Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ORZCF
USD
TSE:ORE
CAD
Description
Orezone Gold Corp are a gold focused mid-tier producer with one mine in development in Burkina Faso and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$405.85M which is a fall of roughly 9% over the last nine months. As of 09/14/2022 they have ~$88M debt and ~$15M cash. They have 324M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$445.05M
$405.85M
05/04/2022
$-39.21M
Total Assets:
$80.00M
$80.00M
05/04/2022
$0.00M
Total Liabilities:
$135.00M
$135.00M
05/04/2022
$0.00M
Current Assets:
$50.00M
$50.00M
05/04/2022
$0.00M
Current Liabilities:
$10.00M
$10.00M
05/04/2022
$0.00M
Total Debt:
$100.00M
$88.00M
09/14/2022
$-12.00M
Cash:
$36.00M
$15.00M
09/14/2022
$-21.00M
Enterprise Value:
$509.05M
$478.85M
03/05/1985
$-30.21M
Cash Flow:
$0.00M
$69.74M
never
$69.74M
Cash Flow Multiple:
0.00
5.82
never
5.82
Net Debt to Cash Flow Ratio:
n/a
1.05
never
1.05
Finance within 1 year:
05/04/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/04/2022
0.00%
Misc
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
324,000,000
324,000,000
05/04/2022
0
Shares (FD):
396,000,000
396,000,000
05/04/2022
0
Insider Ownership:
n/a
25%
09/14/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2022
05/04/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 150,000
09/14/2022
150,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 12,517,010
09/14/2022
12,517,010
Initial CapEx (Outstanding):
$150.00M33.7% of Mkt.Cap
$150.00M36.96% of Mkt.Cap
05/04/2022
$0.00M
Funding Option:
n/a
n/a
05/04/2022
n/a
Documentation:
none
PRODUCER
09/14/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
05/04/2022
0.00M
Measured & Indicated:
4.00M
4.00M
05/04/2022
0.00M
Inferred:
1.00M
2.00M
05/04/2022
1.00M
Reserves & Resources:
5.00M
6.00M
never
1.00M
P L A U S I B L E
Proven & Probable:
1.28M
1.28M
05/04/2022
0.00M
Measured & Indicated:
2.98M
2.98M
05/04/2022
0.00M
Inferred:
0.43M
0.85M
05/04/2022
0.43M
Reserves & Resources:
3.40M
3.83M
never
0.43M
C U R R E N T
Annual Production:
n/a
(guess) 150,000oz.
09/14/2022
150,000oz.
Cash Cost:
n/a
$750
09/14/2022
$0.00
Extra Operating Cost:
n/a
$450
09/14/2022
$0.00
Average Grade:
0.90 g/t
0.90 g/t
05/04/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/14/2022
0.00%
F U T U R E
Proven & Probable:
4.00M
5.00M
09/14/2022
1.00M
Annual Production:
175,000oz.
300,000oz.
09/14/2022
125,000oz.
Cash Cost:
$750
$800
09/12/2022
$50
Extra Operating Cost:
$450
$450
05/04/2022
$0
SILVER
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Measured & Indicated:
n/a
n/a
05/04/2022
0.00M
Inferred:
n/a
n/a
05/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Measured & Indicated:
n/a
n/a
05/04/2022
0.00M
Inferred:
n/a
n/a
05/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/04/2022
$0.00
Average Grade:
n/a
n/a
05/04/2022
n/a
Recovery Rate:
n/a
n/a
05/04/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Annual Production:
n/a
n/a
05/04/2022
n/a
Cash Cost:
n/a
n/a
05/04/2022
n/a
Extra Operating Cost:
n/a
n/a
05/04/2022
n/a
Property
Last Analysis Data (05/04/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Profitability (by resource)
Proven & Probable
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.12M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.80M
Maximum Profit (Gold):
$626.18M
$592.80M
n/a
$-33.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$626.18M
$592.80M
n/a
$-33.38M
Max Profit / Current MCap:
1.407
1.461
n/a
0.054
Max Profit Per Share (Gold):
$1.58
$1.50
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.58
$1.50
n/a
$-0.08
Total Free Profit Per Share:
$0.14
$0.13
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$349.06
$318.31
n/a
$-30.75
FD Mkt. Cap / Silver Eq.:
$4.25
$3.81
n/a
$-0.44
FD Mkt. Cap / Per Metal as % Spot Price:
18.36%
17.08%
n/a
-1.28%
Measured & Indicated
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.64M
P L A U S I B L E
Gold Eq. Oz.:
2.98M
2.98M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.20M
Maximum Profit (Gold):
$1,461.08M
$1,383.20M
n/a
$-77.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,461.08M
$1,383.20M
n/a
$-77.89M
Max Profit / Current MCap:
3.283
3.408
n/a
0.125
Max Profit Per Share (Gold):
$3.69
$3.49
n/a
$-0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.69
$3.49
n/a
$-0.20
Total Free Profit Per Share:
$2.25
$2.12
n/a
$-0.13
FD Mkt. Cap / Gold Eq.:
$149.60
$136.42
n/a
$-13.18
FD Mkt. Cap / Silver Eq.:
$1.82
$1.63
n/a
$-0.19
FD Mkt. Cap / Per Metal as % Spot Price:
7.87%
7.32%
n/a
-0.55%
Reserves & Resources
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
6.00M
n/a
1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
90.50M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.83M
n/a
0.43M
Silver Eq. Oz.:
n/a
n/a
n/a
40.26M
Maximum Profit (Gold):
$1,669.81M
$1,778.40M
n/a
$108.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,669.81M
$1,778.40M
n/a
$108.59M
Max Profit / Current MCap:
3.752
4.382
n/a
0.630
Max Profit Per Share (Gold):
$4.22
$4.49
n/a
$0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.22
$4.49
n/a
$0.27
Total Free Profit Per Share:
$2.78
$3.12
n/a
$0.34
FD Mkt. Cap / Gold Eq.:
$130.90
$106.10
n/a
$-24.79
FD Mkt. Cap / Silver Eq.:
$1.60
$1.27
n/a
$-0.32
FD Mkt. Cap / Per Metal as % Spot Price:
6.88%
5.69%
n/a
-1.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/05/2023
Spot Gold:
$1,901.60
$1,864.20
02/05/2023
$-37.40
Spot Silver:
$23.18
$22.34
02/05/2023
$-0.84
Gold:Silver Ratio:
82.04
83.45
02/05/2023
1.41
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: