Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RMS
AUD
OTCMKTS:RMLRF
USD
Description
Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, two mines in development in Australia and two exploration properties. Currently they produce roughly 260koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$576.49M which is a fall of roughly 3% over the last days. As of 02/06/2023 they have no debt and ~$105M cash. They have 873M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$593.04M
$576.49M
02/06/2023
$-16.55M
Total Assets:
$650.00M
$650.00M
02/06/2023
$0.00M
Total Liabilities:
$158.00M
$158.00M
02/06/2023
$0.00M
Current Assets:
$200.00M
$200.00M
02/06/2023
$0.00M
Current Liabilities:
$87.00M
$87.00M
02/06/2023
$0.00M
Total Debt:
$0.00M
$0.00M
02/06/2023
$0.00M
Cash:
$105.00M
$105.00M
02/06/2023
$0.00M
Enterprise Value:
$488.04M
$471.49M
12/09/1984
$-16.55M
Cash Flow:
$67.85M
$69.60M
never
$1.75M
Cash Flow Multiple:
8.74
8.28
never
-0.46
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/06/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/06/2023
0.00%
Misc
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
873,000,000
873,000,000
02/06/2023
0
Shares (FD):
883,000,000
883,000,000
02/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 260,000
(guess) 260,000
02/06/2023
0
Production (Silver Eq Oz.) :
(guess) 21,845,132
(guess) 21,790,917
02/06/2023
-54,215
Initial CapEx (Outstanding):
n/a
n/a
02/06/2023
n/a
Funding Option:
n/a
n/a
02/06/2023
n/a
Documentation:
none
PRODUCER
02/06/2023
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.10M
1.10M
02/06/2023
0.00M
Measured & Indicated:
5.00M
5.00M
02/06/2023
0.00M
Inferred:
1.00M
1.00M
02/06/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.99M
0.99M
02/06/2023
0.00M
Measured & Indicated:
3.80M
3.80M
02/06/2023
0.00M
Inferred:
0.45M
0.45M
02/06/2023
0.00M
Reserves & Resources:
4.25M
4.25M
never
0.00M
C U R R E N T
Annual Production:
(guess) 260,000oz.
(guess) 260,000oz.
02/06/2023
0oz.
Cash Cost:
$1,000
$1,000
02/06/2023
$0.00
Extra Operating Cost:
$500
$500
02/06/2023
$0.00
Average Grade:
1.70 g/t
1.70 g/t
02/06/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/06/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
02/06/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
02/06/2023
0oz.
Cash Cost:
$1,000
$1,000
02/06/2023
$0
Extra Operating Cost:
$450
$450
02/06/2023
$0
SILVER
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/06/2023
0.00M
Measured & Indicated:
n/a
n/a
02/06/2023
0.00M
Inferred:
n/a
n/a
02/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/06/2023
0.00M
Measured & Indicated:
n/a
n/a
02/06/2023
0.00M
Inferred:
n/a
n/a
02/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
02/06/2023
$0.00
Average Grade:
n/a
n/a
02/06/2023
n/a
Recovery Rate:
n/a
n/a
02/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/06/2023
0.00M
Annual Production:
n/a
n/a
02/06/2023
n/a
Cash Cost:
n/a
n/a
02/06/2023
n/a
Extra Operating Cost:
n/a
n/a
02/06/2023
n/a
Property
Last Analysis Data (02/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Development
Leinster , Australia
Vivien
100% (guess)
4,000
n/a
show
100,000 oz at 8 gpt.
Production in 2015 scheduled
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Total Land Package Size (ha):
59,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Development
Leinster , Australia
Vivien
100% (guess)
4,000
n/a
show
100,000 oz at 8 gpt.
Production in 2015 scheduled
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Total Land Package Size (ha):
59,001
Profitability (by resource)
Proven & Probable
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.23M
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.21M
Maximum Profit (Gold):
$387.53M
$397.50M
n/a
$9.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$387.53M
$397.50M
n/a
$9.98M
Max Profit / Current MCap:
0.653
0.690
n/a
0.036
Max Profit Per Share (Gold):
$0.44
$0.45
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.44
$0.45
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$599.03
$582.32
n/a
$-16.72
FD Mkt. Cap / Silver Eq.:
$7.13
$6.95
n/a
$-0.18
FD Mkt. Cap / Per Metal as % Spot Price:
31.99%
30.93%
n/a
-1.05%
Measured & Indicated
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.04M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.79M
Maximum Profit (Gold):
$1,486.69M
$1,524.97M
n/a
$38.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,486.69M
$1,524.97M
n/a
$38.28M
Max Profit / Current MCap:
2.507
2.645
n/a
0.138
Max Profit Per Share (Gold):
$1.68
$1.73
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.68
$1.73
n/a
$0.04
Total Free Profit Per Share:
$0.71
$0.79
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$156.15
$151.79
n/a
$-4.36
FD Mkt. Cap / Silver Eq.:
$1.86
$1.81
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
8.34%
8.06%
n/a
-0.27%
Reserves & Resources
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.25M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.89M
Maximum Profit (Gold):
$1,662.84M
$1,705.66M
n/a
$42.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,662.84M
$1,705.66M
n/a
$42.82M
Max Profit / Current MCap:
2.804
2.959
n/a
0.155
Max Profit Per Share (Gold):
$1.88
$1.93
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.88
$1.93
n/a
$0.05
Total Free Profit Per Share:
$0.91
$0.99
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$139.61
$135.71
n/a
$-3.90
FD Mkt. Cap / Silver Eq.:
$1.66
$1.62
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
7.45%
7.21%
n/a
-0.24%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,872.80
$1,882.40
02/09/2023
$9.60
Spot Silver:
$22.29
$22.46
02/09/2023
$0.17
Gold:Silver Ratio:
84.02
83.81
02/09/2023
-0.21
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: