Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:FRES
GBX
OTCMKTS:FNLPF
USD
Description
Fresnillo Plc are a gold and silver focused major with seven producing mines in Mexico, one mine in development in Mexico and two exploration properties. Currently they produce roughly 550koz. of gold and 53.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$9685.73M which is a rise of roughly 20% over the last three weeks. As of 04/08/2025 they have ~$839M debt and ~$1297M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$8,062.56M
$9,685.73M
04/08/2025
$1,623.17M
Total Assets:
$5,800.00M
$5,800.00M
04/08/2025
$0.00M
Total Liabilities:
$1,670.00M
$1,670.00M
04/08/2025
$0.00M
Current Assets:
$2,400.00M
$2,400.00M
04/08/2025
$0.00M
Current Liabilities:
$350.00M
$350.00M
04/08/2025
$0.00M
Total Debt:
$839.00M
$839.00M
04/08/2025
$0.00M
Cash:
$1,297.00M
$1,297.00M
04/08/2025
$0.00M
Enterprise Value:
$7,604.56M
$9,227.73M
06/01/2262
$1,623.17M
Cash Flow:
$891.80M
$1,233.43M
never
$341.63M
Cash Flow Multiple:
9.04
7.85
never
-1.19
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
No
No
04/08/2025
n/a
Misc
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
736,893,589
736,893,589
04/08/2025
0
Shares (FD):
736,893,589
736,893,589
04/08/2025
0
Insider Ownership:
n/a
75%
04/08/2025
75%
Dividend (Annual):
n/a
1%
04/08/2025
1%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
04/08/2025
n/a
Production (Gold Eq Oz.):
(guess) 1,077,669
(guess) 1,077,477
04/08/2025
-192
Production (Silver Eq Oz.) :
(guess) 108,242,972
(guess) 108,263,094
04/08/2025
20,122
Initial CapEx (Outstanding):
n/a
n/a
04/08/2025
n/a
Funding Option:
n/a
n/a
04/08/2025
n/a
Documentation:
none
PRODUCER
04/08/2025
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
17
17
04/08/2025
0.00
Resource Data
GOLD
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
7.00M
7.00M
04/08/2025
0.00M
Measured & Indicated:
28.00M
28.00M
04/08/2025
0.00M
Inferred:
10.00M
10.00M
04/08/2025
0.00M
Reserves & Resources:
38.00M
38.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.95M
5.95M
04/08/2025
0.00M
Measured & Indicated:
20.23M
20.23M
04/08/2025
0.00M
Inferred:
4.25M
4.25M
04/08/2025
0.00M
Reserves & Resources:
24.48M
24.48M
never
0.00M
C U R R E N T
Annual Production:
(guess) 550,000oz.
(guess) 550,000oz.
04/08/2025
0oz.
Cash Cost:
$1,250
$1,250
04/08/2025
$0.00
Extra Operating Cost:
$600
$600
04/08/2025
$0.00
Total:
$1,850
$1,850
04/08/2025
$0.00
Margin (Free Cash Flow):
$1,151 (38%)
$1,469 (44%)
$317.60
G R A D E
Underground (Avg):
n/a
n/a
04/08/2025
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/18/2024
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/08/2025
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
04/08/2025
0.00M
Annual Production:
550,000oz.
550,000oz.
04/08/2025
0oz.
Cash Cost:
$1,300
$1,300
04/08/2025
$0
Extra Operating Cost:
$600
$600
04/08/2025
$0
SILVER
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
350.00M
350.00M
04/08/2025
0.00M
Measured & Indicated:
1,000.00M
1,000.00M
04/08/2025
0.00M
Inferred:
1,000.00M
1,000.00M
04/08/2025
0.00M
Reserves & Resources:
2,000.00M
2,000.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
297.50M
297.50M
04/08/2025
0.00M
Measured & Indicated:
739.50M
739.50M
04/08/2025
0.00M
Inferred:
425.00M
425.00M
04/08/2025
0.00M
Reserves & Resources:
1,164.50M
1,164.50M
never
0.00M
C U R R E N T
Annual Production:
(guess) 53,000,000oz.
(guess) 53,000,000oz.
04/08/2025
0oz.
Cash Cost:
$15.00
$15.00
04/08/2025
$0.00
Extra Operating Cost:
$10.00
$10.00
04/08/2025
$0.00
Total:
$25.00
$25.00
04/08/2025
$0.00
Margin (Free Cash Flow):
$4.88 (16.33%)
$8.03 (24.31%)
$3.15
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
04/08/2025
n/a
Open Pit (Avg):
n/a
n/a
04/19/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/08/2025
0.00%
F U T U R E
Proven & Probable:
1,000.00M
1,000.00M
04/08/2025
0.00M
Annual Production:
53,000,000oz.
53,000,000oz.
04/08/2025
0oz.
Cash Cost:
$16.00
$16.00
04/08/2025
$0.00
Extra Operating Cost:
$11.00
$11.00
04/08/2025
$0.00
Property
Last Analysis Data (04/08/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc
Mine Life: 4.2
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc
Mine Life: 4.8 at 7,350 tpd
Production
Caborca , Mexico
Herradura
100%
n/a
show
FY22 Production: 349,715 Oz Gold 776 Koz Silver
Mine Life: 10.9
Production
Zacatecas , Mexico
Juanicipio
56%
Underground
n/a
Production
Caborca , Mexico
Noche Buena
100%
n/a
show
FY22 Production: 79,669 Gold 20 Koz Silver
Mine Life: 0.8
Production
Mexico
San Julian
100%
Underground
show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver
Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Production
Zacatecas , Mexico
Saucito
100%
n/a
show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc
Mine Life: 6.6
Development
Caborca , Mexico
Soledad and Dipolos
100%
n/a
show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc
Mine Life: 4.2
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc
Mine Life: 4.8 at 7,350 tpd
Production
Caborca , Mexico
Herradura
100%
n/a
show
FY22 Production: 349,715 Oz Gold 776 Koz Silver
Mine Life: 10.9
Production
Zacatecas , Mexico
Juanicipio
56%
Underground
n/a
Production
Caborca , Mexico
Noche Buena
100%
n/a
show
FY22 Production: 79,669 Gold 20 Koz Silver
Mine Life: 0.8
Production
Mexico
San Julian
100%
Underground
show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver
Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Production
Zacatecas , Mexico
Saucito
100%
n/a
show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc
Mine Life: 6.6
Development
Caborca , Mexico
Soledad and Dipolos
100%
n/a
show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
66.76%
66.77%
n/a
0.01%
Percentage Silver:
33.24%
33.23%
n/a
-0.01%
Total (Gold Eq. Oz.):
10.48M
10.48M
n/a
0.00M
Total (Silver Eq. Oz.):
1,053.09M
1,053.35M
n/a
0.26M
P L A U S I B L E
Gold Eq. Oz.:
8.91M
8.91M
n/a
0.00M
Silver Eq. Oz.:
895.13M
895.35M
n/a
0.22M
Maximum Profit (Gold):
$6,849.64M
$8,739.36M
n/a
$1,889.72M
Maximum Profit (Silver):
$1,451.80M
$2,388.93M
n/a
$937.13M
Total Maximum Profit:
$8,301.44M
$11,128.29M
n/a
$2,826.85M
Max Profit / Current MCap:
1.030
1.149
n/a
0.119
Max Profit Per Share (Gold):
$9.30
$11.86
n/a
$2.56
Max Profit Per Share (Silver):
$1.97
$3.24
n/a
$1.27
Total Max Profit Per Share:
$11.27
$15.10
n/a
$3.84
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$904.69
$1,086.96
n/a
$182.27
FD MCap / Silver Eq.:
$9.01
$10.82
n/a
$1.81
FD MCap / Per Metal as % Spot Price:
30.14%
32.75%
n/a
2.61%
Measured & Indicated
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
73.77%
73.78%
n/a
0.01%
Percentage Silver:
26.23%
26.22%
n/a
-0.01%
Total (Gold Eq. Oz.):
37.96M
37.95M
n/a
0.00M
Total (Silver Eq. Oz.):
3,812.37M
3,813.39M
n/a
1.02M
P L A U S I B L E
Gold Eq. Oz.:
27.59M
27.59M
n/a
0.00M
Silver Eq. Oz.:
2,771.44M
2,772.18M
n/a
0.74M
Maximum Profit (Gold):
$23,288.78M
$29,713.82M
n/a
$6,425.05M
Maximum Profit (Silver):
$3,608.76M
$5,938.19M
n/a
$2,329.43M
Total Maximum Profit:
$26,897.54M
$35,652.01M
n/a
$8,754.47M
Max Profit / Current MCap:
3.336
3.681
n/a
0.345
Max Profit Per Share (Gold):
$31.60
$40.32
n/a
$8.72
Max Profit Per Share (Silver):
$4.90
$8.06
n/a
$3.16
Total Max Profit Per Share:
$36.50
$48.38
n/a
$11.88
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$292.20
$351.06
n/a
$58.86
FD MCap / Silver Eq.:
$2.91
$3.49
n/a
$0.58
FD MCap / Per Metal as % Spot Price:
9.74%
10.58%
n/a
0.84%
Reserves & Resources
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
65.62%
65.62%
n/a
0.00%
Percentage Silver:
34.38%
34.38%
n/a
0.00%
Total (Gold Eq. Oz.):
57.91M
57.90M
n/a
-0.01M
Total (Silver Eq. Oz.):
5,816.79M
5,818.18M
n/a
1.39M
P L A U S I B L E
Gold Eq. Oz.:
36.07M
36.07M
n/a
0.00M
Silver Eq. Oz.:
3,623.31M
3,624.21M
n/a
0.90M
Maximum Profit (Gold):
$28,181.38M
$35,956.22M
n/a
$7,774.85M
Maximum Profit (Silver):
$5,682.76M
$9,350.94M
n/a
$3,668.18M
Total Maximum Profit:
$33,864.14M
$45,307.16M
n/a
$11,443.02M
Max Profit / Current MCap:
4.200
4.678
n/a
0.478
Max Profit Per Share (Gold):
$38.24
$48.79
n/a
$10.55
Max Profit Per Share (Silver):
$7.71
$12.69
n/a
$4.98
Total Max Profit Per Share:
$45.96
$61.48
n/a
$15.53
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$223.50
$268.53
n/a
$45.03
FD MCap / Silver Eq.:
$2.23
$2.67
n/a
$0.45
FD MCap / Per Metal as % Spot Price:
7.45%
8.09%
n/a
0.64%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/08/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/26/2025
Spot Gold:
$3,001.20
$3,318.80
04/26/2025
$317.60
Spot Silver:
$29.88
$33.03
04/26/2025
$3.15
Gold:Silver Ratio:
100.44
100.48
04/26/2025
0.04
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: