Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

B2Gold Corp

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BTO CAD
NYSEAMERICAN:BTG USD

Description

B2Gold Corp are a gold focused major with three producing mines in Mali, Namibia and Philippines, one mine in development in Canada and exploration properties. Currently they produce roughly 1,000koz. of gold per year. They have approximately 19.5Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$3940.71M which is a rise of roughly 2% over the last two months. As of 03/29/2025 they have ~$460M debt and ~$307M cash. They have 1,319M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,866.18M $3,940.71M 03/29/2025 $74.53M
Total Assets: $3,500.00M $3,500.00M 03/29/2025 $0.00M
Total Liabilities: $600.00M $600.00M 03/29/2025 $0.00M
Current Assets: $500.00M $500.00M 03/29/2025 $0.00M
Current Liabilities: $231.00M $231.00M 03/29/2025 $0.00M
Total Debt: $460.00M $460.00M 03/29/2025 $0.00M
Cash: $307.00M $307.00M 03/29/2025 $0.00M
Enterprise Value: $4,019.18M $4,093.71M 09/21/2099 $74.53M
Cash Flow: $1,233.90M $1,186.60M never $-47.30M
Cash Flow Multiple: 3.13 3.32 never 0.19
Net Debt to
Cash Flow Ratio:		 0.12 0.13 never 0.00
Finance within 1 year: 03/29/2025 n/a
Misc 03/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,319,039,908 1,319,039,908 03/29/2025 0
Shares (FD): 1,333,000,000 1,333,000,000 03/29/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 6% 04/04/2025 6%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/29/2025 n/a
Production (Gold Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 03/29/2025 0
Production (Silver Eq Oz.): (guess) 
90,596,357		 (guess) 
98,197,816		 03/29/2025 7,601,458
Initial CapEx (Outstanding): n/a n/a 03/29/2025 n/a
Funding Option: n/a n/a 03/29/2025 n/a
Documentation: none PRODUCER 04/04/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 03/29/2025 0.00

Resource Data

GOLD 03/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 03/29/2025 0.00M
Measured & Indicated: 15.00M 15.00M 03/29/2025 0.00M
Inferred: 4.50M 4.50M 03/29/2025 0.00M
Reserves & Resources: 19.50M 19.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.80M 4.80M 03/29/2025 0.00M
Measured & Indicated: 10.56M 10.56M 03/29/2025 0.00M
Inferred: 1.80M 1.80M 03/29/2025 0.00M
Reserves & Resources: 12.36M 12.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (CG) 
1,000,000oz.		 03/29/2025 0oz.
Cash Cost: $1,000 $1,200 04/04/2025 $200.00
Extra Operating Cost: $850 $850 03/29/2025 $0.00
Total: $1,850 $2,050 04/04/2025 $200.00
Margin (Free Cash Flow): $1,234 (40%) $1,187 (37%) $-47.30
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 03/29/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/18/2024 1.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 03/29/2025 0.00M
Annual Production: 1,200,000oz. 1,200,000oz. 03/29/2025 0oz.
Cash Cost: $1,000 $1,100 04/04/2025 $100
Extra Operating Cost: $800 $800 03/29/2025 $0
SILVER 03/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/29/2025 0.00M
Measured & Indicated: n/a n/a 03/29/2025 0.00M
Inferred: n/a n/a 03/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/29/2025 0.00M
Measured & Indicated: n/a n/a 03/29/2025 0.00M
Inferred: n/a n/a 03/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/29/2025 $0.00
Extra Operating Cost: n/a n/a 03/29/2025 $0.00
Total: n/a n/a 03/29/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/29/2025 n/a
Open Pit (Avg): n/a n/a 04/11/2023 n/a
Recovery Rate: n/a n/a 03/29/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/29/2025 0.00M
Annual Production: n/a n/a 03/29/2025 n/a
Cash Cost: n/a n/a 03/29/2025 n/a
Extra Operating Cost: n/a n/a 03/29/2025 n/a

Property

Last Analysis Data  (03/29/2025)
Stage Name Owned Au Ag Cu Notes
Dev Back River 100% show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exp Newman Madsen 50% n/a
Exp Wishbone 100% n/a
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Back River 100% show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exp Newman Madsen 50% n/a
Exp Wishbone 100% n/a
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable		 03/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.80M 4.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.49M
Maximum Profit (Gold): $5,922.72M $5,695.68M n/a $-227.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,922.72M $5,695.68M n/a $-227.04M
Max Profit / Current MCap: 1.532 1.445 n/a -0.087
Max Profit Per Share (Gold): $4.44 $4.27 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.44 $4.27 n/a $-0.17
Total Free Profit Per Share: $0.29 $0.14 n/a $-0.15
FD MCap / Gold Eq.: $805.45 $820.98 n/a $15.53
FD MCap / Silver Eq.: $8.89 $8.36 n/a $-0.53
FD MCap / Per Metal
as % Spot Price:		 26.12% 25.37% n/a -0.75%
Measured &
Indicated		 03/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 114.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.56M 10.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 80.27M
Maximum Profit (Gold): $13,029.98M $12,530.50M n/a $-499.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,029.98M $12,530.50M n/a $-499.49M
Max Profit / Current MCap: 3.370 3.180 n/a -0.190
Max Profit Per Share (Gold): $9.77 $9.40 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.77 $9.40 n/a $-0.37
Total Free Profit Per Share: $5.62 $5.27 n/a $-0.35
FD MCap / Gold Eq.: $366.12 $373.17 n/a $7.06
FD MCap / Silver Eq.: $4.04 $3.80 n/a $-0.24
FD MCap / Per Metal
as % Spot Price:		 11.87% 11.53% n/a -0.34%

Reserves &
Resources		 03/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.50M 19.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 148.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.36M 12.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 93.95M
Maximum Profit (Gold): $15,251.00M $14,666.38M n/a $-584.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15,251.00M $14,666.38M n/a $-584.63M
Max Profit / Current MCap: 3.945 3.722 n/a -0.223
Max Profit Per Share (Gold): $11.44 $11.00 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.44 $11.00 n/a $-0.44
Total Free Profit Per Share: $7.29 $6.87 n/a $-0.42
FD MCap / Gold Eq.: $312.80 $318.83 n/a $6.03
FD MCap / Silver Eq.: $3.45 $3.25 n/a $-0.21
FD MCap / Per Metal
as % Spot Price:		 10.14% 9.85% n/a -0.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults