Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:REX
CAD
OTCMKTS:ORMNF
USD
Description
Orex Minerals Inc are a junior, project generator looking for silver with exploration properties in Canada, Mexico and Sweden. They have a market capitalisation of ~C$6.05M which is a fall of roughly 49% over the last ten months. As of 04/29/2022 they have no debt and ~C$2.98M cash. They have 187M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$11.81M
$6.05M
04/29/2022
$-5.77M
Total Assets:
$10.97M
$10.43M
04/29/2022
$-0.54M
Total Liabilities:
$0.49M
$0.47M
04/29/2022
$-0.02M
Current Assets:
$3.14M
$2.98M
04/29/2022
$-0.16M
Current Liabilities:
$0.27M
$0.25M
04/29/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
04/29/2022
$0.00M
Cash:
$3.14M
$2.98M
04/29/2022
$-0.16M
Enterprise Value:
$8.68M
$3.07M
02/05/1970
$-5.61M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/29/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/29/2022
0.00%
Misc
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
187,398,000
187,398,000
04/29/2022
0
Shares (FD):
231,861,000
231,861,000
04/29/2022
0
Insider Ownership:
n/a
25%
04/29/2022
25%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
04/29/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/29/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/29/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/29/2022
n/a
Funding Option:
n/a
n/a
04/29/2022
n/a
Documentation:
none
none
04/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Measured & Indicated:
n/a
n/a
04/29/2022
0.00M
Inferred:
n/a
n/a
04/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Measured & Indicated:
n/a
n/a
04/29/2022
0.00M
Inferred:
n/a
n/a
04/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/29/2022
$0.00
Average Grade:
n/a
n/a
04/29/2022
n/a
Recovery Rate:
n/a
n/a
04/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Annual Production:
n/a
n/a
04/29/2022
n/a
Cash Cost:
n/a
n/a
04/29/2022
n/a
Extra Operating Cost:
n/a
n/a
04/29/2022
n/a
SILVER
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Measured & Indicated:
n/a
n/a
04/29/2022
0.00M
Inferred:
n/a
n/a
04/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Measured & Indicated:
n/a
n/a
04/29/2022
0.00M
Inferred:
n/a
n/a
04/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/29/2022
$0.00
Average Grade:
n/a
n/a
04/29/2022
n/a
Recovery Rate:
n/a
n/a
04/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/29/2022
0.00M
Annual Production:
n/a
n/a
04/29/2022
n/a
Cash Cost:
n/a
n/a
04/29/2022
n/a
Extra Operating Cost:
n/a
n/a
04/29/2022
n/a
Property
Last Analysis Data (04/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Josephine
100% (guess)
11,000
n/a
show
Early exploration.
Drilling. 60,000 oz found at 2 gpt.
Target 500,000 oz.
Exploration
Durango , Mexico
Coneto
45%
4,800
n/a
show
JV with Fresnillo
Target 100 million oz.
Exploration
Mexico
Los Crestones
100% (guess)
4,000
n/a
show
Early exploration.
Target: 1 million oz.
Exploration
Mexico , Mexico
San Luis
100% (guess)
n/a
n/a
show
13 million oz at 144 gpt.
Potential mine.
Exploration
Mexico , Mexico
Sandra Escobar
40% (guess)
7,000
n/a
show
Early exploration.
JV with Pan American Silver
Exploration
Sweden
Barsele Gold
2%
n/a
n/a
show
They are attempting to spin their best project into a separate company.
JV with Agnico Eagle
2% NSR worth $5 million.
Total Land Package Size (ha):
26,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Josephine
100% (guess)
11,000
n/a
show
Early exploration.
Drilling. 60,000 oz found at 2 gpt.
Target 500,000 oz.
Exploration
Durango , Mexico
Coneto
45%
4,800
n/a
show
JV with Fresnillo
Target 100 million oz.
Exploration
Mexico
Los Crestones
100% (guess)
4,000
n/a
show
Early exploration.
Target: 1 million oz.
Exploration
Mexico , Mexico
San Luis
100% (guess)
n/a
n/a
show
13 million oz at 144 gpt.
Potential mine.
Exploration
Mexico , Mexico
Sandra Escobar
40% (guess)
7,000
n/a
show
Early exploration.
JV with Pan American Silver
Exploration
Sweden
Barsele Gold
2%
n/a
n/a
show
They are attempting to spin their best project into a separate company.
JV with Agnico Eagle
2% NSR worth $5 million.
Total Land Package Size (ha):
26,800
Profitability (by resource)
Proven & Probable
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7838
CAD 0.7450
02/09/2023
Spot Gold:
$1,895.90
$1,881.90
02/09/2023
$-14.00
Spot Silver:
$22.74
$22.46
02/09/2023
$-0.28
Gold:Silver Ratio:
83.37
83.79
02/09/2023
0.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: