Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sabre Gold Mines Corp

www: www.sabre.gold   email: info@sabre.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:SGLD CAD
OTCMKTS:SGLDF USD

Description

Sabre Gold Mines Corp are a gold focused junior, late stage developer with one producing mine in USA. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.42M which is a rise of roughly 115% over the last nine months. As of 02/20/2024 they have ~C$3M debt and ~C$1.43M cash. They have 80M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $5.79M $12.42M 02/20/2024
Total Assets: $11.13M $10.74M 02/20/2024
Total Liabilities: $11.87M $11.46M 02/20/2024
Current Assets: $2.23M $2.15M 02/20/2024
Current Liabilities: $0.30M $0.29M 02/20/2024
Total Debt: $2.60M $2.51M 02/20/2024
Cash: $1.48M $1.43M 02/20/2024
Enterprise Value: $6.90M $13.49M 06/05/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/20/2024
Misc 02/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 79,650,543 79,650,543 02/20/2024
Shares (FD): 86,700,000 86,700,000 02/20/2024
Insider Ownership: n/a 50% 02/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2025 02/20/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2024
Initial CapEx (Outstanding): $36.00M
621.91% of MCap		 $36.00M
289.93% of MCap 		02/20/2024
Funding Option: n/a n/a 02/20/2024
Documentation: none FS 02/20/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 02/20/2024
Cash Flow Multiplier: 5 5 02/20/2024

Resource Data

GOLD 02/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 02/20/2024
Measured & Indicated: 0.30M 0.30M 02/20/2024
Inferred: 0.30M 0.30M 02/20/2024
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 02/20/2024
Measured & Indicated: 0.26M 0.26M 02/20/2024
Inferred: 0.14M 0.14M 02/20/2024
Reserves & Resources: 0.40M 0.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/20/2024
Extra Operating Cost: n/a n/a 02/20/2024
Total: $1,750 $1,750 02/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 02/20/2024
Open Pit (Avg): n/a n/a 02/20/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/20/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/20/2024
Annual Production: 40,000oz. 40,000oz. 02/20/2024
Cash Cost: $1,200 $1,200 02/20/2024
Extra Operating Cost: $550 $550 02/20/2024
SILVER 02/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2024
Measured & Indicated: n/a n/a 02/20/2024
Inferred: n/a n/a 02/20/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2024
Measured & Indicated: n/a n/a 02/20/2024
Inferred: n/a n/a 02/20/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/20/2024
Extra Operating Cost: n/a n/a 02/20/2024
Total: n/a n/a 02/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2024
Open Pit (Avg): n/a n/a 02/20/2024
Recovery Rate: n/a n/a 02/20/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2024
Annual Production: n/a n/a 02/20/2024
Cash Cost: n/a n/a 02/20/2024
Extra Operating Cost: n/a n/a 02/20/2024

Property

Last Analysis Data  (02/20/2024)
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025

Profitability (by resource)

Proven &
Probable		 02/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $60.62M $205.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $60.62M $205.47M n/a
Max Profit / Current MCap: 10.471 16.548 n/a
Max Profit Per Share (Gold): $0.70 $2.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $2.37 n/a
Total Free Profit Per Share: $0.61 $2.17 n/a
FD MCap / Gold Eq.: $25.73 $55.19 n/a
FD MCap / Silver Eq.: $0.29 $0.65 n/a
FD MCap / Per Metal
as % Spot Price:		 1.27% 2.07% n/a
Measured &
Indicated		 02/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $70.31M $238.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $70.31M $238.35M n/a
Max Profit / Current MCap: 12.147 19.195 n/a
Max Profit Per Share (Gold): $0.81 $2.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.81 $2.75 n/a
Total Free Profit Per Share: $0.72 $2.55 n/a
FD MCap / Gold Eq.: $22.18 $47.57 n/a
FD MCap / Silver Eq.: $0.25 $0.56 n/a
FD MCap / Per Metal
as % Spot Price:		 1.10% 1.79% n/a

Reserves &
Resources		 02/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $106.68M $361.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $106.68M $361.63M n/a
Max Profit / Current MCap: 18.430 29.124 n/a
Max Profit Per Share (Gold): $1.23 $4.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.23 $4.17 n/a
Total Free Profit Per Share: $1.14 $3.97 n/a
FD MCap / Gold Eq.: $14.62 $31.36 n/a
FD MCap / Silver Eq.: $0.17 $0.37 n/a
FD MCap / Per Metal
as % Spot Price:		 0.72% 1.18% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults