Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ORE
CAD
OTCMKTS:ORZCF
USD
Description
Orezone Gold Corp are a gold focused mid-tier producer with one producing mine in Burkina Faso and two exploration properties. Currently they produce roughly 140koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$255.43M which is a fall of roughly 47% over the last twelve months. As of 02/23/2024 they have ~$64M debt and ~$27M cash. They have 366M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$480.01M
$255.43M
02/23/2024
$-224.57M
Total Assets:
$80.00M
$80.00M
05/03/2023
$0.00M
Total Liabilities:
$150.00M
$120.00M
02/23/2024
$-30.00M
Current Assets:
$50.00M
$32.00M
02/23/2024
$-18.00M
Current Liabilities:
$10.00M
$10.00M
05/03/2023
$0.00M
Total Debt:
$120.00M
$64.00M
02/23/2024
$-56.00M
Cash:
$45.00M
$27.00M
02/23/2024
$-18.00M
Enterprise Value:
$555.01M
$292.43M
04/08/1979
$-262.57M
Cash Flow:
$111.06M
$136.96M
never
$25.90M
Cash Flow Multiple:
4.32
1.87
never
-2.46
Net Debt to Cash Flow Ratio:
0.68
0.27
never
-0.41
Finance within 1 year:
05/03/2023
n/a
Misc
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
359,000,000
366,000,000
02/23/2024
7,000,000
Shares (FD):
419,000,000
420,000,000
02/23/2024
1,000,000
Insider Ownership:
n/a
25%
03/24/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2022
05/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 140,000
02/23/2024
-10,000
Production (Silver Eq Oz.) :
(guess) 11,885,825
(guess) 11,674,684
02/23/2024
-211,141
Initial CapEx (Outstanding):
$150.00M31.25% of MCap
$150.00M58.72% of MCap
05/03/2023
$0.00M
Funding Option:
n/a
n/a
05/03/2023
n/a
Documentation:
none
PRODUCER
03/24/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.25Producer: Quality
02/23/2024
0
Cash Flow Multiplier:
8
10
10/12/2023
2.00
Resource Data
GOLD
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
2.40M
02/23/2024
0.90M
Measured & Indicated:
4.00M
4.50M
02/23/2024
0.50M
Inferred:
2.00M
1.00M
02/23/2024
-1.00M
Reserves & Resources:
6.00M
5.50M
never
-0.50M
P L A U S I B L E
Proven & Probable:
1.28M
2.04M
02/23/2024
0.77M
Measured & Indicated:
2.98M
3.47M
02/23/2024
0.49M
Inferred:
0.85M
0.43M
02/23/2024
-0.43M
Reserves & Resources:
3.83M
3.89M
never
0.07M
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 140,000oz.
02/23/2024
-10,000oz.
Cash Cost:
$850
$950
10/12/2023
$100.00
Extra Operating Cost:
$450
$450
05/03/2023
$0.00
G R A D E
Underground (Avg):
0.90 g/t
n/a
03/24/2024
n/a
Open Pit (Avg):
n/a
0.90 g/t
03/24/2024
0.90 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/24/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
4.00M
02/23/2024
-1.00M
Annual Production:
300,000oz.
200,000oz.
02/23/2024
-100,000oz.
Cash Cost:
$950
$1,000
10/12/2023
$50
Extra Operating Cost:
$500
$500
05/03/2023
$0
SILVER
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/03/2023
n/a
Open Pit (Avg):
n/a
n/a
05/03/2023
n/a
Recovery Rate:
n/a
n/a
05/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Annual Production:
n/a
n/a
05/03/2023
n/a
Cash Cost:
n/a
n/a
05/03/2023
n/a
Extra Operating Cost:
n/a
n/a
05/03/2023
n/a
Property
Last Analysis Data (05/03/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Profitability (by resource)
Proven & Probable
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
2.40M
n/a
0.90M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
81.28M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
2.04M
n/a
0.77M
Silver Eq. Oz.:
n/a
n/a
n/a
69.09M
Maximum Profit (Gold):
$944.01M
$1,995.73M
n/a
$1,051.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$944.01M
$1,995.73M
n/a
$1,051.72M
Max Profit / Current MCap:
1.967
7.813
n/a
5.846
Max Profit Per Share (Gold):
$2.25
$4.75
n/a
$2.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.25
$4.75
n/a
$2.50
Total Free Profit Per Share:
$0.69
$3.91
n/a
$3.22
FD MCap / Gold Eq.:
$376.48
$125.21
n/a
$-251.26
FD MCap / Silver Eq.:
$4.75
$1.50
n/a
$-3.25
FD MCap / Per Metal as % Spot Price:
18.45%
5.26%
n/a
-13.19%
Measured & Indicated
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.50M
n/a
0.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
58.30M
P L A U S I B L E
Gold Eq. Oz.:
2.98M
3.47M
n/a
0.49M
Silver Eq. Oz.:
n/a
n/a
n/a
53.46M
Maximum Profit (Gold):
$2,202.69M
$3,392.74M
n/a
$1,190.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,202.69M
$3,392.74M
n/a
$1,190.05M
Max Profit / Current MCap:
4.589
13.282
n/a
8.693
Max Profit Per Share (Gold):
$5.26
$8.08
n/a
$2.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.26
$8.08
n/a
$2.82
Total Free Profit Per Share:
$3.70
$7.24
n/a
$3.54
FD MCap / Gold Eq.:
$161.35
$73.65
n/a
$-87.69
FD MCap / Silver Eq.:
$2.04
$0.88
n/a
$-1.15
FD MCap / Per Metal as % Spot Price:
7.91%
3.10%
n/a
-4.81%
Reserves & Resources
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
5.50M
n/a
-0.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.78M
P L A U S I B L E
Gold Eq. Oz.:
3.83M
3.89M
n/a
0.07M
Silver Eq. Oz.:
n/a
n/a
n/a
21.55M
Maximum Profit (Gold):
$2,832.03M
$3,808.52M
n/a
$976.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,832.03M
$3,808.52M
n/a
$976.49M
Max Profit / Current MCap:
5.900
14.910
n/a
9.010
Max Profit Per Share (Gold):
$6.76
$9.07
n/a
$2.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.76
$9.07
n/a
$2.31
Total Free Profit Per Share:
$5.20
$8.23
n/a
$3.03
FD MCap / Gold Eq.:
$125.49
$65.61
n/a
$-59.88
FD MCap / Silver Eq.:
$1.58
$0.79
n/a
$-0.80
FD MCap / Per Metal as % Spot Price:
6.15%
2.76%
n/a
-3.39%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/18/2024
Spot Gold:
$2,040.40
$2,378.30
04/18/2024
$337.90
Spot Silver:
$25.75
$28.52
04/18/2024
$2.77
Gold:Silver Ratio:
79.24
83.39
04/18/2024
4.15
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: