Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ramelius Resources Ltd

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, one mine in development in Australia and five exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1553.77M which is a rise of roughly 28% over the last ten months. As of 02/03/2024 they have no debt and ~$295M cash. They have 1,140M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,217.56M $1,553.77M 02/03/2024
Total Assets: $650.00M $650.00M 02/03/2024
Total Liabilities: $158.00M $158.00M 02/03/2024
Current Assets: $200.00M $295.00M 07/08/2024
Current Liabilities: $87.00M $87.00M 02/03/2024
Total Debt: $0.00M $0.00M 02/03/2024
Cash: $185.00M $295.00M 07/08/2024
Enterprise Value: $1,032.56M $1,258.77M 11/20/2009
Cash Flow: $172.67M $394.68M never
Cash Flow Multiple: 7.05 3.94 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/03/2024
Misc 02/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,139,593,315 1,139,593,315 02/03/2024
Shares (FD): 1,149,000,000 1,149,000,000 02/03/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/03/2024
Production (Gold Eq Oz.): (guess) 
270,000		 (guess) 
300,000		 07/08/2024
Production (Silver Eq Oz.): (guess) 
24,322,659		 (guess) 
25,614,350		 07/08/2024
Initial CapEx (Outstanding): n/a n/a 02/03/2024
Funding Option: n/a n/a 02/03/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 12 12 02/03/2024

Resource Data

GOLD 02/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.10M 1.10M 02/03/2024
Measured & Indicated: 5.00M 5.00M 02/03/2024
Inferred: 2.00M 2.00M 02/03/2024
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.99M 0.99M 02/03/2024
Measured & Indicated: 3.80M 3.80M 02/03/2024
Inferred: 0.90M 0.90M 02/03/2024
Reserves & Resources: 4.70M 4.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
270,000oz.		 (guess) 
300,000oz.		 07/08/2024
Cash Cost: $900 $900 02/03/2024
Extra Operating Cost: $500 $450 04/03/2024
Total: $1,400 $1,350 04/03/2024
Margin (Free Cash Flow): $640 (31%) $1,316 (49%)
G
R
A
D
E		 Underground (Avg): 1.70 g/t 3.00 g/t 03/24/2024
Open Pit (Avg): n/a 1.20 g/t 03/24/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 02/03/2024
Annual Production: 350,000oz. 350,000oz. 02/03/2024
Cash Cost: $1,100 $1,100 02/03/2024
Extra Operating Cost: $500 $500 02/03/2024
SILVER 02/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2024
Measured & Indicated: n/a n/a 02/03/2024
Inferred: n/a n/a 02/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2024
Measured & Indicated: n/a n/a 02/03/2024
Inferred: n/a n/a 02/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/03/2024
Extra Operating Cost: n/a n/a 02/03/2024
Total: n/a n/a 02/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2024
Open Pit (Avg): n/a n/a 02/03/2024
Recovery Rate: n/a n/a 02/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/03/2024
Annual Production: n/a n/a 02/03/2024
Cash Cost: n/a n/a 02/03/2024
Extra Operating Cost: n/a n/a 02/03/2024

Property

Last Analysis Data  (02/03/2024)
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Mt Magnet South 100% show
Early exploration
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Que 100% show
900,000 oz at 2.3 gpt

Still early exploration.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 159,001  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Mt Magnet South 100% show
Early exploration
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Que 100% show
900,000 oz at 2.3 gpt

Still early exploration.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 159,001  

Profitability (by resource)

Proven &
Probable		 02/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $633.11M $1,302.44M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $633.11M $1,302.44M n/a
Max Profit / Current MCap: 0.520 0.838 n/a
Max Profit Per Share (Gold): $0.55 $1.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.55 $1.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,229.85 $1,569.46 n/a
FD MCap / Silver Eq.: $13.65 $18.38 n/a
FD MCap / Per Metal
as % Spot Price:		 60.30% 58.88% n/a
Measured &
Indicated		 02/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.80M 3.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,428.82M $4,996.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,428.82M $4,996.65M n/a
Max Profit / Current MCap: 1.995 3.216 n/a
Max Profit Per Share (Gold): $2.11 $4.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.11 $4.35 n/a
Total Free Profit Per Share: $0.50 $2.27 n/a
FD MCap / Gold Eq.: $320.58 $409.10 n/a
FD MCap / Silver Eq.: $3.56 $4.79 n/a
FD MCap / Per Metal
as % Spot Price:		 15.72% 15.35% n/a

Reserves &
Resources		 02/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.70M 4.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,004.37M $6,180.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,004.37M $6,180.69M n/a
Max Profit / Current MCap: 2.468 3.978 n/a
Max Profit Per Share (Gold): $2.61 $5.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.61 $5.38 n/a
Total Free Profit Per Share: $1.00 $3.30 n/a
FD MCap / Gold Eq.: $259.16 $330.73 n/a
FD MCap / Silver Eq.: $2.88 $3.87 n/a
FD MCap / Per Metal
as % Spot Price:		 12.71% 12.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×