Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 600koz. of gold and 60.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$7339.17M which is a rise of roughly 7% over the last eight months. As of 06/12/2022 they have ~$1,157M debt and ~$1151M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $6,886.74M $7,339.17M 06/12/2022 $452.43M
Total Assets: $5,767.00M $5,767.00M 06/12/2022 $0.00M
Total Liabilities: $1,964.00M $1,964.00M 06/12/2022 $0.00M
Current Assets: $2,088.00M $2,088.00M 06/12/2022 $0.00M
Current Liabilities: $488.00M $488.00M 06/12/2022 $0.00M
Total Debt: $1,157.00M $1,157.00M 06/12/2022 $0.00M
Cash: $1,235.00M $1,151.00M 08/02/2022 $-84.00M
Enterprise Value: $6,808.74M $7,345.17M 10/05/2202 $536.43M
Cash Flow: $378.39M $341.84M never $-36.55M
Cash Flow Multiple: 18.20 21.47 never 3.27
Net Debt to
Cash Flow Ratio:
n/a 0.02 never 0.02
Finance within 1 year: No No 06/12/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/12/2022 0.00%
Misc 06/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 737,000,000 737,000,000 06/12/2022 0
Shares (FD): 737,000,000 737,000,000 06/12/2022 0
Insider Ownership: n/a 75% 01/25/2023 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/12/2022 n/a
Production (Gold Eq Oz.): (guess) 
1,214,259
(guess) 
1,315,816
01/25/2023 101,557
Production (Silver Eq Oz.): (guess) 
104,769,691
(guess) 
110,292,225
01/25/2023 5,522,534
Initial CapEx (Outstanding): n/a n/a 06/12/2022 n/a
Funding Option: n/a n/a 06/12/2022 n/a
Documentation: none PRODUCER 01/25/2023 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 06/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.00M 9.00M 06/12/2022 0.00M
Measured & Indicated: 28.00M 28.00M 06/12/2022 0.00M
Inferred: 10.00M 10.00M 06/12/2022 0.00M
Reserves & Resources: 38.00M 38.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.65M 7.65M 06/12/2022 0.00M
Measured & Indicated: 20.57M 20.57M 06/12/2022 0.00M
Inferred: 4.25M 4.25M 06/12/2022 0.00M
Reserves & Resources: 24.82M 24.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
600,000oz.
(guess) 
600,000oz.
06/12/2022 0oz.
Cash Cost: $850 $950 01/25/2023 $100.00
Extra Operating Cost: $450 $450 06/12/2022 $0.00
Average Grade: 1.30 g/t 1.30 g/t 06/12/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 06/12/2022 0.00M
Annual Production: 600,000oz. 600,000oz. 06/12/2022 0oz.
Cash Cost: $850 $950 01/25/2023 $100
Extra Operating Cost: $450 $450 06/12/2022 $0
SILVER 06/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 530.00M 530.00M 06/12/2022 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/12/2022 0.00M
Inferred: 1,000.00M 1,000.00M 06/12/2022 0.00M
Reserves & Resources: 2,000.00M 2,000.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 450.50M 450.50M 06/12/2022 0.00M
Measured & Indicated: 770.10M 770.10M 06/12/2022 0.00M
Inferred: 425.00M 425.00M 06/12/2022 0.00M
Reserves & Resources: 1,195.10M 1,195.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
53,000,000oz.
(guess) 
60,000,000oz.
01/25/2023 7,000,000oz.
Cash Cost: $10.00 $11.00 08/02/2022 $1.00
Extra Operating Cost: $8.00 $8.00 06/12/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/12/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1,000.00M 1,000.00M 06/12/2022 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 06/12/2022 0oz.
Cash Cost: $10.00 $11.00 08/02/2022 $1.00
Extra Operating Cost: $8.00 $8.00 06/12/2022 $0.00

Property

Last Analysis Data  (06/12/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable
06/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.44% 58.74% n/a -0.70%
Percentage Silver: 40.56% 41.26% n/a 0.70%
Total (Gold Eq. Oz.): 15.14M 15.32M n/a 0.18M
Total (Silver Eq. Oz.): 1,306.55M 1,284.38M n/a -22.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.87M 13.02M n/a 0.15M
Silver Eq. Oz.: 1,110.56M 1,091.73M n/a -18.84M
Maximum Profit (Gold): $4,604.23M $3,822.67M n/a $-781.56M
Maximum Profit (Silver): $1,754.92M $1,598.82M n/a $-156.10M
Total Maximum Profit: $6,359.15M $5,421.49M n/a $-937.66M
Max Profit / Current MCap: 0.923 0.739 n/a -0.185
Max Profit Per Share (Gold): $6.25 $5.19 n/a $-1.06
Max Profit Per Share (Silver): $2.38 $2.17 n/a $-0.21
Total Max Profit Per Share: $8.63 $7.36 n/a $-1.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $535.05 $563.49 n/a $28.44
FD Mkt. Cap / Silver Eq.: $6.20 $6.72 n/a $0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
28.56% 30.04% n/a 1.47%
Measured &
Indicated
06/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 70.73% 70.12% n/a -0.61%
Percentage Silver: 29.27% 29.88% n/a 0.61%
Total (Gold Eq. Oz.): 39.59M 39.93M n/a 0.34M
Total (Silver Eq. Oz.): 3,415.92M 3,346.97M n/a -68.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 29.50M 29.76M n/a 0.26M
Silver Eq. Oz.: 2,544.94M 2,494.29M n/a -50.65M
Maximum Profit (Gold): $12,380.26M $10,278.73M n/a $-2,101.53M
Maximum Profit (Silver): $2,999.92M $2,733.08M n/a $-266.84M
Total Maximum Profit: $15,380.18M $13,011.81M n/a $-2,368.37M
Max Profit / Current MCap: 2.233 1.773 n/a -0.460
Max Profit Per Share (Gold): $16.80 $13.95 n/a $-2.85
Max Profit Per Share (Silver): $4.07 $3.71 n/a $-0.36
Total Max Profit Per Share: $20.87 $17.66 n/a $-3.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $233.49 $246.63 n/a $13.15
FD Mkt. Cap / Silver Eq.: $2.71 $2.94 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
12.46% 13.15% n/a 0.68%

Reserves &
Resources
06/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 62.11% 61.43% n/a -0.68%
Percentage Silver: 37.89% 38.57% n/a 0.68%
Total (Gold Eq. Oz.): 61.18M 61.86M n/a 0.68M
Total (Silver Eq. Oz.): 5,278.75M 5,185.17M n/a -93.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 38.67M 39.08M n/a 0.41M
Silver Eq. Oz.: 3,336.64M 3,275.52M n/a -61.12M
Maximum Profit (Gold): $14,938.17M $12,402.43M n/a $-2,535.74M
Maximum Profit (Silver): $4,655.51M $4,241.41M n/a $-414.10M
Total Maximum Profit: $19,593.68M $16,643.84M n/a $-2,949.84M
Max Profit / Current MCap: 2.845 2.268 n/a -0.577
Max Profit Per Share (Gold): $20.27 $16.83 n/a $-3.44
Max Profit Per Share (Silver): $6.32 $5.75 n/a $-0.56
Total Max Profit Per Share: $26.59 $22.58 n/a $-4.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $178.09 $187.81 n/a $9.72
FD Mkt. Cap / Silver Eq.: $2.06 $2.24 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
9.51% 10.01% n/a 0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×