Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SCZ
CAD
OTCMKTS:SCZMF
USD
Description
Santacruz Silver Mining Ltd are a silver focused mid-tier producer with three producing mines in Bolivia and Mexico and three exploration properties. Currently they produce roughly 4.5Moz. of silver per year. They have approximately 75Moz. of silver in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~$78.48M which is a fall of roughly 23% over the last four months. As of 08/16/2024 they have ~$80M debt and ~$18M cash. They have 356M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$102.18M
$78.48M
08/16/2024
Total Assets:
$370.00M
$370.00M
08/16/2024
Total Liabilities:
$230.00M
$230.00M
08/16/2024
Current Assets:
$131.00M
$131.00M
08/16/2024
Current Liabilities:
$116.00M
$116.00M
08/16/2024
Total Debt:
$80.00M
$80.00M
08/16/2024
Cash:
$7.00M
$18.00M
12/02/2024
Enterprise Value:
$175.18M
$140.48M
06/14/1974
Cash Flow:
$13.37M
$-2.61M
never
Cash Flow Multiple:
7.65
0.00
never
Net Debt to Cash Flow Ratio:
5.46
n/a
never
Finance within 1 year:
08/16/2024
Misc
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
355,815,538
355,815,538
08/16/2024
Shares (FD):
389,425,538
389,425,538
08/16/2024
Insider Ownership:
n/a
15%
12/02/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
08/16/2024
Production (Gold Eq Oz.):
(guess) 51,994
(guess) 50,523
08/16/2024
Production (Silver Eq Oz.) :
(guess) 4,500,000
(guess) 4,500,000
08/16/2024
Initial CapEx (Outstanding):
n/a
n/a
08/16/2024
Funding Option:
n/a
n/a
08/16/2024
Documentation:
none
PRODUCER
12/02/2024
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/27/2024
Cash Flow Multiplier:
10
10
08/16/2024
Resource Data
GOLD
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/16/2024
Measured & Indicated:
n/a
n/a
08/16/2024
Inferred:
n/a
n/a
08/16/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/16/2024
Measured & Indicated:
n/a
n/a
08/16/2024
Inferred:
n/a
n/a
08/16/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/16/2024
Extra Operating Cost:
n/a
n/a
08/16/2024
Total:
n/a
n/a
08/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/16/2024
Open Pit (Avg):
n/a
n/a
08/09/2023
Recovery Rate:
n/a
n/a
08/16/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/16/2024
Annual Production:
n/a
n/a
08/16/2024
Cash Cost:
n/a
n/a
08/16/2024
Extra Operating Cost:
n/a
n/a
08/16/2024
SILVER
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
08/16/2024
Measured & Indicated:
30.00M
30.00M
08/16/2024
Inferred:
45.00M
45.00M
08/16/2024
Reserves & Resources:
75.00M
75.00M
never
P L A U S I B L E
Proven & Probable:
17.00M
17.00M
08/16/2024
Measured & Indicated:
23.80M
23.80M
08/16/2024
Inferred:
19.13M
19.13M
08/16/2024
Reserves & Resources:
42.93M
42.93M
never
C U R R E N T
Annual Production:
(guess) 4,500,000oz.
(guess) 4,500,000oz.
08/16/2024
Cash Cost:
$18.00
$22.00
12/02/2024
Extra Operating Cost:
$8.00
$8.00
08/16/2024
Total:
$26.00
$30.00
12/02/2024
Margin (Free Cash Flow):
$2.97 (10.25%)
$-0.58
G R A D E
Underground (Avg):
250.00 g/t
250.00 g/t
08/16/2024
Open Pit (Avg):
n/a
n/a
08/09/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/02/2024
F U T U R E
Proven & Probable:
60.00M
60.00M
08/16/2024
Annual Production:
4,000,000oz.
4,000,000oz.
08/16/2024
Cash Cost:
$20.00
$22.00
12/02/2024
Extra Operating Cost:
$10.00
$10.00
08/16/2024
Property
Last Analysis Data (08/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South America , Bolivia
Bolivar
45% (guess)
n/a
Underground
show
Producing mine.
Exploration
South America , Bolivia
Caballo Blanco
100% (guess)
n/a
Underground
show
Producing mine
Exploration
South America , Bolivia
Porco
100% (guess)
n/a
Underground
show
Producing mine
Production
Mexico
Rosario
100% (guess)
n/a
n/a
show
Production began in 2013.
Production
Mexico , Mexico
Veta Grande
80% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Zimapan
100% (guess)
5,000
Underground
show
Producing 4 million oz AGEQ.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South America , Bolivia
Bolivar
45% (guess)
n/a
Underground
show
Producing mine.
Exploration
South America , Bolivia
Caballo Blanco
100% (guess)
n/a
Underground
show
Producing mine
Exploration
South America , Bolivia
Porco
100% (guess)
n/a
Underground
show
Producing mine
Production
Mexico
Rosario
100% (guess)
n/a
n/a
show
Production began in 2013.
Production
Mexico , Mexico
Veta Grande
80% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Zimapan
100% (guess)
5,000
Underground
show
Producing 4 million oz AGEQ.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
17.00M
17.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$50.49M
$-9.86M
n/a
Total Maximum Profit:
$50.49M
$-9.86M
n/a
Max Profit / Current MCap:
0.494
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.13
$-0.03
n/a
Total Max Profit Per Share:
$0.13
$-0.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$520.22
$411.18
n/a
FD MCap / Silver Eq.:
$6.01
$4.62
n/a
FD MCap / Per Metal as % Spot Price:
20.75%
15.69%
n/a
Measured & Indicated
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
30.00M
30.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
23.80M
23.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$70.69M
$-13.80M
n/a
Total Maximum Profit:
$70.69M
$-13.80M
n/a
Max Profit / Current MCap:
0.692
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.18
$-0.04
n/a
Total Max Profit Per Share:
$0.18
$-0.04
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$371.59
$293.70
n/a
FD MCap / Silver Eq.:
$4.29
$3.30
n/a
FD MCap / Per Metal as % Spot Price:
14.82%
11.21%
n/a
Reserves & Resources
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
75.00M
75.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
42.93M
42.93M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$127.49M
$-24.90M
n/a
Total Maximum Profit:
$127.49M
$-24.90M
n/a
Max Profit / Current MCap:
1.248
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.33
$-0.06
n/a
Total Max Profit Per Share:
$0.33
$-0.06
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$206.03
$162.84
n/a
FD MCap / Silver Eq.:
$2.38
$1.83
n/a
FD MCap / Per Metal as % Spot Price:
8.22%
6.21%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/21/2024
Spot Gold:
$2,507.30
$2,620.40
12/21/2024
Spot Silver:
$28.97
$29.42
12/21/2024
Gold:Silver Ratio:
86.55
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: