Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:FRES
GBX
OTCMKTS:FNLPF
USD
Description
Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 600koz. of gold and 53.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$7464.28M which is a fall of roughly 17% over the last twelve months. As of 06/15/2021 they have ~$800M debt and ~$435M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$8,969.83M
$7,464.28M
06/15/2021
$-1,505.54M
Total Assets:
$4,800.00M
$4,800.00M
06/15/2021
$0.00M
Total Liabilities:
$1,500.00M
$1,500.00M
06/15/2021
$0.00M
Current Assets:
$3,600.00M
$3,600.00M
06/15/2021
$0.00M
Current Liabilities:
$180.00M
$180.00M
06/15/2021
$0.00M
Total Debt:
$800.00M
$800.00M
06/15/2021
$0.00M
Cash:
$435.00M
$435.00M
06/15/2021
$0.00M
Enterprise Value:
$9,334.83M
$7,829.28M
02/06/2218
$-1,505.54M
Cash Flow:
$804.39M
$422.46M
never
$-381.92M
Cash Flow Multiple:
11.15
17.67
never
6.52
Net Debt to Cash Flow Ratio:
0.45
0.86
never
0.41
Finance within 1 year:
No
No
06/15/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/15/2021
0.00%
Misc
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
736,893,000
736,893,000
06/15/2021
0
Shares (FD):
736,893,000
736,893,000
06/15/2021
0
Insider Ownership:
n/a
75%
03/08/2022
75%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/15/2021
n/a
Production (Gold Eq Oz.):
(guess) 1,571,503
(guess) 1,232,477
01/26/2022
-339,026
Production (Silver Eq Oz.) :
(guess) 105,212,823
(guess) 103,278,481
01/26/2022
-1,934,342
Initial CapEx (Outstanding):
n/a
n/a
06/15/2021
n/a
Funding Option:
n/a
n/a
06/15/2021
n/a
Documentation:
none
PRODUCER
03/08/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
9.00M
9.00M
06/15/2021
0.00M
Measured & Indicated:
28.00M
28.00M
06/15/2021
0.00M
Inferred:
10.00M
10.00M
06/15/2021
0.00M
Reserves & Resources:
38.00M
38.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
7.65M
7.65M
06/15/2021
0.00M
Measured & Indicated:
20.57M
20.57M
06/15/2021
0.00M
Inferred:
4.25M
4.25M
06/15/2021
0.00M
Reserves & Resources:
24.82M
24.82M
never
0.00M
C U R R E N T
Annual Production:
(guess) 750,000oz.
(guess) 600,000oz.
01/26/2022
-150,000oz.
Cash Cost:
$800
$850
03/08/2022
$50.00
Extra Operating Cost:
$400
$450
03/08/2022
$50.00
Average Grade:
1.30 g/t
1.30 g/t
06/15/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/08/2022
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
06/15/2021
0.00M
Annual Production:
800,000oz.
700,000oz.
01/26/2022
-100,000oz.
Cash Cost:
$800
$800
06/15/2021
$0
Extra Operating Cost:
$400
$400
06/15/2021
$0
SILVER
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
530.00M
530.00M
06/15/2021
0.00M
Measured & Indicated:
1,000.00M
1,000.00M
06/15/2021
0.00M
Inferred:
1,000.00M
1,000.00M
06/15/2021
0.00M
Reserves & Resources:
2,000.00M
2,000.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
450.50M
450.50M
06/15/2021
0.00M
Measured & Indicated:
770.10M
770.10M
06/15/2021
0.00M
Inferred:
425.00M
425.00M
06/15/2021
0.00M
Reserves & Resources:
1,195.10M
1,195.10M
never
0.00M
C U R R E N T
Annual Production:
(guess) 55,000,000oz.
(guess) 53,000,000oz.
01/26/2022
-2,000,000oz.
Cash Cost:
$8.00
$9.00
03/08/2022
$1.00
Extra Operating Cost:
$8.00
$8.00
06/15/2021
$0.00
Average Grade:
300.00 g/t
300.00 g/t
06/15/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/08/2022
0.00%
F U T U R E
Proven & Probable:
1,000.00M
1,000.00M
06/15/2021
0.00M
Annual Production:
65,000,000oz.
65,000,000oz.
06/15/2021
0oz.
Cash Cost:
$8.00
$8.00
06/15/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
06/15/2021
$0.00
Property
Last Analysis Data (06/15/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
n/a
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
Production
Caborca , Mexico
Herradura
56%
n/a
n/a
Production
Caborca , Mexico
Noche Buena
56%
n/a
n/a
Production
Zacatecas , Mexico
Saucito
100%
n/a
n/a
Production
Caborca , Mexico
Soledad and Dipolos
56%
n/a
n/a
Development
Zacatecas , Mexico
Juanicipio
56%
n/a
n/a
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Exploration
Mexico
San Julian
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
n/a
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
Production
Caborca , Mexico
Herradura
56%
n/a
n/a
Production
Caborca , Mexico
Noche Buena
56%
n/a
n/a
Production
Zacatecas , Mexico
Saucito
100%
n/a
n/a
Production
Caborca , Mexico
Soledad and Dipolos
56%
n/a
n/a
Development
Zacatecas , Mexico
Juanicipio
56%
n/a
n/a
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Exploration
Mexico
San Julian
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
53.20%
58.73%
n/a
5.53%
Percentage Silver:
46.80%
41.27%
n/a
-5.53%
Total (Gold Eq. Oz.):
16.92M
15.32M
n/a
-1.59M
Total (Silver Eq. Oz.):
1,132.55M
1,284.18M
n/a
151.62M
P L A U S I B L E
Gold Eq. Oz.:
14.38M
13.03M
n/a
-1.35M
Silver Eq. Oz.:
962.67M
1,091.55M
n/a
128.88M
Maximum Profit (Gold):
$5,332.78M
$4,446.79M
n/a
$-885.98M
Maximum Profit (Silver):
$5,600.62M
$2,421.89M
n/a
$-3,178.73M
Total Maximum Profit:
$10,933.39M
$6,868.68M
n/a
$-4,064.71M
Max Profit / Current MCap:
1.219
0.920
n/a
-0.299
Max Profit Per Share (Gold):
$7.24
$6.03
n/a
$-1.20
Max Profit Per Share (Silver):
$7.60
$3.29
n/a
$-4.31
Total Max Profit Per Share:
$14.84
$9.32
n/a
$-5.52
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$623.82
$573.03
n/a
$-50.79
FD Mkt. Cap / Silver Eq.:
$9.32
$6.84
n/a
$-2.48
FD Mkt. Cap / Per Metal as % Spot Price:
33.47%
30.91%
n/a
-2.55%
Measured & Indicated
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
65.21%
70.12%
n/a
4.91%
Percentage Silver:
34.79%
29.88%
n/a
-4.91%
Total (Gold Eq. Oz.):
42.94M
39.93M
n/a
-3.00M
Total (Silver Eq. Oz.):
2,874.61M
3,346.33M
n/a
471.72M
P L A U S I B L E
Gold Eq. Oz.:
32.07M
29.76M
n/a
-2.31M
Silver Eq. Oz.:
2,147.27M
2,493.81M
n/a
346.54M
Maximum Profit (Gold):
$14,339.24M
$11,956.93M
n/a
$-2,382.31M
Maximum Profit (Silver):
$9,573.88M
$4,140.06M
n/a
$-5,433.83M
Total Maximum Profit:
$23,913.13M
$16,096.99M
n/a
$-7,816.14M
Max Profit / Current MCap:
2.666
2.157
n/a
-0.509
Max Profit Per Share (Gold):
$19.46
$16.23
n/a
$-3.23
Max Profit Per Share (Silver):
$12.99
$5.62
n/a
$-7.37
Total Max Profit Per Share:
$32.45
$21.84
n/a
$-10.61
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$279.67
$250.82
n/a
$-28.86
FD Mkt. Cap / Silver Eq.:
$4.18
$2.99
n/a
$-1.18
FD Mkt. Cap / Per Metal as % Spot Price:
15.00%
13.53%
n/a
-1.47%
Reserves & Resources
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
55.99%
61.42%
n/a
5.43%
Percentage Silver:
44.01%
38.58%
n/a
-5.43%
Total (Gold Eq. Oz.):
67.87M
61.87M
n/a
-6.01M
Total (Silver Eq. Oz.):
4,544.12M
5,184.30M
n/a
640.19M
P L A U S I B L E
Gold Eq. Oz.:
42.67M
39.08M
n/a
-3.59M
Silver Eq. Oz.:
2,856.81M
3,274.95M
n/a
418.14M
Maximum Profit (Gold):
$17,301.90M
$14,427.37M
n/a
$-2,874.53M
Maximum Profit (Silver):
$14,857.48M
$6,424.86M
n/a
$-8,432.63M
Total Maximum Profit:
$32,159.38M
$20,852.23M
n/a
$-11,307.15M
Max Profit / Current MCap:
3.585
2.794
n/a
-0.792
Max Profit Per Share (Gold):
$23.48
$19.58
n/a
$-3.90
Max Profit Per Share (Silver):
$20.16
$8.72
n/a
$-11.44
Total Max Profit Per Share:
$43.64
$28.30
n/a
$-15.34
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$210.21
$190.99
n/a
$-19.22
FD Mkt. Cap / Silver Eq.:
$3.14
$2.28
n/a
$-0.86
FD Mkt. Cap / Per Metal as % Spot Price:
11.28%
10.30%
n/a
-0.97%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/29/2022
Spot Gold:
$1,863.90
$1,853.60
05/29/2022
$-10.30
Spot Silver:
$27.84
$22.12
05/29/2022
$-5.72
Gold:Silver Ratio:
66.95
83.80
05/29/2022
16.85
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: