Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:PROBF
USD
CVE:PRB
CAD
Description
Probe Gold Inc are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$187.71M which is a fall of roughly 14% over the last eight months. As of 06/22/2022 they have no debt and ~C$21.62M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$217.70M
$187.71M
06/22/2022
$-29.98M
Total Assets:
$27.00M
$26.09M
06/22/2022
$-0.91M
Total Liabilities:
$3.09M
$2.98M
06/22/2022
$-0.10M
Current Assets:
$25.45M
$24.60M
06/22/2022
$-0.85M
Current Liabilities:
$1.54M
$1.49M
06/22/2022
$-0.05M
Total Debt:
$0.00M
$0.00M
06/22/2022
$0.00M
Cash:
$22.37M
$21.62M
06/22/2022
$-0.75M
Enterprise Value:
$195.33M
$166.09M
04/07/1975
$-29.23M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/22/2022
0.00%
Misc
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
151,000,000
151,000,000
06/22/2022
0
Shares (FD):
169,000,000
169,000,000
06/22/2022
0
Insider Ownership:
n/a
20%
01/17/2023
20%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
06/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/22/2022
0
Initial CapEx (Outstanding):
$300.00M137.81% of Mkt.Cap
$300.00M159.82% of Mkt.Cap
06/22/2022
$0.00M
Funding Option:
n/a
n/a
06/22/2022
n/a
Documentation:
none
PEA
01/17/2023
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/22/2022
0.00M
Measured & Indicated:
2.00M
2.00M
06/22/2022
0.00M
Inferred:
2.00M
2.00M
06/22/2022
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/22/2022
0.00M
Measured & Indicated:
1.44M
1.44M
06/22/2022
0.00M
Inferred:
0.90M
0.90M
06/22/2022
0.00M
Reserves & Resources:
2.34M
2.34M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/22/2022
$0.00
Average Grade:
2.60 g/t
2.60 g/t
06/22/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/17/2023
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
06/22/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
06/22/2022
0oz.
Cash Cost:
$900
$900
06/22/2022
$0
Extra Operating Cost:
$450
$450
06/22/2022
$0
SILVER
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/22/2022
0.00M
Measured & Indicated:
n/a
n/a
06/22/2022
0.00M
Inferred:
n/a
n/a
06/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/22/2022
0.00M
Measured & Indicated:
n/a
n/a
06/22/2022
0.00M
Inferred:
n/a
n/a
06/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/22/2022
$0.00
Average Grade:
n/a
n/a
06/22/2022
n/a
Recovery Rate:
n/a
n/a
06/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/22/2022
0.00M
Annual Production:
n/a
n/a
06/22/2022
n/a
Cash Cost:
n/a
n/a
06/22/2022
n/a
Extra Operating Cost:
n/a
n/a
06/22/2022
n/a
Property
Last Analysis Data (06/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
4 million oz project. Growing in size.
Production in 2027.
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
4 million oz project. Growing in size.
Production in 2027.
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Profitability (by resource)
Proven & Probable
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.08M
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.22M
Maximum Profit (Gold):
$368.93M
$398.26M
n/a
$29.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$368.93M
$398.26M
n/a
$29.33M
Max Profit / Current MCap:
1.695
2.122
n/a
0.427
Max Profit Per Share (Gold):
$2.18
$2.36
n/a
$0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.18
$2.36
n/a
$0.17
Total Free Profit Per Share:
$0.51
$0.87
n/a
$0.35
FD Mkt. Cap / Gold Eq.:
$151.18
$130.36
n/a
$-20.82
FD Mkt. Cap / Silver Eq.:
$1.77
$1.56
n/a
$-0.22
FD Mkt. Cap / Per Metal as % Spot Price:
8.23%
6.95%
n/a
-1.28%
Reserves & Resources
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.16M
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.60M
Maximum Profit (Gold):
$599.51M
$647.17M
n/a
$47.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$599.51M
$647.17M
n/a
$47.67M
Max Profit / Current MCap:
2.754
3.448
n/a
0.694
Max Profit Per Share (Gold):
$3.55
$3.83
n/a
$0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.55
$3.83
n/a
$0.28
Total Free Profit Per Share:
$1.88
$2.34
n/a
$0.46
FD Mkt. Cap / Gold Eq.:
$93.03
$80.22
n/a
$-12.81
FD Mkt. Cap / Silver Eq.:
$1.09
$0.96
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
5.06%
4.27%
n/a
-0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7713
CAD 0.7455
02/08/2023
Spot Gold:
$1,838.00
$1,876.80
02/08/2023
$38.80
Spot Silver:
$21.56
$22.42
02/08/2023
$0.86
Gold:Silver Ratio:
85.25
83.71
02/08/2023
-1.54
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: