
Exploration
Philippines
Claveria
100%
n/a
n/a
n/a
Exploration
Philippines
Manhulayan
100%
n/a
n/a
n/a
Exploration
Philippines
Mayag
100%
n/a
n/a
n/a
Exploration
Philippines
Paco
100%
n/a
n/a
n/a
Development
San Salvador , El Salvador
El Dorado
100%
1
Open Pit
show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.
Exploration
San Salvador , El Salvador
Santa Rita
100%
n/a
n/a
n/a
Exploration
San Salvador , El Salvador
Zamora
0%
n/a
n/a
n/a
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Exploration
Nevada , USA
Hog Ranch
0%
n/a
n/a
n/a
Total Land Package Size (ha):
4,501
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Junction Reefs JV
18%
n/a
n/a
n/a
Production
New Zealand
Frasers
100% (guess)
n/a
Underground
show
Producing underground mine.
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
Reefton , New Zealand
Reefton
100%
n/a
Open Pit
show
Producing mine.
Exploration
New Zealand
Sams Creek
100%
n/a
n/a
n/a
Production
Northern Luzon , Philippines
Didipio
100%
n/a
Both
show
Producing open pit.
Exploration
Philippines
Claveria
100%
n/a
n/a
n/a
Exploration
Philippines
Manhulayan
100%
n/a
n/a
n/a
Exploration
Philippines
Mayag
100%
n/a
n/a
n/a
Exploration
Philippines
Paco
100%
n/a
n/a
n/a
Development
San Salvador , El Salvador
El Dorado
100%
1
Open Pit
show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.
Exploration
San Salvador , El Salvador
Santa Rita
100%
n/a
n/a
n/a
Exploration
San Salvador , El Salvador
Zamora
0%
n/a
n/a
n/a
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Exploration
Nevada , USA
Hog Ranch
0%
n/a
n/a
n/a
Total Land Package Size (ha):
4,501
Profitability (by resource)
Proven & Probable
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-9.32M
P L A U S I B L E
Gold Eq. Oz.:
5.10M
5.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.93M
Maximum Profit (Gold):
$2,126.47M
$1,470.48M
n/a
$-655.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,126.47M
$1,470.48M
n/a
$-655.99M
Max Profit / Current MCap:
1.269
0.983
n/a
-0.287
Max Profit Per Share (Gold):
$2.90
$2.00
n/a
$-0.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.90
$2.00
n/a
$-0.89
Total Free Profit Per Share:
$0.02
$0.00
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$328.45
$293.43
n/a
$-35.02
FD Mkt. Cap / Silver Eq.:
$3.85
$3.50
n/a
$-0.35
FD Mkt. Cap / Per Metal as % Spot Price:
17.78%
15.65%
n/a
-2.13%
Measured & Indicated
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.54M
P L A U S I B L E
Gold Eq. Oz.:
7.82M
7.82M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.15M
Maximum Profit (Gold):
$3,260.59M
$2,254.74M
n/a
$-1,005.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,260.59M
$2,254.74M
n/a
$-1,005.85M
Max Profit / Current MCap:
1.946
1.507
n/a
-0.440
Max Profit Per Share (Gold):
$4.44
$3.07
n/a
$-1.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.44
$3.07
n/a
$-1.37
Total Free Profit Per Share:
$1.56
$0.34
n/a
$-1.23
FD Mkt. Cap / Gold Eq.:
$214.21
$191.37
n/a
$-22.84
FD Mkt. Cap / Silver Eq.:
$2.51
$2.28
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
11.60%
10.21%
n/a
-1.39%
Reserves & Resources
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-21.76M
P L A U S I B L E
Gold Eq. Oz.:
9.52M
9.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-14.80M
Maximum Profit (Gold):
$3,969.41M
$2,744.90M
n/a
$-1,224.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,969.41M
$2,744.90M
n/a
$-1,224.51M
Max Profit / Current MCap:
2.370
1.834
n/a
-0.535
Max Profit Per Share (Gold):
$5.41
$3.74
n/a
$-1.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.41
$3.74
n/a
$-1.67
Total Free Profit Per Share:
$2.53
$1.00
n/a
$-1.52
FD Mkt. Cap / Gold Eq.:
$175.96
$157.19
n/a
$-18.76
FD Mkt. Cap / Silver Eq.:
$2.06
$1.88
n/a
$-0.19
FD Mkt. Cap / Per Metal as % Spot Price:
9.53%
8.39%
n/a
-1.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,847.10
$1,874.60
02/08/2023
$27.50
Spot Silver:
$21.65
$22.38
02/08/2023
$0.73
Gold:Silver Ratio:
85.32
83.76
02/08/2023
-1.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: