Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Americas Gold & Silver Corp

www: www.americas-gold.com   email: info@americas-gold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:USAS USD
TSE:USA CAD

Description

Americas Gold & Silver Corp are a gold and silver focused junior, emerging mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 5.0Moz. of silver per year. They have approximately 0.65Moz. of gold and 122Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 72Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$117M which is a fall of roughly 25% over the last twelve months. As of 02/05/2022 they have ~$20M debt and ~$2.5M cash. They have 165M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/05/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $156.02M $117.00M 02/05/2022 $-39.02M
Total Assets: $280.00M $280.00M 02/05/2022 $0.00M
Total Liabilities: $96.00M $96.00M 02/05/2022 $0.00M
Current Assets: $50.00M $50.00M 02/05/2022 $0.00M
Current Liabilities: $34.00M $34.00M 02/05/2022 $0.00M
Total Debt: $20.00M $20.00M 02/05/2022 $0.00M
Cash: $2.50M $2.50M 02/05/2022 $0.00M
Enterprise Value: $173.52M $134.50M 04/06/1974 $-39.02M
Cash Flow: $13.90M $13.02M never $-0.88M
Cash Flow Multiple: 11.22 8.99 never -2.24
Net Debt to
Cash Flow Ratio:		 1.26 1.34 never 0.09
Finance within 1 year: 02/05/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/05/2022 0.00%
Misc 02/05/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 165,145,000 165,145,000 02/05/2022 0
Shares (FD): 182,000,000 182,000,000 02/05/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 02/05/2022 n/a
Production (Gold Eq Oz.): (guess) 
37,694		 (guess) 
61,489		 02/22/2022 23,795
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
5,000,000		 02/22/2022 2,000,000
Initial CapEx (Outstanding): n/a n/a 02/05/2022 n/a
Funding Option: n/a n/a 02/05/2022 n/a
Documentation: none PRODUCER 10/20/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/05/2022 0.00M
Measured & Indicated: 0.60M 0.60M 02/05/2022 0.00M
Inferred: 0.05M 0.05M 02/05/2022 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/05/2022 0.00M
Measured & Indicated: 0.38M 0.38M 02/05/2022 0.00M
Inferred: 0.02M 0.02M 02/05/2022 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/05/2022 $0.00
Extra Operating Cost: n/a n/a 02/05/2022 $0.00
Average Grade: 0.70 g/t 0.70 g/t 02/05/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/20/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 02/05/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 02/05/2022 0oz.
Cash Cost: $850 $850 02/05/2022 $0
Extra Operating Cost: $450 $450 02/05/2022 $0
SILVER 02/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 32.00M 32.00M 02/05/2022 0.00M
Measured & Indicated: 72.00M 72.00M 02/05/2022 0.00M
Inferred: 50.00M 50.00M 02/05/2022 0.00M
Reserves & Resources: 122.00M 122.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 28.80M 28.80M 02/05/2022 0.00M
Measured & Indicated: 57.60M 57.60M 02/05/2022 0.00M
Inferred: 22.50M 22.50M 02/05/2022 0.00M
Reserves & Resources: 80.10M 80.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
5,000,000oz.		 02/22/2022 2,000,000oz.
Cash Cost: $8.00 $10.00 02/22/2022 $2.00
Extra Operating Cost: $8.00 $10.00 10/20/2022 $2.00
Average Grade: 135.00 g/t 135.00 g/t 02/05/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/20/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 02/05/2022 0.00M
Annual Production: 4,000,000oz. 7,000,000oz. 02/22/2022 3,000,000oz.
Cash Cost: $8.00 $10.00 02/22/2022 $2.00
Extra Operating Cost: $8.00 $10.00 02/22/2022 $2.00

Property

Last Analysis Data  (02/05/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable		 02/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 32.00M 32.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $200.19M $112.49M n/a $-87.70M
Total Maximum Profit: $200.19M $112.49M n/a $-87.70M
Max Profit / Current MCap: 1.283 0.961 n/a -0.322
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.10 $0.62 n/a $-0.48
Total Max Profit Per Share: $1.10 $0.62 n/a $-0.48
Total Free Profit Per Share: $0.01 $0.00 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $431.16 $330.35 n/a $-100.81
FD Mkt. Cap / Silver Eq.: $5.42 $4.06 n/a $-1.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.95% 17.13% n/a -6.82%
Measured &
Indicated		 02/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 39.88% 40.39% n/a 0.51%
Percentage Silver: 60.12% 59.61% n/a -0.51%
Total (Gold Eq. Oz.): 1.50M 1.49M n/a -0.02M
Total (Silver Eq. Oz.): 119.75M 120.79M n/a 1.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.09M n/a -0.02M
Silver Eq. Oz.: 88.16M 88.83M n/a 0.66M
Maximum Profit (Gold): $201.72M $253.53M n/a $51.81M
Maximum Profit (Silver): $400.38M $224.99M n/a $-175.39M
Total Maximum Profit: $602.10M $478.52M n/a $-123.58M
Max Profit / Current MCap: 3.859 4.090 n/a 0.231
Max Profit Per Share (Gold): $1.11 $1.39 n/a $0.28
Max Profit Per Share (Silver): $2.20 $1.24 n/a $-0.96
Total Max Profit Per Share: $3.31 $2.63 n/a $-0.68
Total Free Profit Per Share: $2.22 $1.77 n/a $-0.45
FD Mkt. Cap / Gold Eq.: $140.85 $107.11 n/a $-33.74
FD Mkt. Cap / Silver Eq.: $1.77 $1.32 n/a $-0.45
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.82% 5.55% n/a -2.27%

Reserves &
Resources		 02/05/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 29.78% 30.23% n/a 0.45%
Percentage Silver: 70.22% 69.77% n/a -0.45%
Total (Gold Eq. Oz.): 2.18M 2.15M n/a -0.03M
Total (Silver Eq. Oz.): 173.73M 174.85M n/a 1.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.41M 1.39M n/a -0.02M
Silver Eq. Oz.: 112.25M 112.95M n/a 0.70M
Maximum Profit (Gold): $212.23M $266.74M n/a $54.51M
Maximum Profit (Silver): $556.78M $312.87M n/a $-243.90M
Total Maximum Profit: $769.00M $579.61M n/a $-189.39M
Max Profit / Current MCap: 4.929 4.954 n/a 0.025
Max Profit Per Share (Gold): $1.17 $1.47 n/a $0.30
Max Profit Per Share (Silver): $3.06 $1.72 n/a $-1.34
Total Max Profit Per Share: $4.23 $3.18 n/a $-1.04
Total Free Profit Per Share: $3.14 $2.32 n/a $-0.81
FD Mkt. Cap / Gold Eq.: $110.62 $84.23 n/a $-26.39
FD Mkt. Cap / Silver Eq.: $1.39 $1.04 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.14% 4.37% n/a -1.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×