Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:USAS
USD
TSE:USA
CAD
Description
Americas Gold & Silver Corp are a gold and silver focused junior, emerging mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 5.0Moz. of silver per year. They have approximately 0.65Moz. of gold and 122Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 72Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$117M which is a fall of roughly 25% over the last twelve months. As of 02/05/2022 they have ~$20M debt and ~$2.5M cash. They have 165M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$156.02M
$117.00M
02/05/2022
$-39.02M
Total Assets:
$280.00M
$280.00M
02/05/2022
$0.00M
Total Liabilities:
$96.00M
$96.00M
02/05/2022
$0.00M
Current Assets:
$50.00M
$50.00M
02/05/2022
$0.00M
Current Liabilities:
$34.00M
$34.00M
02/05/2022
$0.00M
Total Debt:
$20.00M
$20.00M
02/05/2022
$0.00M
Cash:
$2.50M
$2.50M
02/05/2022
$0.00M
Enterprise Value:
$173.52M
$134.50M
04/06/1974
$-39.02M
Cash Flow:
$13.90M
$13.02M
never
$-0.88M
Cash Flow Multiple:
11.22
8.99
never
-2.24
Net Debt to Cash Flow Ratio:
1.26
1.34
never
0.09
Finance within 1 year:
02/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/05/2022
0.00%
Misc
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
165,145,000
165,145,000
02/05/2022
0
Shares (FD):
182,000,000
182,000,000
02/05/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
02/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 37,694
(guess) 61,489
02/22/2022
23,795
Production (Silver Eq Oz.) :
(guess) 3,000,000
(guess) 5,000,000
02/22/2022
2,000,000
Initial CapEx (Outstanding):
n/a
n/a
02/05/2022
n/a
Funding Option:
n/a
n/a
02/05/2022
n/a
Documentation:
none
PRODUCER
10/20/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/05/2022
0.00M
Measured & Indicated:
0.60M
0.60M
02/05/2022
0.00M
Inferred:
0.05M
0.05M
02/05/2022
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/05/2022
0.00M
Measured & Indicated:
0.38M
0.38M
02/05/2022
0.00M
Inferred:
0.02M
0.02M
02/05/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/05/2022
$0.00
Average Grade:
0.70 g/t
0.70 g/t
02/05/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/20/2022
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
02/05/2022
0.00M
Annual Production:
70,000oz.
70,000oz.
02/05/2022
0oz.
Cash Cost:
$850
$850
02/05/2022
$0
Extra Operating Cost:
$450
$450
02/05/2022
$0
SILVER
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
32.00M
32.00M
02/05/2022
0.00M
Measured & Indicated:
72.00M
72.00M
02/05/2022
0.00M
Inferred:
50.00M
50.00M
02/05/2022
0.00M
Reserves & Resources:
122.00M
122.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
28.80M
28.80M
02/05/2022
0.00M
Measured & Indicated:
57.60M
57.60M
02/05/2022
0.00M
Inferred:
22.50M
22.50M
02/05/2022
0.00M
Reserves & Resources:
80.10M
80.10M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,000,000oz.
(guess) 5,000,000oz.
02/22/2022
2,000,000oz.
Cash Cost:
$8.00
$10.00
02/22/2022
$2.00
Extra Operating Cost:
$8.00
$10.00
10/20/2022
$2.00
Average Grade:
135.00 g/t
135.00 g/t
02/05/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/20/2022
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
02/05/2022
0.00M
Annual Production:
4,000,000oz.
7,000,000oz.
02/22/2022
3,000,000oz.
Cash Cost:
$8.00
$10.00
02/22/2022
$2.00
Extra Operating Cost:
$8.00
$10.00
02/22/2022
$2.00
Property
Last Analysis Data (02/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Cosala, Sinaloa , Mexico
Nuestra Senora
100%
n/a
n/a
show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration
Mexico
Cosala District
100% (guess)
26,000
n/a
show
65,000 acres. Includes the following properties
Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration
Mexico
El Cajon
100% (guess)
n/a
n/a
show
16 million oz underground deposit. Production possible in 2015.
Exploration
Chihuahua State , Mexico
Parral District
100%
n/a
n/a
n/a
Exploration
Cosala, Sinaloa , Mexico
Platte River
100%
n/a
n/a
n/a
Exploration
Mexico
San Rafael
100% (guess)
n/a
Open Pit
show
Open pit and underground project. 32 million oz of resources.
Production
Marisville, Montana , USA
Drumlummon
100%
n/a
n/a
n/a
Production
Wallace, Id , USA
Galena
100%
n/a
Underground
show
Main mine with 1.5 million oz of production.
54 million oz of high grade silver (36 M&I).
Development
Nevada , USA
Relief Canyon
100% (guess)
10,000
Open Pit
show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration
Wallace, Id , USA
Caladay
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Coeur
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Dayrock
100%
n/a
n/a
n/a
Exploration
Montana , USA
Dumlummon
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Red Rock
100% (guess)
2,000
n/a
show
Early exploration.
Total Land Package Size (ha):
38,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Cosala, Sinaloa , Mexico
Nuestra Senora
100%
n/a
n/a
show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration
Mexico
Cosala District
100% (guess)
26,000
n/a
show
65,000 acres. Includes the following properties
Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration
Mexico
El Cajon
100% (guess)
n/a
n/a
show
16 million oz underground deposit. Production possible in 2015.
Exploration
Chihuahua State , Mexico
Parral District
100%
n/a
n/a
n/a
Exploration
Cosala, Sinaloa , Mexico
Platte River
100%
n/a
n/a
n/a
Exploration
Mexico
San Rafael
100% (guess)
n/a
Open Pit
show
Open pit and underground project. 32 million oz of resources.
Production
Marisville, Montana , USA
Drumlummon
100%
n/a
n/a
n/a
Production
Wallace, Id , USA
Galena
100%
n/a
Underground
show
Main mine with 1.5 million oz of production.
54 million oz of high grade silver (36 M&I).
Development
Nevada , USA
Relief Canyon
100% (guess)
10,000
Open Pit
show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration
Wallace, Id , USA
Caladay
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Coeur
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Dayrock
100%
n/a
n/a
n/a
Exploration
Montana , USA
Dumlummon
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Red Rock
100% (guess)
2,000
n/a
show
Early exploration.
Total Land Package Size (ha):
38,000
Profitability (by resource)
Proven & Probable
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
32.00M
32.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
28.80M
28.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$200.19M
$112.49M
n/a
$-87.70M
Total Maximum Profit:
$200.19M
$112.49M
n/a
$-87.70M
Max Profit / Current MCap:
1.283
0.961
n/a
-0.322
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.10
$0.62
n/a
$-0.48
Total Max Profit Per Share:
$1.10
$0.62
n/a
$-0.48
Total Free Profit Per Share:
$0.01
$0.00
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$431.16
$330.35
n/a
$-100.81
FD Mkt. Cap / Silver Eq.:
$5.42
$4.06
n/a
$-1.35
FD Mkt. Cap / Per Metal as % Spot Price:
23.95%
17.13%
n/a
-6.82%
Measured & Indicated
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
39.88%
40.39%
n/a
0.51%
Percentage Silver:
60.12%
59.61%
n/a
-0.51%
Total (Gold Eq. Oz.):
1.50M
1.49M
n/a
-0.02M
Total (Silver Eq. Oz.):
119.75M
120.79M
n/a
1.04M
P L A U S I B L E
Gold Eq. Oz.:
1.11M
1.09M
n/a
-0.02M
Silver Eq. Oz.:
88.16M
88.83M
n/a
0.66M
Maximum Profit (Gold):
$201.72M
$253.53M
n/a
$51.81M
Maximum Profit (Silver):
$400.38M
$224.99M
n/a
$-175.39M
Total Maximum Profit:
$602.10M
$478.52M
n/a
$-123.58M
Max Profit / Current MCap:
3.859
4.090
n/a
0.231
Max Profit Per Share (Gold):
$1.11
$1.39
n/a
$0.28
Max Profit Per Share (Silver):
$2.20
$1.24
n/a
$-0.96
Total Max Profit Per Share:
$3.31
$2.63
n/a
$-0.68
Total Free Profit Per Share:
$2.22
$1.77
n/a
$-0.45
FD Mkt. Cap / Gold Eq.:
$140.85
$107.11
n/a
$-33.74
FD Mkt. Cap / Silver Eq.:
$1.77
$1.32
n/a
$-0.45
FD Mkt. Cap / Per Metal as % Spot Price:
7.82%
5.55%
n/a
-2.27%
Reserves & Resources
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
29.78%
30.23%
n/a
0.45%
Percentage Silver:
70.22%
69.77%
n/a
-0.45%
Total (Gold Eq. Oz.):
2.18M
2.15M
n/a
-0.03M
Total (Silver Eq. Oz.):
173.73M
174.85M
n/a
1.12M
P L A U S I B L E
Gold Eq. Oz.:
1.41M
1.39M
n/a
-0.02M
Silver Eq. Oz.:
112.25M
112.95M
n/a
0.70M
Maximum Profit (Gold):
$212.23M
$266.74M
n/a
$54.51M
Maximum Profit (Silver):
$556.78M
$312.87M
n/a
$-243.90M
Total Maximum Profit:
$769.00M
$579.61M
n/a
$-189.39M
Max Profit / Current MCap:
4.929
4.954
n/a
0.025
Max Profit Per Share (Gold):
$1.17
$1.47
n/a
$0.30
Max Profit Per Share (Silver):
$3.06
$1.72
n/a
$-1.34
Total Max Profit Per Share:
$4.23
$3.18
n/a
$-1.04
Total Free Profit Per Share:
$3.14
$2.32
n/a
$-0.81
FD Mkt. Cap / Gold Eq.:
$110.62
$84.23
n/a
$-26.39
FD Mkt. Cap / Silver Eq.:
$1.39
$1.04
n/a
$-0.35
FD Mkt. Cap / Per Metal as % Spot Price:
6.14%
4.37%
n/a
-1.78%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/31/2023
Spot Gold:
$1,800.30
$1,928.80
01/31/2023
$128.50
Spot Silver:
$22.62
$23.72
01/31/2023
$1.10
Gold:Silver Ratio:
79.59
81.32
01/31/2023
1.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: