Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ramelius Resources Ltd

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, two mines in development in Australia and two exploration properties. Currently they produce roughly 260koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$576.49M which is a fall of roughly 3% over the last days. As of 02/06/2023 they have no debt and ~$105M cash. They have 873M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $593.04M $576.49M 02/06/2023 $-16.55M
Total Assets: $650.00M $650.00M 02/06/2023 $0.00M
Total Liabilities: $158.00M $158.00M 02/06/2023 $0.00M
Current Assets: $200.00M $200.00M 02/06/2023 $0.00M
Current Liabilities: $87.00M $87.00M 02/06/2023 $0.00M
Total Debt: $0.00M $0.00M 02/06/2023 $0.00M
Cash: $105.00M $105.00M 02/06/2023 $0.00M
Enterprise Value: $488.04M $471.49M 12/09/1984 $-16.55M
Cash Flow: $67.85M $69.60M never $1.75M
Cash Flow Multiple: 8.74 8.28 never -0.46
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/06/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/06/2023 0.00%
Misc 02/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 873,000,000 873,000,000 02/06/2023 0
Shares (FD): 883,000,000 883,000,000 02/06/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
260,000
(guess) 
260,000
02/06/2023 0
Production (Silver Eq Oz.): (guess) 
21,845,132
(guess) 
21,790,917
02/06/2023 -54,215
Initial CapEx (Outstanding): n/a n/a 02/06/2023 n/a
Funding Option: n/a n/a 02/06/2023 n/a
Documentation: none PRODUCER 02/06/2023 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.10M 1.10M 02/06/2023 0.00M
Measured & Indicated: 5.00M 5.00M 02/06/2023 0.00M
Inferred: 1.00M 1.00M 02/06/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.99M 0.99M 02/06/2023 0.00M
Measured & Indicated: 3.80M 3.80M 02/06/2023 0.00M
Inferred: 0.45M 0.45M 02/06/2023 0.00M
Reserves & Resources: 4.25M 4.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
260,000oz.
(guess) 
260,000oz.
02/06/2023 0oz.
Cash Cost: $1,000 $1,000 02/06/2023 $0.00
Extra Operating Cost: $500 $500 02/06/2023 $0.00
Average Grade: 1.70 g/t 1.70 g/t 02/06/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 02/06/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 02/06/2023 0oz.
Cash Cost: $1,000 $1,000 02/06/2023 $0
Extra Operating Cost: $450 $450 02/06/2023 $0
SILVER 02/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/06/2023 0.00M
Measured & Indicated: n/a n/a 02/06/2023 0.00M
Inferred: n/a n/a 02/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/06/2023 0.00M
Measured & Indicated: n/a n/a 02/06/2023 0.00M
Inferred: n/a n/a 02/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/06/2023 $0.00
Extra Operating Cost: n/a n/a 02/06/2023 $0.00
Average Grade: n/a n/a 02/06/2023 n/a
Recovery Rate: n/a n/a 02/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/06/2023 0.00M
Annual Production: n/a n/a 02/06/2023 n/a
Cash Cost: n/a n/a 02/06/2023 n/a
Extra Operating Cost: n/a n/a 02/06/2023 n/a

Property

Last Analysis Data  (02/06/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Edna May 100% (guess) n/a Both show
1 million oz mine.
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western Australia, Australia Tampia 100% (guess) 30,000 Open Pit show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Western Australia, Australia Penny 100% (guess) n/a Both show
Early exploration.

Past producing open pit.

High grade.
Exploration Western Australia, Australia Rebecca 100% (guess) 25,000 n/a show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 59,001  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Edna May 100% (guess) n/a Both show
1 million oz mine.
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western Australia, Australia Tampia 100% (guess) 30,000 Open Pit show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Western Australia, Australia Penny 100% (guess) n/a Both show
Early exploration.

Past producing open pit.

High grade.
Exploration Western Australia, Australia Rebecca 100% (guess) 25,000 n/a show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 59,001  

Profitability (by resource)

Proven &
Probable
02/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.21M
Maximum Profit (Gold): $387.53M $397.50M n/a $9.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $387.53M $397.50M n/a $9.98M
Max Profit / Current MCap: 0.653 0.690 n/a 0.036
Max Profit Per Share (Gold): $0.44 $0.45 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.45 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $599.03 $582.32 n/a $-16.72
FD Mkt. Cap / Silver Eq.: $7.13 $6.95 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
31.99% 30.93% n/a -1.05%
Measured &
Indicated
02/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.79M
Maximum Profit (Gold): $1,486.69M $1,524.97M n/a $38.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,486.69M $1,524.97M n/a $38.28M
Max Profit / Current MCap: 2.507 2.645 n/a 0.138
Max Profit Per Share (Gold): $1.68 $1.73 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $1.73 n/a $0.04
Total Free Profit Per Share: $0.71 $0.79 n/a $0.08
FD Mkt. Cap / Gold Eq.: $156.15 $151.79 n/a $-4.36
FD Mkt. Cap / Silver Eq.: $1.86 $1.81 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
8.34% 8.06% n/a -0.27%

Reserves &
Resources
02/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.89M
Maximum Profit (Gold): $1,662.84M $1,705.66M n/a $42.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,662.84M $1,705.66M n/a $42.82M
Max Profit / Current MCap: 2.804 2.959 n/a 0.155
Max Profit Per Share (Gold): $1.88 $1.93 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.88 $1.93 n/a $0.05
Total Free Profit Per Share: $0.91 $0.99 n/a $0.08
FD Mkt. Cap / Gold Eq.: $139.61 $135.71 n/a $-3.90
FD Mkt. Cap / Silver Eq.: $1.66 $1.62 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
7.45% 7.21% n/a -0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×