Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Paramount Gold Nevada Corp

www: www.paramountnevada.com   email: info@paramountnevada.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:PZG USD

Description

Paramount Gold Nevada Corp are a gold focused junior, late stage developer with one mine in development in USA and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$78.48M which is a rise of roughly 213% over the last seven months. As of 03/03/2025 they have ~$15M debt and ~$5M cash. They have 71M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $25.07M $78.48M 08/13/2025
MCap (OS): $24.20M $76.33M 08/13/2025
Total Assets: $50.00M $50.00M 03/03/2025
Total Liabilities: $5.00M $5.00M 03/03/2025
Current Assets: $8.00M $8.00M 03/03/2025
Current Liabilities: $0.50M $0.50M 03/03/2025
Total Debt: $15.00M $15.00M 03/03/2025
Cash: $5.00M $5.00M 03/03/2025
Debt (Net): $10.00M $10.00M
Enterprise Value: $35.07M $88.48M 10/20/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/03/2025
Misc 03/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 67,602,688 71,000,000 08/13/2025
Shares (FD): 70,016,774 73,000,000 08/13/2025
Insider Ownership: n/a 30% 08/18/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 03/03/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2025
Development Phase: none FS Released 08/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiple: 4 3 08/18/2025

Resource Data

GOLD 03/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 03/03/2025
Measured & Indicated: 2.00M 2.00M 03/03/2025
Inferred: 1.00M 1.00M 03/03/2025
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 03/03/2025
Measured & Indicated: 1.34M 1.34M 03/03/2025
Inferred: 0.40M 0.40M 03/03/2025
Reserves & Resources: 1.74M 1.74M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025
Total: $1,600 $1,600 03/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 03/03/2025
Open Pit (Avg): n/a 0.35 g/t 03/08/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/18/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/03/2025
Annual Production: 100,000oz. 100,000oz. 03/03/2025
Cash Cost: $1,000 $1,000 03/03/2025
Extra Operating Cost: $600 $600 03/03/2025
SILVER 03/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/03/2025
Measured & Indicated: n/a n/a 03/03/2025
Inferred: n/a n/a 03/03/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/03/2025
Measured & Indicated: n/a n/a 03/03/2025
Inferred: n/a n/a 03/03/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025
Total: n/a n/a 03/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/03/2025
Open Pit (Avg): n/a n/a 03/08/2024
Recovery Rate: n/a n/a 03/03/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/03/2025
Annual Production: n/a n/a 03/03/2025
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025

Property

Last Analysis Data  (03/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Grassy Mountain
100 show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.

Size: 3,500 ha
Exp Bald Peak
100 show
Ready to drill.

Gold at surface.

Size: 500 ha
Exp Mill Creek
100 show
Early exploration

Size: 720 ha
Exp Sleeper
100 show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.

Size: 20,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Grassy Mountain
100 27.00 145.00 show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.

Size: 3,500 ha
Exp Bald Peak
100 show
Ready to drill.

Gold at surface.

Size: 500 ha
Exp Mill Creek
100 show
Early exploration

Size: 720 ha
Exp Sleeper
100 show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.

Size: 20,000 ha

Profitability (by resource)

Proven &
Probable		 03/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $411.20M $653.15M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $411.20M $653.15M n/a
Max Profit / Current MCap: 16.405 8.323 n/a
Max Profit Per Share (Gold): $5.87 $8.95 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.87 $8.95 n/a
Total Free Profit Per Share: $5.51 $7.87 n/a
FD MCap / Gold Eq.: $78.33 $245.23 n/a
FD MCap / Silver Eq.: $0.85 $2.78 n/a
FD MCap / Per Metal
as % Spot Price:		 2.72% 6.74% n/a
EV / Gold Eq.: $109.58 $276.48 n/a
EV / Silver Eq.: $1.20 $3.13 n/a
EV / Per Metal
as % Spot Price:		 3.80% 7.59% n/a
Measured &
Indicated		 03/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.34M 1.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,727.04M $2,743.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,727.04M $2,743.24M n/a
Max Profit / Current MCap: 68.900 34.957 n/a
Max Profit Per Share (Gold): $24.67 $37.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $24.67 $37.58 n/a
Total Free Profit Per Share: $24.31 $36.50 n/a
FD MCap / Gold Eq.: $18.65 $58.39 n/a
FD MCap / Silver Eq.: $0.20 $0.66 n/a
FD MCap / Per Metal
as % Spot Price:		 0.65% 1.60% n/a
EV / Gold Eq.: $26.09 $65.83 n/a
EV / Silver Eq.: $0.28 $0.75 n/a
EV / Per Metal
as % Spot Price:		 0.90% 1.81% n/a

Reserves &
Resources		 03/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.74M 1.74M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,241.04M $3,559.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,241.04M $3,559.68M n/a
Max Profit / Current MCap: 89.406 45.361 n/a
Max Profit Per Share (Gold): $32.01 $48.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $32.01 $48.76 n/a
Total Free Profit Per Share: $31.65 $47.69 n/a
FD MCap / Gold Eq.: $14.37 $45.00 n/a
FD MCap / Silver Eq.: $0.16 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 0.50% 1.24% n/a
EV / Gold Eq.: $20.11 $50.73 n/a
EV / Silver Eq.: $0.22 $0.57 n/a
EV / Per Metal
as % Spot Price:		 0.70% 1.39% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×