Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Americas Gold & Silver Corp

www: www.americas-gold.com   email: info@americas-gold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:USA CAD
NYSEAMERICAN:USAS USD

Description

Americas Gold & Silver Corp are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 0.6Moz. of gold and 155Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$101.71M which is a rise of roughly 88% over the last ten months. As of 02/02/2024 they have ~$42M debt and ~$2M cash. They have 251M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $54.19M $101.71M 05/11/2024
Total Assets: $186.00M $186.00M 02/02/2024
Total Liabilities: $81.00M $81.00M 02/02/2024
Current Assets: $19.00M $19.00M 02/02/2024
Current Liabilities: $36.00M $36.00M 02/02/2024
Total Debt: $42.00M $42.00M 02/02/2024
Cash: $2.00M $2.00M 02/02/2024
Enterprise Value: $94.19M $141.71M 06/29/1974
Cash Flow: $-3.40M $12.44M never
Cash Flow Multiple: 0.00 8.18 never
Net Debt to
Cash Flow Ratio:		 n/a 3.22 never
Finance within 1 year: 02/02/2024
Misc 02/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 220,668,406 251,000,000 05/11/2024
Shares (FD): 238,000,000 268,000,000 05/11/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 02/02/2024
Production (Gold Eq Oz.): (guess) 
27,752		 (guess) 
23,424		 07/17/2024
Production (Silver Eq Oz.): (guess) 
2,500,000		 (guess) 
2,000,000		 07/17/2024
Initial CapEx (Outstanding): n/a n/a 02/02/2024
Funding Option: n/a n/a 02/02/2024
Documentation: none PRODUCER 07/17/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2023
Cash Flow Multiplier: 8 8 04/18/2023

Resource Data

GOLD 02/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/02/2024
Measured & Indicated: 0.60M 0.60M 02/02/2024
Inferred: n/a n/a 02/02/2024
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/02/2024
Measured & Indicated: 0.38M 0.38M 02/02/2024
Inferred: n/a n/a 02/02/2024
Reserves & Resources: 0.38M 0.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/02/2024
Extra Operating Cost: n/a n/a 02/02/2024
Total: $1,500 $1,500 02/02/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.70 g/t n/a 03/22/2024
Open Pit (Avg): n/a 0.70 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/17/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/02/2024
Annual Production: 45,000oz. 45,000oz. 02/02/2024
Cash Cost: $1,000 $1,000 02/02/2024
Extra Operating Cost: $500 $500 02/02/2024
SILVER 02/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 35.00M 35.00M 02/02/2024
Measured & Indicated: 80.00M 80.00M 02/02/2024
Inferred: 75.00M 75.00M 02/02/2024
Reserves & Resources: 155.00M 155.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 31.50M 31.50M 02/02/2024
Measured & Indicated: 63.90M 63.90M 02/02/2024
Inferred: 33.75M 33.75M 02/02/2024
Reserves & Resources: 97.65M 97.65M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,500,000oz.		 (guess) 
2,000,000oz.		 07/17/2024
Cash Cost: $10.00 $11.00 07/17/2024
Extra Operating Cost: $14.00 $14.00 02/02/2024
Total: $24.00 $25.00 07/17/2024
Margin (Free Cash Flow): $-1.36 $6.22 (19.92%)
G
R
A
D
E		 Underground (Avg): 135.00 g/t 180.00 g/t 03/22/2024
Open Pit (Avg): n/a 60.00 g/t 03/22/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/17/2024
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 02/02/2024
Annual Production: 5,000,000oz. 5,000,000oz. 02/02/2024
Cash Cost: $12.00 $12.00 02/02/2024
Extra Operating Cost: $14.00 $14.00 02/02/2024

Property

Last Analysis Data  (02/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Nuestra Senora 100% show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District 100% show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exp El Cajon 100% show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District 100% n/a
Exp Platte River 100% n/a
Exp San Rafael 100% show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon 100% n/a
Prod Galena 100% show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Dev Relief Canyon 100% show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exp Caladay 100% n/a
Exp Coeur 100% n/a
Exp Dayrock 100% n/a
Exp Dumlummon 100% n/a
Exp Red Rock 100% show
Early exploration.
Total Land Package Size (ha): 38,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nuestra Senora 100% show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District 100% show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exp El Cajon 100% show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District 100% n/a
Exp Platte River 100% n/a
Exp San Rafael 100% show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon 100% n/a
Prod Galena 100% show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Dev Relief Canyon 100% show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exp Caladay 100% n/a
Exp Coeur 100% n/a
Exp Dayrock 100% n/a
Exp Dumlummon 100% n/a
Exp Red Rock 100% show
Early exploration.
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable		 02/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 31.50M 31.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-42.84M $195.93M n/a
Total Maximum Profit: $-42.84M $195.93M n/a
Max Profit / Current MCap: n/a 1.926 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.18 $0.73 n/a
Total Max Profit Per Share: $-0.18 $0.73 n/a
Total Free Profit Per Share: $0.00 $0.20 n/a
FD MCap / Gold Eq.: $154.96 $275.69 n/a
FD MCap / Silver Eq.: $1.72 $3.23 n/a
FD MCap / Per Metal
as % Spot Price:		 7.60% 10.34% n/a
Measured &
Indicated		 02/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 40.32% 39.04% n/a
Percentage Silver: 59.68% 60.96% n/a
Total (Gold Eq. Oz.): 1.49M 1.54M n/a
Total (Silver Eq. Oz.): 134.05M 131.23M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.09M 1.13M n/a
Silver Eq. Oz.: 98.49M 96.69M n/a
Maximum Profit (Gold): $207.17M $447.59M n/a
Maximum Profit (Silver): $-86.90M $397.46M n/a
Total Maximum Profit: $120.26M $845.05M n/a
Max Profit / Current MCap: 2.219 8.308 n/a
Max Profit Per Share (Gold): $0.87 $1.67 n/a
Max Profit Per Share (Silver): $-0.37 $1.48 n/a
Total Max Profit Per Share: $0.51 $3.15 n/a
Total Free Profit Per Share: $0.20 $2.62 n/a
FD MCap / Gold Eq.: $49.56 $89.82 n/a
FD MCap / Silver Eq.: $0.55 $1.05 n/a
FD MCap / Per Metal
as % Spot Price:		 2.43% 3.37% n/a

Reserves &
Resources		 02/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 25.86% 24.84% n/a
Percentage Silver: 74.14% 75.16% n/a
Total (Gold Eq. Oz.): 2.32M 2.42M n/a
Total (Silver Eq. Oz.): 209.05M 206.23M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.47M 1.53M n/a
Silver Eq. Oz.: 132.24M 130.44M n/a
Maximum Profit (Gold): $207.17M $447.59M n/a
Maximum Profit (Silver): $-132.80M $607.38M n/a
Total Maximum Profit: $74.36M $1,054.97M n/a
Max Profit / Current MCap: 1.372 10.372 n/a
Max Profit Per Share (Gold): $0.87 $1.67 n/a
Max Profit Per Share (Silver): $-0.56 $2.27 n/a
Total Max Profit Per Share: $0.31 $3.94 n/a
Total Free Profit Per Share: $0.01 $3.41 n/a
FD MCap / Gold Eq.: $36.91 $66.58 n/a
FD MCap / Silver Eq.: $0.41 $0.78 n/a
FD MCap / Per Metal
as % Spot Price:		 1.81% 2.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults