Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:FRES
GBX
OTCMKTS:FNLPF
USD
Description
Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 600koz. of gold and 60.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$7339.17M which is a rise of roughly 7% over the last eight months. As of 06/12/2022 they have ~$1,157M debt and ~$1151M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$6,886.74M
$7,339.17M
06/12/2022
$452.43M
Total Assets:
$5,767.00M
$5,767.00M
06/12/2022
$0.00M
Total Liabilities:
$1,964.00M
$1,964.00M
06/12/2022
$0.00M
Current Assets:
$2,088.00M
$2,088.00M
06/12/2022
$0.00M
Current Liabilities:
$488.00M
$488.00M
06/12/2022
$0.00M
Total Debt:
$1,157.00M
$1,157.00M
06/12/2022
$0.00M
Cash:
$1,235.00M
$1,151.00M
08/02/2022
$-84.00M
Enterprise Value:
$6,808.74M
$7,345.17M
10/05/2202
$536.43M
Cash Flow:
$378.39M
$341.84M
never
$-36.55M
Cash Flow Multiple:
18.20
21.47
never
3.27
Net Debt to Cash Flow Ratio:
n/a
0.02
never
0.02
Finance within 1 year:
No
No
06/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/12/2022
0.00%
Misc
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
737,000,000
737,000,000
06/12/2022
0
Shares (FD):
737,000,000
737,000,000
06/12/2022
0
Insider Ownership:
n/a
75%
01/25/2023
75%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 1,214,259
(guess) 1,315,816
01/25/2023
101,557
Production (Silver Eq Oz.) :
(guess) 104,769,691
(guess) 110,292,225
01/25/2023
5,522,534
Initial CapEx (Outstanding):
n/a
n/a
06/12/2022
n/a
Funding Option:
n/a
n/a
06/12/2022
n/a
Documentation:
none
PRODUCER
01/25/2023
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
9.00M
9.00M
06/12/2022
0.00M
Measured & Indicated:
28.00M
28.00M
06/12/2022
0.00M
Inferred:
10.00M
10.00M
06/12/2022
0.00M
Reserves & Resources:
38.00M
38.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
7.65M
7.65M
06/12/2022
0.00M
Measured & Indicated:
20.57M
20.57M
06/12/2022
0.00M
Inferred:
4.25M
4.25M
06/12/2022
0.00M
Reserves & Resources:
24.82M
24.82M
never
0.00M
C U R R E N T
Annual Production:
(guess) 600,000oz.
(guess) 600,000oz.
06/12/2022
0oz.
Cash Cost:
$850
$950
01/25/2023
$100.00
Extra Operating Cost:
$450
$450
06/12/2022
$0.00
Average Grade:
1.30 g/t
1.30 g/t
06/12/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/25/2023
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
06/12/2022
0.00M
Annual Production:
600,000oz.
600,000oz.
06/12/2022
0oz.
Cash Cost:
$850
$950
01/25/2023
$100
Extra Operating Cost:
$450
$450
06/12/2022
$0
SILVER
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
530.00M
530.00M
06/12/2022
0.00M
Measured & Indicated:
1,000.00M
1,000.00M
06/12/2022
0.00M
Inferred:
1,000.00M
1,000.00M
06/12/2022
0.00M
Reserves & Resources:
2,000.00M
2,000.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
450.50M
450.50M
06/12/2022
0.00M
Measured & Indicated:
770.10M
770.10M
06/12/2022
0.00M
Inferred:
425.00M
425.00M
06/12/2022
0.00M
Reserves & Resources:
1,195.10M
1,195.10M
never
0.00M
C U R R E N T
Annual Production:
(guess) 53,000,000oz.
(guess) 60,000,000oz.
01/25/2023
7,000,000oz.
Cash Cost:
$10.00
$11.00
08/02/2022
$1.00
Extra Operating Cost:
$8.00
$8.00
06/12/2022
$0.00
Average Grade:
300.00 g/t
300.00 g/t
06/12/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/25/2023
0.00%
F U T U R E
Proven & Probable:
1,000.00M
1,000.00M
06/12/2022
0.00M
Annual Production:
60,000,000oz.
60,000,000oz.
06/12/2022
0oz.
Cash Cost:
$10.00
$11.00
08/02/2022
$1.00
Extra Operating Cost:
$8.00
$8.00
06/12/2022
$0.00
Property
Last Analysis Data (06/12/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
n/a
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
Production
Caborca , Mexico
Herradura
56%
n/a
n/a
Production
Caborca , Mexico
Noche Buena
56%
n/a
n/a
Production
Zacatecas , Mexico
Saucito
100%
n/a
n/a
Production
Caborca , Mexico
Soledad and Dipolos
56%
n/a
n/a
Development
Zacatecas , Mexico
Juanicipio
56%
n/a
n/a
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Exploration
Mexico
San Julian
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
n/a
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
Production
Caborca , Mexico
Herradura
56%
n/a
n/a
Production
Caborca , Mexico
Noche Buena
56%
n/a
n/a
Production
Zacatecas , Mexico
Saucito
100%
n/a
n/a
Production
Caborca , Mexico
Soledad and Dipolos
56%
n/a
n/a
Development
Zacatecas , Mexico
Juanicipio
56%
n/a
n/a
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Exploration
Mexico
San Julian
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
59.44%
58.74%
n/a
-0.70%
Percentage Silver:
40.56%
41.26%
n/a
0.70%
Total (Gold Eq. Oz.):
15.14M
15.32M
n/a
0.18M
Total (Silver Eq. Oz.):
1,306.55M
1,284.38M
n/a
-22.16M
P L A U S I B L E
Gold Eq. Oz.:
12.87M
13.02M
n/a
0.15M
Silver Eq. Oz.:
1,110.56M
1,091.73M
n/a
-18.84M
Maximum Profit (Gold):
$4,604.23M
$3,822.67M
n/a
$-781.56M
Maximum Profit (Silver):
$1,754.92M
$1,598.82M
n/a
$-156.10M
Total Maximum Profit:
$6,359.15M
$5,421.49M
n/a
$-937.66M
Max Profit / Current MCap:
0.923
0.739
n/a
-0.185
Max Profit Per Share (Gold):
$6.25
$5.19
n/a
$-1.06
Max Profit Per Share (Silver):
$2.38
$2.17
n/a
$-0.21
Total Max Profit Per Share:
$8.63
$7.36
n/a
$-1.27
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$535.05
$563.49
n/a
$28.44
FD Mkt. Cap / Silver Eq.:
$6.20
$6.72
n/a
$0.52
FD Mkt. Cap / Per Metal as % Spot Price:
28.56%
30.04%
n/a
1.47%
Measured & Indicated
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
70.73%
70.12%
n/a
-0.61%
Percentage Silver:
29.27%
29.88%
n/a
0.61%
Total (Gold Eq. Oz.):
39.59M
39.93M
n/a
0.34M
Total (Silver Eq. Oz.):
3,415.92M
3,346.97M
n/a
-68.95M
P L A U S I B L E
Gold Eq. Oz.:
29.50M
29.76M
n/a
0.26M
Silver Eq. Oz.:
2,544.94M
2,494.29M
n/a
-50.65M
Maximum Profit (Gold):
$12,380.26M
$10,278.73M
n/a
$-2,101.53M
Maximum Profit (Silver):
$2,999.92M
$2,733.08M
n/a
$-266.84M
Total Maximum Profit:
$15,380.18M
$13,011.81M
n/a
$-2,368.37M
Max Profit / Current MCap:
2.233
1.773
n/a
-0.460
Max Profit Per Share (Gold):
$16.80
$13.95
n/a
$-2.85
Max Profit Per Share (Silver):
$4.07
$3.71
n/a
$-0.36
Total Max Profit Per Share:
$20.87
$17.66
n/a
$-3.21
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$233.49
$246.63
n/a
$13.15
FD Mkt. Cap / Silver Eq.:
$2.71
$2.94
n/a
$0.24
FD Mkt. Cap / Per Metal as % Spot Price:
12.46%
13.15%
n/a
0.68%
Reserves & Resources
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
62.11%
61.43%
n/a
-0.68%
Percentage Silver:
37.89%
38.57%
n/a
0.68%
Total (Gold Eq. Oz.):
61.18M
61.86M
n/a
0.68M
Total (Silver Eq. Oz.):
5,278.75M
5,185.17M
n/a
-93.57M
P L A U S I B L E
Gold Eq. Oz.:
38.67M
39.08M
n/a
0.41M
Silver Eq. Oz.:
3,336.64M
3,275.52M
n/a
-61.12M
Maximum Profit (Gold):
$14,938.17M
$12,402.43M
n/a
$-2,535.74M
Maximum Profit (Silver):
$4,655.51M
$4,241.41M
n/a
$-414.10M
Total Maximum Profit:
$19,593.68M
$16,643.84M
n/a
$-2,949.84M
Max Profit / Current MCap:
2.845
2.268
n/a
-0.577
Max Profit Per Share (Gold):
$20.27
$16.83
n/a
$-3.44
Max Profit Per Share (Silver):
$6.32
$5.75
n/a
$-0.56
Total Max Profit Per Share:
$26.59
$22.58
n/a
$-4.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$178.09
$187.81
n/a
$9.72
FD Mkt. Cap / Silver Eq.:
$2.06
$2.24
n/a
$0.18
FD Mkt. Cap / Per Metal as % Spot Price:
9.51%
10.01%
n/a
0.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,873.20
$1,875.90
02/08/2023
$2.70
Spot Silver:
$21.71
$22.38
02/08/2023
$0.67
Gold:Silver Ratio:
86.28
83.82
02/08/2023
-2.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: