Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orezone Gold Corp

www: www.orezone.com   email: info@orezone.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ORZCF USD
TSE:ORE CAD

Description

Orezone Gold Corp are a gold focused mid-tier producer with one mine in development in Burkina Faso and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$405.85M which is a fall of roughly 9% over the last nine months. As of 09/14/2022 they have ~$88M debt and ~$15M cash. They have 324M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $445.05M $405.85M 05/04/2022 $-39.21M
Total Assets: $80.00M $80.00M 05/04/2022 $0.00M
Total Liabilities: $135.00M $135.00M 05/04/2022 $0.00M
Current Assets: $50.00M $50.00M 05/04/2022 $0.00M
Current Liabilities: $10.00M $10.00M 05/04/2022 $0.00M
Total Debt: $100.00M $88.00M 09/14/2022 $-12.00M
Cash: $36.00M $15.00M 09/14/2022 $-21.00M
Enterprise Value: $509.05M $478.85M 03/05/1985 $-30.21M
Cash Flow: $0.00M $69.74M never $69.74M
Cash Flow Multiple: 0.00 5.82 never 5.82
Net Debt to
Cash Flow Ratio:		 n/a 1.05 never 1.05
Finance within 1 year: 05/04/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2022 0.00%
Misc 05/04/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 324,000,000 324,000,000 05/04/2022 0
Shares (FD): 396,000,000 396,000,000 05/04/2022 0
Insider Ownership: n/a 25% 09/14/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2022 05/04/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
150,000		 09/14/2022 150,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
12,517,010		 09/14/2022 12,517,010
Initial CapEx (Outstanding): $150.00M
33.7% of Mkt.Cap		 $150.00M
36.96% of Mkt.Cap 		05/04/2022 $0.00M
Funding Option: n/a n/a 05/04/2022 n/a
Documentation: none PRODUCER 09/14/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 05/04/2022 0.00M
Measured & Indicated: 4.00M 4.00M 05/04/2022 0.00M
Inferred: 1.00M 2.00M 05/04/2022 1.00M
Reserves & Resources: 5.00M 6.00M never 1.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.28M 1.28M 05/04/2022 0.00M
Measured & Indicated: 2.98M 2.98M 05/04/2022 0.00M
Inferred: 0.43M 0.85M 05/04/2022 0.43M
Reserves & Resources: 3.40M 3.83M never 0.43M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
150,000oz.		 09/14/2022 150,000oz.
Cash Cost: n/a $750 09/14/2022 $0.00
Extra Operating Cost: n/a $450 09/14/2022 $0.00
Average Grade: 0.90 g/t 0.90 g/t 05/04/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/14/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 5.00M 09/14/2022 1.00M
Annual Production: 175,000oz. 300,000oz. 09/14/2022 125,000oz.
Cash Cost: $750 $800 09/12/2022 $50
Extra Operating Cost: $450 $450 05/04/2022 $0
SILVER 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2022 0.00M
Measured & Indicated: n/a n/a 05/04/2022 0.00M
Inferred: n/a n/a 05/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2022 0.00M
Measured & Indicated: n/a n/a 05/04/2022 0.00M
Inferred: n/a n/a 05/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2022 $0.00
Extra Operating Cost: n/a n/a 05/04/2022 $0.00
Average Grade: n/a n/a 05/04/2022 n/a
Recovery Rate: n/a n/a 05/04/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2022 0.00M
Annual Production: n/a n/a 05/04/2022 n/a
Cash Cost: n/a n/a 05/04/2022 n/a
Extra Operating Cost: n/a n/a 05/04/2022 n/a

Property

Last Analysis Data  (05/04/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a

Profitability (by resource)

Proven &
Probable		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.80M
Maximum Profit (Gold): $626.18M $592.80M n/a $-33.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $626.18M $592.80M n/a $-33.38M
Max Profit / Current MCap: 1.407 1.461 n/a 0.054
Max Profit Per Share (Gold): $1.58 $1.50 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.58 $1.50 n/a $-0.08
Total Free Profit Per Share: $0.14 $0.13 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $349.06 $318.31 n/a $-30.75
FD Mkt. Cap / Silver Eq.: $4.25 $3.81 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.36% 17.08% n/a -1.28%
Measured &
Indicated		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.20M
Maximum Profit (Gold): $1,461.08M $1,383.20M n/a $-77.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,461.08M $1,383.20M n/a $-77.89M
Max Profit / Current MCap: 3.283 3.408 n/a 0.125
Max Profit Per Share (Gold): $3.69 $3.49 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.69 $3.49 n/a $-0.20
Total Free Profit Per Share: $2.25 $2.12 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $149.60 $136.42 n/a $-13.18
FD Mkt. Cap / Silver Eq.: $1.82 $1.63 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.87% 7.32% n/a -0.55%

Reserves &
Resources		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 6.00M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 90.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.40M 3.83M n/a 0.43M
Silver Eq. Oz.: n/a n/a n/a 40.26M
Maximum Profit (Gold): $1,669.81M $1,778.40M n/a $108.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,669.81M $1,778.40M n/a $108.59M
Max Profit / Current MCap: 3.752 4.382 n/a 0.630
Max Profit Per Share (Gold): $4.22 $4.49 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.22 $4.49 n/a $0.27
Total Free Profit Per Share: $2.78 $3.12 n/a $0.34
FD Mkt. Cap / Gold Eq.: $130.90 $106.10 n/a $-24.79
FD Mkt. Cap / Silver Eq.: $1.60 $1.27 n/a $-0.32
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.88% 5.69% n/a -1.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×