Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:SGSVF
USD
TSE:SBB
CAD
Description
Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 9Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$331.46M which is a fall of roughly 39% over the last twelve months. As of 06/05/2021 they have no debt and ~C$62.42M cash. They have 348M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$543.94M
$331.46M
06/05/2021
$-212.48M
Total Assets:
$404.57M
$382.33M
06/05/2021
$-22.24M
Total Liabilities:
$35.50M
$33.55M
06/05/2021
$-1.95M
Current Assets:
$66.05M
$62.42M
06/05/2021
$-3.63M
Current Liabilities:
$6.61M
$6.24M
06/05/2021
$-0.36M
Total Debt:
$0.00M
$0.00M
06/05/2021
$0.00M
Cash:
$66.05M
$62.42M
06/05/2021
$-3.63M
Enterprise Value:
$477.89M
$269.04M
07/11/1978
$-208.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/05/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/05/2021
0.00%
Misc
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
347,916,000
347,916,000
06/05/2021
0
Shares (FD):
360,000,000
360,000,000
06/05/2021
0
Insider Ownership:
n/a
30%
02/08/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
06/05/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/05/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/05/2021
0
Initial CapEx (Outstanding):
$325.00M59.75% of Mkt.Cap
$325.00M98.05% of Mkt.Cap
06/05/2021
$0.00M
Funding Option:
n/a
n/a
06/05/2021
n/a
Documentation:
none
FS
02/08/2022
n/a
Value Adjustment:
none
-30%
never
-30%
Resource Data
GOLD
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.50M
3.50M
06/05/2021
0.00M
Measured & Indicated:
6.00M
6.00M
06/05/2021
0.00M
Inferred:
3.00M
3.00M
06/05/2021
0.00M
Reserves & Resources:
9.00M
9.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.15M
3.15M
06/05/2021
0.00M
Measured & Indicated:
4.95M
4.95M
06/05/2021
0.00M
Inferred:
1.35M
1.35M
06/05/2021
0.00M
Reserves & Resources:
6.30M
6.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/05/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/05/2021
$50.00
Average Grade:
6.00 g/t
6.00 g/t
06/05/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/08/2022
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
06/05/2021
0.00M
Annual Production:
300,000oz.
200,000oz.
02/08/2022
-100,000oz.
Cash Cost:
$700
$700
06/05/2021
$0
Extra Operating Cost:
$400
$450
02/08/2022
$50
SILVER
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/05/2021
0.00M
Measured & Indicated:
n/a
n/a
06/05/2021
0.00M
Inferred:
n/a
n/a
06/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/05/2021
0.00M
Measured & Indicated:
n/a
n/a
06/05/2021
0.00M
Inferred:
n/a
n/a
06/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/05/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/05/2021
$0.00
Average Grade:
n/a
n/a
06/05/2021
n/a
Recovery Rate:
n/a
n/a
06/05/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/05/2021
0.00M
Annual Production:
n/a
n/a
06/05/2021
n/a
Cash Cost:
n/a
n/a
06/05/2021
n/a
Extra Operating Cost:
n/a
n/a
06/05/2021
n/a
Property
Last Analysis Data (06/05/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nunavut , Canada
Back River
100%
45,000
Both
show
Solid PEA with $600 per oz cash costs.
Capex $320 million.
Production in 2023 if they get financing and permits.
200,000 oz per year.
7 million oz at 6 gpt.
Exploration
Red Lake , Canada
Newman Madsen
50%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Wishbone
100%
n/a
n/a
n/a
Total Land Package Size (ha):
45,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nunavut , Canada
Back River
100%
45,000
Both
show
Solid PEA with $600 per oz cash costs.
Capex $320 million.
Production in 2023 if they get financing and permits.
200,000 oz per year.
7 million oz at 6 gpt.
Exploration
Red Lake , Canada
Newman Madsen
50%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Wishbone
100%
n/a
n/a
n/a
Total Land Package Size (ha):
45,000
Profitability (by resource)
Proven & Probable
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
57.65M
P L A U S I B L E
Gold Eq. Oz.:
3.15M
3.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
51.88M
Maximum Profit (Gold):
$1,745.92M
$1,099.44M
n/a
$-646.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,745.92M
$1,099.44M
n/a
$-646.48M
Max Profit / Current MCap:
3.210
3.317
n/a
0.107
Max Profit Per Share (Gold):
$4.85
$3.05
n/a
$-1.80
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.85
$3.05
n/a
$-1.80
Total Free Profit Per Share:
$3.02
$1.87
n/a
$-1.15
FD Mkt. Cap / Gold Eq.:
$172.68
$105.22
n/a
$-67.45
FD Mkt. Cap / Silver Eq.:
$2.54
$1.25
n/a
$-1.29
FD Mkt. Cap / Per Metal as % Spot Price:
9.13%
5.65%
n/a
-3.48%
Measured & Indicated
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
98.82M
P L A U S I B L E
Gold Eq. Oz.:
4.95M
4.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
81.53M
Maximum Profit (Gold):
$2,743.59M
$1,727.68M
n/a
$-1,015.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,743.59M
$1,727.68M
n/a
$-1,015.90M
Max Profit / Current MCap:
5.044
5.212
n/a
0.168
Max Profit Per Share (Gold):
$7.62
$4.80
n/a
$-2.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.62
$4.80
n/a
$-2.82
Total Free Profit Per Share:
$5.79
$3.62
n/a
$-2.17
FD Mkt. Cap / Gold Eq.:
$109.89
$66.96
n/a
$-42.93
FD Mkt. Cap / Silver Eq.:
$1.62
$0.79
n/a
$-0.82
FD Mkt. Cap / Per Metal as % Spot Price:
5.81%
3.60%
n/a
-2.21%
Reserves & Resources
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
148.23M
P L A U S I B L E
Gold Eq. Oz.:
6.30M
6.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
103.76M
Maximum Profit (Gold):
$3,491.84M
$2,198.87M
n/a
$-1,292.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,491.84M
$2,198.87M
n/a
$-1,292.97M
Max Profit / Current MCap:
6.420
6.634
n/a
0.214
Max Profit Per Share (Gold):
$9.70
$6.11
n/a
$-3.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.70
$6.11
n/a
$-3.59
Total Free Profit Per Share:
$7.87
$4.93
n/a
$-2.94
FD Mkt. Cap / Gold Eq.:
$86.34
$52.61
n/a
$-33.73
FD Mkt. Cap / Silver Eq.:
$1.27
$0.62
n/a
$-0.65
FD Mkt. Cap / Per Metal as % Spot Price:
4.56%
2.83%
n/a
-1.74%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8256
CAD 0.7803
05/25/2022
Spot Gold:
$1,891.80
$1,862.30
05/25/2022
$-29.50
Spot Silver:
$27.81
$22.04
05/25/2022
$-5.77
Gold:Silver Ratio:
68.03
84.50
05/25/2022
16.47
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: