Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RSG
AUD
OTCMKTS:RMGGF
USD
Description
Resolute Mining Ltd are a gold focused mid-tier producer with two producing mines in Mali and Senegal, one mine in development in Mali and three exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$218.76M which is a fall of roughly 16% over the last nine months. As of 05/08/2022 they have ~$317M debt and ~$89M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$260.03M
$218.76M
05/08/2022
$-41.27M
Total Assets:
$1,272.00M
$1,272.00M
05/08/2022
$0.00M
Total Liabilities:
$700.00M
$700.00M
05/08/2022
$0.00M
Current Assets:
$337.00M
$337.00M
05/08/2022
$0.00M
Current Liabilities:
$426.00M
$426.00M
05/08/2022
$0.00M
Total Debt:
$317.00M
$317.00M
05/08/2022
$0.00M
Cash:
$89.00M
$89.00M
05/08/2022
$0.00M
Enterprise Value:
$488.03M
$446.76M
02/27/1984
$-41.27M
Cash Flow:
$67.96M
$40.23M
never
$-27.73M
Cash Flow Multiple:
3.83
5.44
never
1.61
Net Debt to Cash Flow Ratio:
3.36
5.67
never
2.31
Finance within 1 year:
05/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/08/2022
0.00%
Misc
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,103,000,000
1,103,000,000
05/08/2022
0
Shares (FD):
1,111,000,000
1,111,000,000
05/08/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 345,000
(guess) 350,000
01/31/2023
5,000
Production (Silver Eq Oz.) :
(guess) 29,106,861
(guess) 29,206,356
01/31/2023
99,495
Initial CapEx (Outstanding):
n/a
n/a
05/08/2022
n/a
Funding Option:
n/a
n/a
05/08/2022
n/a
Documentation:
none
PRODUCER
01/31/2023
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
05/08/2022
0.00M
Measured & Indicated:
7.00M
7.00M
05/08/2022
0.00M
Inferred:
2.00M
2.00M
05/08/2022
0.00M
Reserves & Resources:
9.00M
9.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
05/08/2022
0.00M
Measured & Indicated:
5.44M
5.44M
05/08/2022
0.00M
Inferred:
0.85M
0.85M
05/08/2022
0.00M
Reserves & Resources:
6.29M
6.29M
never
0.00M
C U R R E N T
Annual Production:
(guess) 345,000oz.
(guess) 350,000oz.
01/31/2023
5,000oz.
Cash Cost:
$1,100
$1,200
01/31/2023
$100.00
Extra Operating Cost:
$500
$500
05/08/2022
$0.00
Average Grade:
1.60 g/t
1.60 g/t
05/08/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/31/2023
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
05/08/2022
0.00M
Annual Production:
350,000oz.
350,000oz.
05/08/2022
0oz.
Cash Cost:
$1,000
$1,000
01/31/2023
$0
Extra Operating Cost:
$500
$500
05/08/2022
$0
SILVER
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/08/2022
0.00M
Measured & Indicated:
n/a
n/a
05/08/2022
0.00M
Inferred:
n/a
n/a
05/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/08/2022
0.00M
Measured & Indicated:
n/a
n/a
05/08/2022
0.00M
Inferred:
n/a
n/a
05/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/08/2022
$0.00
Average Grade:
n/a
n/a
05/08/2022
n/a
Recovery Rate:
n/a
n/a
05/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/08/2022
0.00M
Annual Production:
n/a
n/a
05/08/2022
n/a
Cash Cost:
n/a
n/a
05/08/2022
n/a
Extra Operating Cost:
n/a
n/a
05/08/2022
n/a
Property
Last Analysis Data (05/08/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Mali
Tabakoroni
100% (guess)
Underground
show
1.26Moz @ 4.5g/t
Production
Senegal
Mako
90%
Open Pit
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Mali
Tabakoroni
100% (guess)
Underground
show
1.26Moz @ 4.5g/t
Production
Senegal
Mako
90%
Open Pit
n/a
Profitability (by resource)
Proven & Probable
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.68M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.13M
Maximum Profit (Gold):
$502.30M
$293.10M
n/a
$-209.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$502.30M
$293.10M
n/a
$-209.20M
Max Profit / Current MCap:
1.932
1.340
n/a
-0.592
Max Profit Per Share (Gold):
$0.45
$0.26
n/a
$-0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.45
$0.26
n/a
$-0.19
Total Free Profit Per Share:
$0.12
$0.00
n/a
$-0.12
FD Mkt. Cap / Gold Eq.:
$76.48
$64.34
n/a
$-12.14
FD Mkt. Cap / Silver Eq.:
$0.91
$0.77
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
4.07%
3.45%
n/a
-0.61%
Measured & Indicated
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.45M
P L A U S I B L E
Gold Eq. Oz.:
5.44M
5.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.01M
Maximum Profit (Gold):
$803.68M
$468.96M
n/a
$-334.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$803.68M
$468.96M
n/a
$-334.72M
Max Profit / Current MCap:
3.091
2.144
n/a
-0.947
Max Profit Per Share (Gold):
$0.72
$0.42
n/a
$-0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.72
$0.42
n/a
$-0.30
Total Free Profit Per Share:
$0.39
$0.14
n/a
$-0.25
FD Mkt. Cap / Gold Eq.:
$47.80
$40.21
n/a
$-7.59
FD Mkt. Cap / Silver Eq.:
$0.57
$0.48
n/a
$-0.08
FD Mkt. Cap / Per Metal as % Spot Price:
2.54%
2.16%
n/a
-0.38%
Reserves & Resources
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.29M
P L A U S I B L E
Gold Eq. Oz.:
6.29M
6.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.79M
Maximum Profit (Gold):
$929.25M
$542.23M
n/a
$-387.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$929.25M
$542.23M
n/a
$-387.02M
Max Profit / Current MCap:
3.574
2.479
n/a
-1.095
Max Profit Per Share (Gold):
$0.84
$0.49
n/a
$-0.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.84
$0.49
n/a
$-0.35
Total Free Profit Per Share:
$0.51
$0.21
n/a
$-0.30
FD Mkt. Cap / Gold Eq.:
$41.34
$34.78
n/a
$-6.56
FD Mkt. Cap / Silver Eq.:
$0.49
$0.42
n/a
$-0.07
FD Mkt. Cap / Per Metal as % Spot Price:
2.20%
1.87%
n/a
-0.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/05/2023
Spot Gold:
$1,881.40
$1,864.20
02/05/2023
$-17.20
Spot Silver:
$22.30
$22.34
02/05/2023
$0.04
Gold:Silver Ratio:
84.37
83.45
02/05/2023
-0.92
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: