Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Paramount Gold Nevada Corp

www: www.paramountnevada.com   email: info@paramountnevada.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:PZG USD

Description

Paramount Gold Nevada Corp are a gold focused junior, late stage developer with one mine in development in USA and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$22.91M which is a rise of roughly 6% over the last ten months. As of 09/11/2024 they have no debt and ~$6M cash. They have 64M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.59M $22.91M 09/11/2024
Total Assets: $50.00M $50.00M 03/08/2024
Total Liabilities: $6.00M $6.00M 03/08/2024
Current Assets: $9.00M $8.00M 06/19/2024
Current Liabilities: $0.50M $0.50M 03/08/2024
Total Debt: $5.00M $0.00M 09/11/2024
Cash: $9.00M $6.00M 09/11/2024
Enterprise Value: $17.59M $16.91M 07/15/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/08/2024
Misc 03/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 60,310,334 64,000,000 09/11/2024
Shares (FD): 62,570,834 67,000,000 09/11/2024
Insider Ownership: n/a 30% 09/11/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 03/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2024
Initial CapEx (Outstanding): $135.00M
625.38% of MCap		 $145.00M
632.8% of MCap 		09/11/2024
Funding Option: n/a n/a 03/08/2024
Documentation: none FS 09/11/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 4 4 04/19/2023

Resource Data

GOLD 03/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 03/08/2024
Measured & Indicated: 2.00M 2.00M 03/08/2024
Inferred: 1.00M 1.00M 03/08/2024
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 03/08/2024
Measured & Indicated: 1.34M 1.34M 03/08/2024
Inferred: 0.40M 0.40M 03/08/2024
Reserves & Resources: 1.74M 1.74M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2024
Extra Operating Cost: n/a n/a 03/08/2024
Total: $1,500 $1,500 03/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.35 g/t n/a 03/08/2024
Open Pit (Avg): n/a 0.35 g/t 03/08/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/11/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/08/2024
Annual Production: 100,000oz. 100,000oz. 03/08/2024
Cash Cost: $1,000 $1,000 03/08/2024
Extra Operating Cost: $500 $500 03/08/2024
SILVER 03/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2024
Measured & Indicated: n/a n/a 03/08/2024
Inferred: n/a n/a 03/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2024
Measured & Indicated: n/a n/a 03/08/2024
Inferred: n/a n/a 03/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2024
Extra Operating Cost: n/a n/a 03/08/2024
Total: n/a n/a 03/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/08/2024
Open Pit (Avg): n/a n/a 03/08/2024
Recovery Rate: n/a n/a 03/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2024
Annual Production: n/a n/a 03/08/2024
Cash Cost: n/a n/a 03/08/2024
Extra Operating Cost: n/a n/a 03/08/2024

Property

Last Analysis Data  (03/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Grassy Mountain 100% show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exp Bald Peak 100% show
Ready to drill.

Gold at surface.
Exp Mill Creek 100% show
Early exploration
Exp Sleeper 100% show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Total Land Package Size (ha): 24,720  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Grassy Mountain 100% show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exp Bald Peak 100% show
Ready to drill.

Gold at surface.
Exp Mill Creek 100% show
Early exploration
Exp Sleeper 100% show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Total Land Package Size (ha): 24,720  

Profitability (by resource)

Proven &
Probable		 03/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $210.82M $358.53M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $210.82M $358.53M n/a
Max Profit / Current MCap: 9.766 15.647 n/a
Max Profit Per Share (Gold): $3.37 $5.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.37 $5.35 n/a
Total Free Profit Per Share: $3.02 $5.01 n/a
FD MCap / Gold Eq.: $67.46 $71.61 n/a
FD MCap / Silver Eq.: $0.76 $0.80 n/a
FD MCap / Per Metal
as % Spot Price:		 3.12% 2.73% n/a
Measured &
Indicated		 03/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.34M 1.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $885.43M $1,505.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $885.43M $1,505.82M n/a
Max Profit / Current MCap: 41.017 65.716 n/a
Max Profit Per Share (Gold): $14.15 $22.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.15 $22.47 n/a
Total Free Profit Per Share: $13.81 $22.13 n/a
FD MCap / Gold Eq.: $16.06 $17.05 n/a
FD MCap / Silver Eq.: $0.18 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 0.74% 0.65% n/a

Reserves &
Resources		 03/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.74M 1.74M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,148.95M $1,953.98M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,148.95M $1,953.98M n/a
Max Profit / Current MCap: 53.224 85.274 n/a
Max Profit Per Share (Gold): $18.36 $29.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.36 $29.16 n/a
Total Free Profit Per Share: $18.02 $28.82 n/a
FD MCap / Gold Eq.: $12.38 $13.14 n/a
FD MCap / Silver Eq.: $0.14 $0.15 n/a
FD MCap / Per Metal
as % Spot Price:		 0.57% 0.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×