Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:PZG
USD
Description
Paramount Gold Nevada Corp are a gold focused junior, late stage development company with one mine in development in USA and four exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$18.07M which is a fall of roughly 52% over the last eleven months. As of 03/08/2022 they have ~$5M debt and ~$3.5M cash. They have 44M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$37.50M
$18.07M
03/08/2022
$-19.44M
Total Assets:
$50.00M
$50.00M
03/08/2022
$0.00M
Total Liabilities:
$6.00M
$6.00M
03/08/2022
$0.00M
Current Assets:
$3.50M
$3.50M
03/08/2022
$0.00M
Current Liabilities:
$0.50M
$0.50M
03/08/2022
$0.00M
Total Debt:
$5.00M
$5.00M
03/08/2022
$0.00M
Cash:
$3.50M
$3.50M
03/08/2022
$0.00M
Enterprise Value:
$39.00M
$19.57M
08/15/1970
$-19.44M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/08/2022
0.00%
Misc
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
43,778,000
43,778,000
03/08/2022
0
Shares (FD):
50,000,000
50,000,000
03/08/2022
0
Insider Ownership:
n/a
30%
03/08/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
03/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/08/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/08/2022
0
Initial CapEx (Outstanding):
$100.00M266.67% of Mkt.Cap
$100.00M553.56% of Mkt.Cap
03/08/2022
$0.00M
Funding Option:
n/a
n/a
03/08/2022
n/a
Documentation:
none
FS
03/08/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
03/08/2022
0.00M
Measured & Indicated:
3.50M
3.50M
03/08/2022
0.00M
Inferred:
1.00M
1.00M
03/08/2022
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
03/08/2022
0.00M
Measured & Indicated:
2.30M
2.30M
03/08/2022
0.00M
Inferred:
0.40M
0.40M
03/08/2022
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2022
$0.00
Average Grade:
0.35 g/t
0.35 g/t
03/08/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/08/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
03/08/2022
0.00M
Annual Production:
125,000oz.
125,000oz.
03/08/2022
0oz.
Cash Cost:
$900
$900
03/08/2022
$0
Extra Operating Cost:
$450
$450
03/08/2022
$0
SILVER
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
n/a
n/a
03/08/2022
0.00M
Inferred:
n/a
n/a
03/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
n/a
n/a
03/08/2022
0.00M
Inferred:
n/a
n/a
03/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2022
$0.00
Average Grade:
n/a
n/a
03/08/2022
n/a
Recovery Rate:
n/a
n/a
03/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Annual Production:
n/a
n/a
03/08/2022
n/a
Cash Cost:
n/a
n/a
03/08/2022
n/a
Extra Operating Cost:
n/a
n/a
03/08/2022
n/a
Property
Last Analysis Data (03/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oregon , USA
Grassy Mountain
100% (guess)
3,500
Open Pit
show
1.6 million oz project.
PEA completed.
Focusing on a 1 million oz underground mine.
Exploration
Lander County, Nv , USA
Mill Creek
100%
n/a
n/a
n/a
Exploration
Lander County, Nv , USA
Reese River
100%
n/a
n/a
n/a
Exploration
Humboldt County , USA
Sleeper
100%
20,000
Open Pit
show
Advanced project.
4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver
Very low grade. Need higher gold prices to get built.
Exploration
Pershing County, Nv , USA
Spring Valley
100%
n/a
n/a
n/a
Total Land Package Size (ha):
23,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oregon , USA
Grassy Mountain
100% (guess)
3,500
Open Pit
show
1.6 million oz project.
PEA completed.
Focusing on a 1 million oz underground mine.
Exploration
Lander County, Nv , USA
Mill Creek
100%
n/a
n/a
n/a
Exploration
Lander County, Nv , USA
Reese River
100%
n/a
n/a
n/a
Exploration
Humboldt County , USA
Sleeper
100%
20,000
Open Pit
show
Advanced project.
4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver
Very low grade. Need higher gold prices to get built.
Exploration
Pershing County, Nv , USA
Spring Valley
100%
n/a
n/a
n/a
Total Land Package Size (ha):
23,500
Profitability (by resource)
Proven & Probable
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.70M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.16M
Maximum Profit (Gold):
$78.99M
$57.59M
n/a
$-21.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$78.99M
$57.59M
n/a
$-21.40M
Max Profit / Current MCap:
2.106
3.188
n/a
1.081
Max Profit Per Share (Gold):
$1.58
$1.15
n/a
$-0.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.58
$1.15
n/a
$-0.43
Total Free Profit Per Share:
$0.83
$0.79
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$117.19
$56.45
n/a
$-60.73
FD Mkt. Cap / Silver Eq.:
$1.53
$0.68
n/a
$-0.85
FD Mkt. Cap / Per Metal as % Spot Price:
5.70%
3.03%
n/a
-2.67%
Measured & Indicated
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
23.65M
P L A U S I B L E
Gold Eq. Oz.:
2.30M
2.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
15.57M
Maximum Profit (Gold):
$568.75M
$414.65M
n/a
$-154.10M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$568.75M
$414.65M
n/a
$-154.10M
Max Profit / Current MCap:
15.167
22.953
n/a
7.787
Max Profit Per Share (Gold):
$11.38
$8.29
n/a
$-3.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.38
$8.29
n/a
$-3.08
Total Free Profit Per Share:
$10.63
$7.93
n/a
$-2.69
FD Mkt. Cap / Gold Eq.:
$16.28
$7.84
n/a
$-8.44
FD Mkt. Cap / Silver Eq.:
$0.21
$0.09
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
0.79%
0.42%
n/a
-0.37%
Reserves & Resources
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
30.40M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
18.27M
Maximum Profit (Gold):
$667.50M
$486.64M
n/a
$-180.86M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$667.50M
$486.64M
n/a
$-180.86M
Max Profit / Current MCap:
17.800
26.938
n/a
9.138
Max Profit Per Share (Gold):
$13.35
$9.73
n/a
$-3.62
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.35
$9.73
n/a
$-3.62
Total Free Profit Per Share:
$12.60
$9.37
n/a
$-3.23
FD Mkt. Cap / Gold Eq.:
$13.87
$6.68
n/a
$-7.19
FD Mkt. Cap / Silver Eq.:
$0.18
$0.08
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
0.67%
0.36%
n/a
-0.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,055.30
$1,864.20
02/05/2023
$-191.10
Spot Silver:
$26.80
$22.34
02/05/2023
$-4.46
Gold:Silver Ratio:
76.69
83.45
02/05/2023
6.76
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: