Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Resolute Mining Ltd

www: www.rml.com.au   email: info@rml.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:RSG AUD
OTCMKTS:RMGGF USD

Description

Resolute Mining Ltd are a gold focused mid-tier producer with two producing mines in Mali and Senegal, one mine in development in Mali and three exploration properties. Currently they produce roughly 275koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$1234.88M which is a rise of roughly 60% over the last six months. As of 05/12/2025 they have ~$47M debt and ~$101M cash. They have 2,129M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $773.71M $1,234.88M 05/12/2025
MCap (OS): $772.64M $1,233.17M 05/12/2025
Total Assets: $868.00M $868.00M 05/12/2025
Total Liabilities: $397.00M $397.00M 05/12/2025
Current Assets: $288.00M $288.00M 05/12/2025
Current Liabilities: $283.00M $283.00M 05/12/2025
Total Debt: $47.00M $47.00M 05/12/2025
Cash: $101.00M $101.00M 05/12/2025
Debt (Net): $-54.00M $-54.00M
Enterprise Value: $719.71M $1,180.88M 06/03/2007
Cash Flow: $326.40M $421.88M never
Cash Flow Multiple: 2.37 2.93 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/12/2025
Misc 05/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,129,050,013 2,129,050,013 05/12/2025
Shares (FD): 2,132,000,000 2,132,000,000 05/12/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 10/27/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 05/12/2025
Production (Gold Eq Oz.): (guess) 
300,000		 (guess) 
275,000		 10/27/2025
Production (Silver Eq Oz.): (guess) 
29,679,193		 (guess) 
22,974,004		 10/27/2025
Development Phase: none Producer (Single Mine) 10/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 04/24/2023
Cash Flow Multiple: 10 12 10/27/2025

Resource Data

GOLD 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 05/12/2025
Measured & Indicated: 10.00M 10.00M 05/12/2025
Inferred: 5.00M 5.00M 05/12/2025
Reserves & Resources: 15.00M 15.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.40M 3.40M 05/12/2025
Measured & Indicated: 7.48M 7.48M 05/12/2025
Inferred: 2.13M 2.13M 05/12/2025
Reserves & Resources: 9.61M 9.61M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
300,000oz.		 (guess) 
275,000oz.		 10/27/2025
Cash Cost: $1,500 $1,700 10/27/2025
Extra Operating Cost: $650 $750 10/27/2025
Total: $2,150 $2,450 10/27/2025
Margin (Free Cash Flow): $1,088 (34%) $1,534 (39%)
MCap / Production (AuEq): $2,579.03 $4,490.47
EV / Production (AuEq): $2,399.03 $4,294.11
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 05/12/2025
Open Pit (Avg): n/a 1.50 g/t 03/24/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/27/2025
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 05/12/2025
Annual Production: 500,000oz. 500,000oz. 05/12/2025
Cash Cost: $1,500 $1,800 10/27/2025
Extra Operating Cost: $650 $750 10/27/2025
SILVER 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/12/2025
Measured & Indicated: n/a n/a 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/12/2025
Measured & Indicated: n/a n/a 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/12/2025
Extra Operating Cost: n/a n/a 05/12/2025
Total: n/a n/a 05/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $26.07 $53.75
EV / Production (AgEq): $24.25 $51.40
G
R
A
D
E		 Underground (Avg): n/a n/a 05/12/2025
Open Pit (Avg): n/a n/a 05/07/2023
Recovery Rate: n/a n/a 05/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/12/2025
Annual Production: n/a n/a 05/12/2025
Cash Cost: n/a n/a 05/12/2025
Extra Operating Cost: n/a n/a 05/12/2025

Property

Last Analysis Data  (05/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Doropo
100 show
4M oz project
DFS
Production in 2028
Prod Syama
80 n/a
Dev Finkolo
100 n/a
Exp Borokoba
100 n/a
Exp Tabakoroni
100 show
1.26Moz @ 4.5g/t
Prod Mako
90 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Doropo
100 show
4M oz project
DFS
Production in 2028
Prod Syama
80 n/a
Dev Finkolo
100 n/a
Exp Borokoba
100 n/a
Exp Tabakoroni
100 show
1.26Moz @ 4.5g/t
Prod Mako
90 n/a

Profitability (by resource)

Proven &
Probable		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.40M 3.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,699.20M $5,215.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,699.20M $5,215.97M n/a
Max Profit / Current MCap: 4.781 4.224 n/a
Max Profit Per Share (Gold): $1.74 $2.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.74 $2.45 n/a
Total Free Profit Per Share: $1.17 $1.56 n/a
FD MCap / Gold Eq.: $227.56 $363.20 n/a
FD MCap / Silver Eq.: $2.30 $4.35 n/a
FD MCap / Per Metal
as % Spot Price:		 7.03% 9.12% n/a
EV / Gold Eq.: $211.68 $347.32 n/a
EV / Silver Eq.: $2.14 $4.16 n/a
EV / Per Metal
as % Spot Price:		 6.54% 8.72% n/a
Measured &
Indicated		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.48M 7.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,138.24M $11,475.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,138.24M $11,475.14M n/a
Max Profit / Current MCap: 10.518 9.293 n/a
Max Profit Per Share (Gold): $3.82 $5.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.82 $5.38 n/a
Total Free Profit Per Share: $3.25 $4.50 n/a
FD MCap / Gold Eq.: $103.44 $165.09 n/a
FD MCap / Silver Eq.: $1.05 $1.98 n/a
FD MCap / Per Metal
as % Spot Price:		 3.19% 4.14% n/a
EV / Gold Eq.: $96.22 $157.87 n/a
EV / Silver Eq.: $0.97 $1.89 n/a
EV / Per Metal
as % Spot Price:		 2.97% 3.96% n/a

Reserves &
Resources		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 15.00M 15.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.61M 9.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,450.24M $14,735.13M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,450.24M $14,735.13M n/a
Max Profit / Current MCap: 13.507 11.932 n/a
Max Profit Per Share (Gold): $4.90 $6.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.90 $6.91 n/a
Total Free Profit Per Share: $4.33 $6.03 n/a
FD MCap / Gold Eq.: $80.55 $128.57 n/a
FD MCap / Silver Eq.: $0.81 $1.54 n/a
FD MCap / Per Metal
as % Spot Price:		 2.49% 3.23% n/a
EV / Gold Eq.: $74.93 $122.94 n/a
EV / Silver Eq.: $0.76 $1.47 n/a
EV / Per Metal
as % Spot Price:		 2.31% 3.09% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×