Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

B2Gold Corp

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:BTG USD
TSE:BTO CAD

Description

B2Gold Corp are a gold focused major with three producing mines in Nicaragua and Philippines, four mines in development in Burkina Faso, Costa Rica and Mali and exploration properties. Currently they produce roughly 1,000koz. of gold per year. They have approximately 19.5Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$3621.56M which is a fall of roughly 32% over the last six months. As of 04/18/2022 they have ~$49M debt and ~$673M cash. They have 1,056M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5,293.42M $3,621.56M 04/18/2022 $-1,671.87M
Total Assets: $3,500.00M $3,500.00M 04/18/2022 $0.00M
Total Liabilities: $600.00M $600.00M 04/18/2022 $0.00M
Current Assets: $1,046.00M $1,046.00M 04/18/2022 $0.00M
Current Liabilities: $231.00M $231.00M 04/18/2022 $0.00M
Total Debt: $49.00M $49.00M 04/18/2022 $0.00M
Cash: $673.00M $673.00M 04/18/2022 $0.00M
Enterprise Value: $4,669.42M $2,997.56M 12/26/2064 $-1,671.87M
Cash Flow: $544.11M $356.02M never $-188.09M
Cash Flow Multiple: 9.73 10.17 never 0.44
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/18/2022 0.00%
Misc 04/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,056,000,000 1,056,000,000 04/18/2022 0
Shares (FD): 1,068,000,000 1,068,000,000 04/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
04/18/2022 0
Production (Silver Eq Oz.): (guess) 
76,550,523
(guess) 
84,375,309
04/18/2022 7,824,786
Initial CapEx (Outstanding): n/a n/a 04/18/2022 n/a
Funding Option: n/a n/a 04/18/2022 n/a
Documentation: none PRODUCER 09/30/2022 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 04/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 04/18/2022 0.00M
Measured & Indicated: 15.00M 15.00M 04/18/2022 0.00M
Inferred: 4.50M 4.50M 04/18/2022 0.00M
Reserves & Resources: 19.50M 19.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.80M 4.80M 04/18/2022 0.00M
Measured & Indicated: 10.56M 10.56M 04/18/2022 0.00M
Inferred: 1.80M 1.80M 04/18/2022 0.00M
Reserves & Resources: 12.36M 12.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(CG) 
1,000,000oz.
04/18/2022 0oz.
Cash Cost: $700 $700 04/18/2022 $0.00
Extra Operating Cost: $500 $500 04/18/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/18/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/30/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 04/18/2022 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 04/18/2022 0oz.
Cash Cost: $700 $700 04/18/2022 $0
Extra Operating Cost: $500 $500 04/18/2022 $0
SILVER 04/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/18/2022 0.00M
Measured & Indicated: n/a n/a 04/18/2022 0.00M
Inferred: n/a n/a 04/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/18/2022 0.00M
Measured & Indicated: n/a n/a 04/18/2022 0.00M
Inferred: n/a n/a 04/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2022 $0.00
Extra Operating Cost: n/a n/a 04/18/2022 $0.00
Average Grade: n/a n/a 04/18/2022 n/a
Recovery Rate: n/a n/a 04/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/18/2022 0.00M
Annual Production: n/a n/a 04/18/2022 n/a
Cash Cost: n/a n/a 04/18/2022 n/a
Extra Operating Cost: n/a n/a 04/18/2022 n/a

Property

Last Analysis Data  (04/18/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 155,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration West Mali, Mali Dandoko 100% (guess) 20,000 Open Pit show
Big discovery.

Early exploration.
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration West Mali, Mali Moussala 100% (guess) 20,000 n/a show
Early Exploration
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 195,000  

Profitability (by resource)

Proven &
Probable
04/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 46.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.80M 4.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 37.56M
Maximum Profit (Gold): $4,570.52M $2,990.57M n/a $-1,579.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,570.52M $2,990.57M n/a $-1,579.96M
Max Profit / Current MCap: 0.863 0.826 n/a -0.038
Max Profit Per Share (Gold): $4.28 $2.80 n/a $-1.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.28 $2.80 n/a $-1.48
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,102.80 $754.49 n/a $-348.31
FD Mkt. Cap / Silver Eq.: $14.41 $8.94 n/a $-5.46
FD Mkt. Cap / Per Metal
as % Spot Price:
55.77% 44.16% n/a -11.61%
Measured &
Indicated
04/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 117.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.56M 10.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 82.63M
Maximum Profit (Gold): $10,055.15M $6,579.25M n/a $-3,475.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,055.15M $6,579.25M n/a $-3,475.90M
Max Profit / Current MCap: 1.900 1.817 n/a -0.083
Max Profit Per Share (Gold): $9.41 $6.16 n/a $-3.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.41 $6.16 n/a $-3.25
Total Free Profit Per Share: $3.16 $1.56 n/a $-1.60
FD Mkt. Cap / Gold Eq.: $501.27 $342.95 n/a $-158.32
FD Mkt. Cap / Silver Eq.: $6.55 $4.06 n/a $-2.48
FD Mkt. Cap / Per Metal
as % Spot Price:
25.35% 20.07% n/a -5.28%

Reserves &
Resources
04/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.50M 19.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 152.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.36M 12.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 96.71M
Maximum Profit (Gold): $11,769.10M $7,700.71M n/a $-4,068.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,769.10M $7,700.71M n/a $-4,068.39M
Max Profit / Current MCap: 2.223 2.126 n/a -0.097
Max Profit Per Share (Gold): $11.02 $7.21 n/a $-3.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.02 $7.21 n/a $-3.81
Total Free Profit Per Share: $4.77 $2.61 n/a $-2.16
FD Mkt. Cap / Gold Eq.: $428.27 $293.01 n/a $-135.26
FD Mkt. Cap / Silver Eq.: $5.59 $3.47 n/a $-2.12
FD Mkt. Cap / Per Metal
as % Spot Price:
21.66% 17.15% n/a -4.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×