Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:PRB
CAD
OTCMKTS:PROBF
USD
Description
Probe Gold Inc are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$454.69M which is a rise of roughly 15% over the last three months. As of 06/10/2025 they have no debt and ~C$36.16M cash. They have 204M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$394.73M
$454.69M
06/10/2025
$59.96M
MCap (OS):
$381.63M
$439.61M
06/10/2025
$57.98M
Total Assets:
$43.85M
$43.39M
06/10/2025
$-0.46M
Total Liabilities:
$2.92M
$2.89M
06/10/2025
$-0.03M
Current Assets:
$36.54M
$36.16M
06/10/2025
$-0.38M
Current Liabilities:
$1.46M
$1.45M
06/10/2025
$-0.02M
Total Debt:
$0.00M
$0.00M
06/10/2025
$0.00M
Cash:
$36.54M
$36.16M
06/10/2025
$-0.38M
Debt (Net):
$-36.54M
$-36.16M
$0.38M
Enterprise Value:
$358.19M
$418.53M
04/06/1983
$60.35M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/10/2025
n/a
Misc
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
204,000,000
204,000,000
06/10/2025
0
Shares (FD):
211,000,000
211,000,000
06/10/2025
0
Insider Ownership:
n/a
20%
07/18/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2030
06/10/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/10/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/10/2025
0
Development Phase:
none
PEA Released
07/18/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiple:
3
3
06/16/2024
0.00
Resource Data
GOLD
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2025
0.00M
Measured & Indicated:
6.50M
6.50M
06/10/2025
0.00M
Inferred:
3.50M
3.50M
06/10/2025
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2025
0.00M
Measured & Indicated:
4.68M
4.68M
06/10/2025
0.00M
Inferred:
1.58M
1.58M
06/10/2025
0.00M
Reserves & Resources:
6.26M
6.26M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2025
$0.00
Total:
$2,050
$2,050
06/10/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
06/10/2025
n/a
Open Pit (Avg):
n/a
2.50 g/t
09/05/2024
2.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/18/2025
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/10/2025
0.00M
Annual Production:
400,000oz.
400,000oz.
06/10/2025
0oz.
Cash Cost:
$1,300
$1,300
06/10/2025
$0
Extra Operating Cost:
$750
$750
06/10/2025
$0
SILVER
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2025
0.00M
Measured & Indicated:
n/a
n/a
06/10/2025
0.00M
Inferred:
n/a
n/a
06/10/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2025
0.00M
Measured & Indicated:
n/a
n/a
06/10/2025
0.00M
Inferred:
n/a
n/a
06/10/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2025
$0.00
Total:
n/a
n/a
06/10/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/10/2025
n/a
Open Pit (Avg):
n/a
n/a
06/24/2023
n/a
Recovery Rate:
n/a
n/a
06/10/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/10/2025
0.00M
Annual Production:
n/a
n/a
06/10/2025
n/a
Cash Cost:
n/a
n/a
06/10/2025
n/a
Extra Operating Cost:
n/a
n/a
06/10/2025
n/a
Property
Last Analysis Data (06/10/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
1 - Val D' Or East
Quebec
100 (guess)
Open Pit
show
5 million oz project. Growing in size.
Production in 2027 or 2028 Size: 60,000 ha
Exp
Beaufor West and North
Val D'or
100
n/a
n/a
Exp
Bell-Vezza
Matagami
100
n/a
n/a
Exp
Casagosic
Matagami
100
n/a
n/a
Exp
Casgrain
Abitibi
100
n/a
n/a
Exp
Dalguier
Amos
100
n/a
n/a
Exp
Detour Quebec
Quebec
50 (guess)
n/a
show
50% JV with Soquem. Size: 29,000 ha
Exp
Dubuisson
Quebec
30
n/a
show
JV with Agnico Eagle. Size: 750 ha
Exp
Lapaska
Louvicourt
100
n/a
n/a
Exp
Massicotte
Abitibi
100
n/a
n/a
Exp
Meunier-144
Timmins - Ontario
50 (guess)
n/a
show
JV with Tahoe Resources.
Exp
Pascalis-Colombiere
Val D'or
100
n/a
n/a
Exp
Senore
Val D'or
100
n/a
n/a
Exp
Sicotte
Abitibi
100
n/a
n/a
Exp
Sinclair-Bruneau
Matagami
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
1 - Val D' Or East
Quebec
100 (guess)
Open Pit
1500.00
50.00
550.00
show
5 million oz project. Growing in size.
Production in 2027 or 2028 Size: 60,000 ha
Exp
Beaufor West and North
Val D'or
100
n/a
n/a
Exp
Bell-Vezza
Matagami
100
n/a
n/a
Exp
Casagosic
Matagami
100
n/a
n/a
Exp
Casgrain
Abitibi
100
n/a
n/a
Exp
Dalguier
Amos
100
n/a
n/a
Exp
Detour Quebec
Quebec
50 (guess)
n/a
show
50% JV with Soquem. Size: 29,000 ha
Exp
Dubuisson
Quebec
30
n/a
show
JV with Agnico Eagle. Size: 750 ha
Exp
Lapaska
Louvicourt
100
n/a
n/a
Exp
Massicotte
Abitibi
100
n/a
n/a
Exp
Meunier-144
Timmins - Ontario
50 (guess)
n/a
show
JV with Tahoe Resources.
Exp
Pascalis-Colombiere
Val D'or
100
n/a
n/a
Exp
Senore
Val D'or
100
n/a
n/a
Exp
Sicotte
Abitibi
100
n/a
n/a
Exp
Sinclair-Bruneau
Matagami
100
n/a
n/a
Profitability (by resource)
Proven & Probable
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.50M
6.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-30.70M
P L A U S I B L E
Gold Eq. Oz.:
4.68M
4.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-22.10M
Maximum Profit (Gold):
$5,870.17M
$7,589.88M
n/a
$1,719.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,870.17M
$7,589.88M
n/a
$1,719.71M
Max Profit / Current MCap:
14.871
16.692
n/a
1.821
Max Profit Per Share (Gold):
$27.82
$35.97
n/a
$8.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$27.82
$35.97
n/a
$8.15
Total Free Profit Per Share:
$25.26
$32.99
n/a
$7.73
FD MCap / Gold Eq.:
$84.34
$97.16
n/a
$12.81
FD MCap / Silver Eq.:
$0.93
$1.12
n/a
$0.20
FD MCap / Per Metal as % Spot Price:
2.55%
2.65%
n/a
0.09%
EV / Gold Eq.:
$76.54
$89.43
n/a
$12.89
EV / Silver Eq.:
$0.84
$1.03
n/a
$0.20
EV / Per Metal as % Spot Price:
2.32%
2.44%
n/a
0.12%
Reserves & Resources
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-47.23M
P L A U S I B L E
Gold Eq. Oz.:
6.26M
6.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-29.54M
Maximum Profit (Gold):
$7,845.71M
$10,144.17M
n/a
$2,298.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,845.71M
$10,144.17M
n/a
$2,298.46M
Max Profit / Current MCap:
19.876
22.310
n/a
2.434
Max Profit Per Share (Gold):
$37.18
$48.08
n/a
$10.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$37.18
$48.08
n/a
$10.89
Total Free Profit Per Share:
$34.62
$45.10
n/a
$10.47
FD MCap / Gold Eq.:
$63.11
$72.69
n/a
$9.59
FD MCap / Silver Eq.:
$0.69
$0.84
n/a
$0.15
FD MCap / Per Metal as % Spot Price:
1.91%
1.98%
n/a
0.07%
EV / Gold Eq.:
$57.26
$66.91
n/a
$9.65
EV / Silver Eq.:
$0.63
$0.77
n/a
$0.15
EV / Per Metal as % Spot Price:
1.73%
1.82%
n/a
0.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7308
CAD 0.7231
09/15/2025
Spot Gold:
$3,304.31
$3,671.77
09/15/2025
$367.46
Spot Silver:
$36.24
$42.47
09/15/2025
$6.23
Gold:Silver Ratio:
91.18
86.46
09/15/2025
-4.72
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow