Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:RSG
AUD
OTCMKTS:RMGGF
USD
Description
Resolute Mining Ltd are a gold focused mid-tier producer with two producing mines in Mali and Senegal, one mine in development in Mali and two exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$554.52M which is a fall of roughly 16% over the last seven months. As of 05/15/2024 they have ~$47M debt and ~$91M cash. They have 2,129M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$662.43M
$554.52M
05/15/2024
Total Assets:
$868.00M
$868.00M
05/15/2024
Total Liabilities:
$397.00M
$397.00M
05/15/2024
Current Assets:
$288.00M
$288.00M
05/15/2024
Current Liabilities:
$283.00M
$283.00M
05/15/2024
Total Debt:
$47.00M
$47.00M
05/15/2024
Cash:
$81.00M
$91.00M
07/29/2024
Enterprise Value:
$628.43M
$510.52M
03/06/1986
Cash Flow:
$266.18M
$322.14M
never
Cash Flow Multiple:
2.49
1.72
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/15/2024
Misc
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
2,129,050,013
2,129,050,013
05/15/2024
Shares (FD):
2,132,000,000
2,132,000,000
05/15/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/15/2024
Production (Gold Eq Oz.):
(guess) 350,000
(guess) 350,000
05/15/2024
Production (Silver Eq Oz.) :
(guess) 28,947,968
(guess) 31,174,031
05/15/2024
Initial CapEx (Outstanding):
n/a
n/a
05/15/2024
Funding Option:
n/a
n/a
05/15/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
8
10
07/29/2024
Resource Data
GOLD
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
05/15/2024
Measured & Indicated:
8.00M
8.00M
05/15/2024
Inferred:
3.00M
3.00M
05/15/2024
Reserves & Resources:
11.00M
11.00M
never
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
05/15/2024
Measured & Indicated:
6.12M
6.12M
05/15/2024
Inferred:
1.28M
1.28M
05/15/2024
Reserves & Resources:
7.40M
7.40M
never
C U R R E N T
Annual Production:
(guess) 350,000oz.
(guess) 350,000oz.
05/15/2024
Cash Cost:
$1,150
$1,250
07/29/2024
Extra Operating Cost:
$450
$450
05/15/2024
Total:
$1,600
$1,700
07/29/2024
Margin (Free Cash Flow):
$761 (32%)
$920 (35%)
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
05/15/2024
Open Pit (Avg):
n/a
1.50 g/t
03/24/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/15/2024
F U T U R E
Proven & Probable:
8.00M
8.00M
05/15/2024
Annual Production:
400,000oz.
400,000oz.
05/15/2024
Cash Cost:
$1,250
$1,300
07/29/2024
Extra Operating Cost:
$500
$500
05/15/2024
SILVER
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
n/a
n/a
05/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
n/a
n/a
05/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/15/2024
Extra Operating Cost:
n/a
n/a
05/15/2024
Total:
n/a
n/a
05/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/15/2024
Open Pit (Avg):
n/a
n/a
05/07/2023
Recovery Rate:
n/a
n/a
05/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/15/2024
Annual Production:
n/a
n/a
05/15/2024
Cash Cost:
n/a
n/a
05/15/2024
Extra Operating Cost:
n/a
n/a
05/15/2024
Property
Last Analysis Data (05/15/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Mali
Tabakoroni
100% (guess)
Underground
show
1.26Moz @ 4.5g/t
Production
Senegal
Mako
90%
Open Pit
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Mali
Tabakoroni
100% (guess)
Underground
show
1.26Moz @ 4.5g/t
Production
Senegal
Mako
90%
Open Pit
n/a
Profitability (by resource)
Proven & Probable
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,585.70M
$3,129.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,585.70M
$3,129.36M
n/a
Max Profit / Current MCap:
3.903
5.643
n/a
Max Profit Per Share (Gold):
$1.21
$1.47
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.21
$1.47
n/a
Total Free Profit Per Share:
$0.74
$1.05
n/a
FD MCap / Gold Eq.:
$194.83
$163.10
n/a
FD MCap / Silver Eq.:
$2.36
$1.83
n/a
FD MCap / Per Metal as % Spot Price:
8.25%
6.22%
n/a
Measured & Indicated
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.12M
6.12M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,654.26M
$5,632.85M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,654.26M
$5,632.85M
n/a
Max Profit / Current MCap:
7.026
10.158
n/a
Max Profit Per Share (Gold):
$2.18
$2.64
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.18
$2.64
n/a
Total Free Profit Per Share:
$1.71
$2.23
n/a
FD MCap / Gold Eq.:
$108.24
$90.61
n/a
FD MCap / Silver Eq.:
$1.31
$1.02
n/a
FD MCap / Per Metal as % Spot Price:
4.59%
3.46%
n/a
Reserves & Resources
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.40M
7.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,623.90M
$6,806.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,623.90M
$6,806.36M
n/a
Max Profit / Current MCap:
8.490
12.274
n/a
Max Profit Per Share (Gold):
$2.64
$3.19
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.64
$3.19
n/a
Total Free Profit Per Share:
$2.17
$2.78
n/a
FD MCap / Gold Eq.:
$89.58
$74.99
n/a
FD MCap / Silver Eq.:
$1.08
$0.84
n/a
FD MCap / Per Metal as % Spot Price:
3.79%
2.86%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/21/2024
Spot Gold:
$2,360.50
$2,620.40
12/21/2024
Spot Silver:
$28.54
$29.42
12/21/2024
Gold:Silver Ratio:
82.71
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: