Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:PRB
CAD
OTCMKTS:PROBF
USD
Description
Probe Gold Inc are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$216.19M which is a rise of roughly 25% over the last six months. As of 06/16/2024 they have no debt and ~C$13.2M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$172.98M
$216.19M
06/16/2024
Total Assets:
$18.18M
$17.37M
06/16/2024
Total Liabilities:
$2.91M
$2.78M
06/16/2024
Current Assets:
$13.82M
$13.20M
06/16/2024
Current Liabilities:
$1.45M
$1.39M
06/16/2024
Total Debt:
$0.00M
$0.00M
06/16/2024
Cash:
$13.82M
$13.20M
06/16/2024
Enterprise Value:
$159.17M
$202.98M
06/07/1976
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/16/2024
Misc
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
170,966,371
170,966,371
06/16/2024
Shares (FD):
183,000,000
183,000,000
06/16/2024
Insider Ownership:
n/a
20%
11/15/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2029
06/16/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/16/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/16/2024
Initial CapEx (Outstanding):
$550.00M317.95% of MCap
$550.00M254.41% of MCap
06/16/2024
Funding Option:
n/a
n/a
06/16/2024
Documentation:
none
PEA
11/15/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
3
3
06/16/2024
Resource Data
GOLD
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/16/2024
Measured & Indicated:
3.80M
6.50M
09/05/2024
Inferred:
1.40M
3.50M
09/05/2024
Reserves & Resources:
5.20M
10.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/16/2024
Measured & Indicated:
2.74M
4.68M
09/05/2024
Inferred:
0.63M
1.58M
09/05/2024
Reserves & Resources:
3.37M
6.26M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/16/2024
Extra Operating Cost:
n/a
n/a
06/16/2024
Total:
$1,650
$1,650
06/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
4.00 g/t
09/05/2024
Open Pit (Avg):
n/a
2.50 g/t
09/05/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/15/2024
F U T U R E
Proven & Probable:
4.00M
8.00M
09/05/2024
Annual Production:
300,000oz.
400,000oz.
09/05/2024
Cash Cost:
$1,100
$1,100
06/16/2024
Extra Operating Cost:
$550
$550
06/16/2024
SILVER
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/16/2024
Measured & Indicated:
n/a
n/a
06/16/2024
Inferred:
n/a
n/a
06/16/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/16/2024
Measured & Indicated:
n/a
n/a
06/16/2024
Inferred:
n/a
n/a
06/16/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/16/2024
Extra Operating Cost:
n/a
n/a
06/16/2024
Total:
n/a
n/a
06/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/16/2024
Open Pit (Avg):
n/a
n/a
06/24/2023
Recovery Rate:
n/a
n/a
06/16/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/16/2024
Annual Production:
n/a
n/a
06/16/2024
Cash Cost:
n/a
n/a
06/16/2024
Extra Operating Cost:
n/a
n/a
06/16/2024
Property
Last Analysis Data (06/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
5 million oz project. Growing in size.
Production in 2027 or 2028
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
5 million oz project. Growing in size.
Production in 2027 or 2028
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Profitability (by resource)
Proven & Probable
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.80M
6.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.74M
4.68M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,855.28M
$4,541.47M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,855.28M
$4,541.47M
n/a
Max Profit / Current MCap:
10.725
21.007
n/a
Max Profit Per Share (Gold):
$10.14
$24.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.14
$24.82
n/a
Total Free Profit Per Share:
$8.84
$23.12
n/a
FD MCap / Gold Eq.:
$63.23
$46.19
n/a
FD MCap / Silver Eq.:
$0.80
$0.52
n/a
FD MCap / Per Metal as % Spot Price:
2.72%
1.76%
n/a
Reserves & Resources
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.20M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.37M
6.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,282.48M
$6,069.85M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,282.48M
$6,069.85M
n/a
Max Profit / Current MCap:
13.195
28.077
n/a
Max Profit Per Share (Gold):
$12.47
$33.17
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$12.47
$33.17
n/a
Total Free Profit Per Share:
$11.17
$31.47
n/a
FD MCap / Gold Eq.:
$51.39
$34.56
n/a
FD MCap / Silver Eq.:
$0.65
$0.39
n/a
FD MCap / Per Metal as % Spot Price:
2.21%
1.32%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7271
CAD 0.6949
12/21/2024
Spot Gold:
$2,328.10
$2,620.40
12/21/2024
Spot Silver:
$29.42
$29.42
12/21/2024
Gold:Silver Ratio:
79.13
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: