Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:BTG
USD
TSE:BTO
CAD
Description
B2Gold Corp are a gold focused major with three producing mines in Mali, Namibia and Philippines and four exploration properties. Currently they produce roughly 1,000koz. of gold per year. They have approximately 19.5Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$4183.41M which is a fall of roughly 21% over the last ten months. As of 04/18/2022 they have ~$49M debt and ~$673M cash. They have 1,056M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5,293.42M
$4,183.41M
04/18/2022
$-1,110.02M
Total Assets:
$3,500.00M
$3,500.00M
04/18/2022
$0.00M
Total Liabilities:
$600.00M
$600.00M
04/18/2022
$0.00M
Current Assets:
$1,046.00M
$1,046.00M
04/18/2022
$0.00M
Current Liabilities:
$231.00M
$231.00M
04/18/2022
$0.00M
Total Debt:
$49.00M
$49.00M
04/18/2022
$0.00M
Cash:
$673.00M
$673.00M
04/18/2022
$0.00M
Enterprise Value:
$4,669.42M
$3,559.41M
10/16/2082
$-1,110.02M
Cash Flow:
$544.11M
$441.14M
never
$-102.97M
Cash Flow Multiple:
9.73
9.48
never
-0.25
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/18/2022
0.00%
Misc
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,056,000,000
1,056,000,000
04/18/2022
0
Shares (FD):
1,068,000,000
1,068,000,000
04/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 1,000,000
(guess) 1,000,000
04/18/2022
0
Production (Silver Eq Oz.) :
(guess) 76,550,523
(guess) 81,477,417
04/18/2022
4,926,894
Initial CapEx (Outstanding):
n/a
n/a
04/18/2022
n/a
Funding Option:
n/a
n/a
04/18/2022
n/a
Documentation:
none
PRODUCER
01/18/2023
n/a
Value Adjustment:
75%
75%
never
0%
Resource Data
GOLD
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
04/18/2022
0.00M
Measured & Indicated:
15.00M
15.00M
04/18/2022
0.00M
Inferred:
4.50M
4.50M
04/18/2022
0.00M
Reserves & Resources:
19.50M
19.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.80M
4.80M
04/18/2022
0.00M
Measured & Indicated:
10.56M
10.56M
04/18/2022
0.00M
Inferred:
1.80M
1.80M
04/18/2022
0.00M
Reserves & Resources:
12.36M
12.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(CG) 1,000,000oz.
04/18/2022
0oz.
Cash Cost:
$700
$700
04/18/2022
$0.00
Extra Operating Cost:
$500
$600
01/18/2023
$100.00
Average Grade:
1.00 g/t
1.00 g/t
04/18/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/18/2023
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
04/18/2022
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
04/18/2022
0oz.
Cash Cost:
$700
$750
01/18/2023
$50
Extra Operating Cost:
$500
$500
04/18/2022
$0
SILVER
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/18/2022
0.00M
Measured & Indicated:
n/a
n/a
04/18/2022
0.00M
Inferred:
n/a
n/a
04/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/18/2022
0.00M
Measured & Indicated:
n/a
n/a
04/18/2022
0.00M
Inferred:
n/a
n/a
04/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/18/2022
$0.00
Average Grade:
n/a
n/a
04/18/2022
n/a
Recovery Rate:
n/a
n/a
04/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/18/2022
0.00M
Annual Production:
n/a
n/a
04/18/2022
n/a
Cash Cost:
n/a
n/a
04/18/2022
n/a
Extra Operating Cost:
n/a
n/a
04/18/2022
n/a
Property
Last Analysis Data (04/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Gogo , Burkina Faso
Kiaka
81%
18,000
Open Pit
show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Exploration
Burkina Faso
Gaoua
81%
137,000
Open Pit
show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration
Burkina Faso
Kampti
100%
n/a
n/a
n/a
Exploration
Gaoua , Burkina Faso
Nassara
100%
n/a
n/a
n/a
Exploration
Medellin , Colombia
Gramalote
49%
n/a
n/a
n/a
Exploration
Mocoa , Colombia
Mocoa
100%
n/a
n/a
n/a
Development
San Jose , Costa Rica
Bellavista
100%
n/a
n/a
n/a
Exploration
Wenchi , Ghana
Chert Ridge
100%
n/a
n/a
n/a
Exploration
Ghana
Tinga
100%
n/a
n/a
n/a
Development
Mali , Mali
Fekola
100% (guess)
n/a
Open Pit
show
5 million oz open pit project. Close to production.
Development
Mali
Fekola
90%
n/a
Open Pit
show
Construction should begin in 2014.
High grade open pit. Low cost mine.
300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration
Mali
Mali South
100%
n/a
n/a
n/a
Exploration
Mali
Medinandi
90%
n/a
n/a
n/a
Exploration
Otavi , Namibia
Otjikoto
92%
n/a
n/a
n/a
Production
Managua , Nicaragua
La Libertad
100%
n/a
Open Pit
n/a
Production
Managua , Nicaragua
Limon
95%
n/a
Both
n/a
Exploration
Nicaragua
Calibre Mining JV
0%
n/a
n/a
n/a
Exploration
Managua , Nicaragua
La India
100%
n/a
n/a
n/a
Exploration
Nicaragua
Radius Gold JV
0%
n/a
n/a
n/a
Production
Masbate , Philippines
Masbate
64%
n/a
n/a
n/a
Exploration
Philippines , Philippines
Masbate
100% (guess)
n/a
n/a
show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration
Montevideo , Uruguay
Cebollati
0%
n/a
n/a
n/a
Total Land Package Size (ha):
155,000
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Medellin , Colombia
Gramalote
49%
n/a
n/a
Exploration
Finland , Finland
Central Lapland
100% (guess)
n/a
n/a
Production
Mali
Fekola
90%
Open Pit
show
Construction should begin in 2014.
High grade open pit. Low cost mine.
300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration
West Africa , Mali
Anaconda
100% (guess)
n/a
n/a
Production
Otavi , Namibia
Otjikoto
92%
n/a
n/a
Production
Philippines , Philippines
Masbate
100% (guess)
n/a
show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration
Uzbekistan , Uzbekistan
Murantan
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
29.56M
P L A U S I B L E
Gold Eq. Oz.:
4.80M
4.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
23.65M
Maximum Profit (Gold):
$4,570.52M
$3,705.58M
n/a
$-864.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,570.52M
$3,705.58M
n/a
$-864.95M
Max Profit / Current MCap:
0.863
0.886
n/a
0.022
Max Profit Per Share (Gold):
$4.28
$3.47
n/a
$-0.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.28
$3.47
n/a
$-0.81
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,102.80
$871.54
n/a
$-231.25
FD Mkt. Cap / Silver Eq.:
$14.41
$10.70
n/a
$-3.71
FD Mkt. Cap / Per Metal as % Spot Price:
55.77%
45.15%
n/a
-10.62%
Measured & Indicated
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
73.90M
P L A U S I B L E
Gold Eq. Oz.:
10.56M
10.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
52.03M
Maximum Profit (Gold):
$10,055.15M
$8,152.27M
n/a
$-1,902.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10,055.15M
$8,152.27M
n/a
$-1,902.89M
Max Profit / Current MCap:
1.900
1.949
n/a
0.049
Max Profit Per Share (Gold):
$9.41
$7.63
n/a
$-1.78
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.41
$7.63
n/a
$-1.78
Total Free Profit Per Share:
$3.16
$2.39
n/a
$-0.77
FD Mkt. Cap / Gold Eq.:
$501.27
$396.16
n/a
$-105.12
FD Mkt. Cap / Silver Eq.:
$6.55
$4.86
n/a
$-1.69
FD Mkt. Cap / Per Metal as % Spot Price:
25.35%
20.52%
n/a
-4.83%
Reserves & Resources
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
19.50M
19.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
96.07M
P L A U S I B L E
Gold Eq. Oz.:
12.36M
12.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
60.90M
Maximum Profit (Gold):
$11,769.10M
$9,541.86M
n/a
$-2,227.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$11,769.10M
$9,541.86M
n/a
$-2,227.24M
Max Profit / Current MCap:
2.223
2.281
n/a
0.058
Max Profit Per Share (Gold):
$11.02
$8.93
n/a
$-2.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.02
$8.93
n/a
$-2.09
Total Free Profit Per Share:
$4.77
$3.69
n/a
$-1.08
FD Mkt. Cap / Gold Eq.:
$428.27
$338.46
n/a
$-89.81
FD Mkt. Cap / Silver Eq.:
$5.59
$4.15
n/a
$-1.44
FD Mkt. Cap / Per Metal as % Spot Price:
21.66%
17.54%
n/a
-4.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/31/2023
Spot Gold:
$1,977.30
$1,930.20
01/31/2023
$-47.10
Spot Silver:
$25.83
$23.69
01/31/2023
$-2.14
Gold:Silver Ratio:
76.55
81.48
01/31/2023
4.93
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: