Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Americas Gold & Silver Corp

www: www.americas-gold.com   email: info@americas-gold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:USA CAD
NYSEAMERICAN:USAS USD

Description

Americas Gold & Silver Corp are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 0.6Moz. of gold and 226Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 105Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$830.3M which is a rise of roughly 150% over the last seven months. As of 06/03/2025 they have ~$160M debt and ~$35M cash. They have 272M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $331.48M $830.30M 08/26/2025
MCap (OS): $299.92M $767.44M 08/26/2025
Total Assets: $186.00M $186.00M 02/03/2025
Total Liabilities: $81.00M $181.00M 06/03/2025
Current Assets: $19.00M $35.00M 07/20/2025
Current Liabilities: $36.00M $36.00M 02/03/2025
Total Debt: $42.00M $160.00M 06/03/2025
Cash: $2.00M $35.00M 07/20/2025
Debt (Net): $40.00M $125.00M
Enterprise Value: $371.48M $955.30M 04/09/2000
Cash Flow: $13.29M $26.94M never
Cash Flow Multiple: 24.94 30.82 never
Net Debt to
Cash Flow Ratio:		 3.01 4.64 never
Finance within 1 year: 02/03/2025
Misc 02/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 594,450,243 271,742,822 08/26/2025
Shares (FD): 657,000,000 294,000,000 08/26/2025
Insider Ownership: n/a 29% 08/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 02/03/2025
Production (Gold Eq Oz.): (guess) 
33,459		 (guess) 
34,596		 02/03/2025
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
3,000,000		 02/03/2025
Development Phase: none Producer (Single Mine) 08/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/16/2023
Cash Flow Multiple: 10 15 05/03/2025

Resource Data

GOLD 02/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2025
Measured & Indicated: 0.60M 0.60M 02/03/2025
Inferred: n/a n/a 02/03/2025
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2025
Measured & Indicated: 0.38M 0.38M 02/03/2025
Inferred: n/a n/a 02/03/2025
Reserves & Resources: 0.38M 0.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/03/2025
Extra Operating Cost: n/a n/a 02/03/2025
Total: $1,700 $2,250 02/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): $9,907.25 $23,999.77
EV / Production (AuEq): $11,102.75 $27,612.90
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2025
Open Pit (Avg): n/a 0.70 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/26/2025
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/03/2025
Annual Production: 40,000oz. 50,000oz. 02/16/2025
Cash Cost: $1,100 $1,600 05/03/2025
Extra Operating Cost: $600 $650 02/16/2025
SILVER 02/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 35.00M 35.00M 02/03/2025
Measured & Indicated: 105.00M 105.00M 02/03/2025
Inferred: 121.00M 121.00M 02/03/2025
Reserves & Resources: 226.00M 226.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 31.50M 31.50M 02/03/2025
Measured & Indicated: 81.90M 81.90M 02/03/2025
Inferred: 54.45M 54.45M 02/03/2025
Reserves & Resources: 136.35M 136.35M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
3,000,000oz.		 02/03/2025
Cash Cost: $12.00 $15.00 08/11/2025
Extra Operating Cost: $15.00 $18.00 08/11/2025
Total: $27.00 $33.00 08/11/2025
Margin (Free Cash Flow): $4.43 (14.09%) $8.98 (21.39%)
MCap / Production (AgEq): $110.49 $276.77
EV / Production (AgEq): $123.83 $318.43
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 02/03/2025
Open Pit (Avg): n/a 60.00 g/t 03/22/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/26/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 02/03/2025
Annual Production: 6,000,000oz. 6,000,000oz. 02/03/2025
Cash Cost: $13.00 $15.00 08/11/2025
Extra Operating Cost: $15.00 $18.00 08/11/2025

Property

Last Analysis Data  (02/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nuestra Senora
100 show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District
100 show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon

Size: 26,000 ha
Exp El Cajon
100 show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District
100 n/a
Exp Platte River
100 n/a
Exp San Rafael
100 show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon
100 n/a
Prod Galena
100 show
Main mine with 1.5 million oz of production.

150 million oz of high grade silver (400 gpt).
Dev Relief Canyon
100 show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.

Size: 10,000 ha
Exp Caladay
100 n/a
Exp Coeur
100 n/a
Exp Dayrock
100 n/a
Exp Dumlummon
100 n/a
Exp Red Rock
100 show
Early exploration.

Size: 2,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nuestra Senora
100 show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District
100 show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon

Size: 26,000 ha
Exp El Cajon
100 show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District
100 n/a
Exp Platte River
100 n/a
Exp San Rafael
100 show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon
100 n/a
Prod Galena
100 show
Main mine with 1.5 million oz of production.

150 million oz of high grade silver (400 gpt).
Dev Relief Canyon
100 show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.

Size: 10,000 ha
Exp Caladay
100 n/a
Exp Coeur
100 n/a
Exp Dayrock
100 n/a
Exp Dumlummon
100 n/a
Exp Red Rock
100 show
Early exploration.

Size: 2,000 ha

Profitability (by resource)

Proven &
Probable		 02/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 31.50M 31.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $139.55M $282.87M n/a
Total Maximum Profit: $139.55M $282.87M n/a
Max Profit / Current MCap: 0.421 0.341 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.21 $0.96 n/a
Total Max Profit Per Share: $0.21 $0.96 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $943.55 $2,285.69 n/a
FD MCap / Silver Eq.: $10.52 $26.36 n/a
FD MCap / Per Metal
as % Spot Price:		 33.48% 62.79% n/a
EV / Gold Eq.: $1,057.40 $2,629.80 n/a
EV / Silver Eq.: $11.79 $30.33 n/a
EV / Per Metal
as % Spot Price:		 37.52% 72.24% n/a
Measured &
Indicated		 02/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 33.88% 33.13% n/a
Percentage Silver: 66.12% 66.87% n/a
Total (Gold Eq. Oz.): 1.77M 1.81M n/a
Total (Silver Eq. Oz.): 158.80M 157.03M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.30M 1.33M n/a
Silver Eq. Oz.: 116.33M 115.20M n/a
Maximum Profit (Gold): $429.35M $533.88M n/a
Maximum Profit (Silver): $362.82M $735.46M n/a
Total Maximum Profit: $792.17M $1,269.34M n/a
Max Profit / Current MCap: 2.390 1.529 n/a
Max Profit Per Share (Gold): $0.65 $1.82 n/a
Max Profit Per Share (Silver): $0.55 $2.50 n/a
Total Max Profit Per Share: $1.21 $4.32 n/a
Total Free Profit Per Share: $0.47 $0.41 n/a
FD MCap / Gold Eq.: $255.49 $625.00 n/a
FD MCap / Silver Eq.: $2.85 $7.21 n/a
FD MCap / Per Metal
as % Spot Price:		 9.07% 17.17% n/a
EV / Gold Eq.: $286.32 $719.09 n/a
EV / Silver Eq.: $3.19 $8.29 n/a
EV / Per Metal
as % Spot Price:		 10.16% 19.75% n/a

Reserves &
Resources		 02/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 19.23% 18.71% n/a
Percentage Silver: 80.77% 81.29% n/a
Total (Gold Eq. Oz.): 3.12M 3.21M n/a
Total (Silver Eq. Oz.): 279.80M 278.03M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.90M 1.96M n/a
Silver Eq. Oz.: 170.78M 169.65M n/a
Maximum Profit (Gold): $429.35M $533.88M n/a
Maximum Profit (Silver): $604.03M $1,224.42M n/a
Total Maximum Profit: $1,033.38M $1,758.30M n/a
Max Profit / Current MCap: 3.117 2.118 n/a
Max Profit Per Share (Gold): $0.65 $1.82 n/a
Max Profit Per Share (Silver): $0.92 $4.16 n/a
Total Max Profit Per Share: $1.57 $5.98 n/a
Total Free Profit Per Share: $0.83 $2.07 n/a
FD MCap / Gold Eq.: $174.03 $424.40 n/a
FD MCap / Silver Eq.: $1.94 $4.89 n/a
FD MCap / Per Metal
as % Spot Price:		 6.18% 11.66% n/a
EV / Gold Eq.: $195.04 $488.30 n/a
EV / Silver Eq.: $2.18 $5.63 n/a
EV / Per Metal
as % Spot Price:		 6.92% 13.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults