Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sabre Gold Mines Corp

www: www.sabre.gold   email: info@sabre.gold
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGLDF USD
TSE:SGLD CAD

Description

Sabre Gold Mines Corp are a gold focused junior near-term producer with one producing mine in USA and exploration properties. Currently they produce roughly per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.17M which is a fall of roughly 65% over the last twelve months. As of 02/15/2022 they have ~C$10M debt and ~C$7.45M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $34.67M $12.17M 01/15/2023 $-22.50M
Total Assets: $19.63M $18.64M 02/15/2022 $-0.99M
Total Liabilities: $12.56M $11.93M 02/15/2022 $-0.63M
Current Assets: $7.85M $7.45M 02/15/2022 $-0.40M
Current Liabilities: $0.31M $0.30M 02/15/2022 $-0.02M
Total Debt: $10.99M $10.44M 02/15/2022 $-0.55M
Cash: $7.85M $7.45M 02/15/2022 $-0.40M
Enterprise Value: $37.81M $15.15M 06/25/1970 $-22.66M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/15/2022 0.00%
Misc 02/15/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 633,000,000 63,000,000 01/15/2023 -570,000,000
Shares (FD): 736,000,000 68,000,000 01/15/2023 -668,000,000
Insider Ownership: n/a 50% 01/15/2023 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2022 02/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/15/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/15/2022 0
Initial CapEx (Outstanding): $25.00M
72.11% of Mkt.Cap
$25.00M
205.49% of Mkt.Cap
02/15/2022 $0.00M
Funding Option: n/a n/a 02/15/2022 n/a
Documentation: none PEA 01/15/2023 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 02/15/2022 0.00M
Measured & Indicated: 1.50M 1.50M 02/15/2022 0.00M
Inferred: 1.20M 1.20M 02/15/2022 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.20M 0.20M 02/15/2022 0.00M
Measured & Indicated: 1.00M 1.00M 02/15/2022 0.00M
Inferred: 0.48M 0.48M 02/15/2022 0.00M
Reserves & Resources: 1.48M 1.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/15/2022 $0.00
Extra Operating Cost: n/a n/a 02/15/2022 $0.00
Average Grade: 7.00 g/t 7.00 g/t 02/15/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/15/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 02/15/2022 0.00M
Annual Production: 75,000oz. 75,000oz. 02/15/2022 0oz.
Cash Cost: $950 $950 02/15/2022 $0
Extra Operating Cost: $450 $450 02/15/2022 $0
SILVER 02/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/15/2022 0.00M
Measured & Indicated: n/a n/a 02/15/2022 0.00M
Inferred: n/a n/a 02/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/15/2022 0.00M
Measured & Indicated: n/a n/a 02/15/2022 0.00M
Inferred: n/a n/a 02/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/15/2022 $0.00
Extra Operating Cost: n/a n/a 02/15/2022 $0.00
Average Grade: n/a n/a 02/15/2022 n/a
Recovery Rate: n/a n/a 02/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/15/2022 0.00M
Annual Production: n/a n/a 02/15/2022 n/a
Cash Cost: n/a n/a 02/15/2022 n/a
Extra Operating Cost: n/a n/a 02/15/2022 n/a

Property

Last Analysis Data  (02/15/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Production Arizona, USA Copperstone 100% n/a Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Production Arizona, USA Copperstone 100% n/a Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  

Profitability (by resource)

Proven &
Probable
02/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.89M
Maximum Profit (Gold): $63.56M $66.44M n/a $2.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.56M $66.44M n/a $2.88M
Max Profit / Current MCap: 1.833 5.462 n/a 3.628
Max Profit Per Share (Gold): $0.09 $0.98 n/a $0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.98 n/a $0.89
Total Free Profit Per Share: $0.03 $0.74 n/a $0.71
FD Mkt. Cap / Gold Eq.: $173.34 $60.83 n/a $-112.51
FD Mkt. Cap / Silver Eq.: $2.19 $0.73 n/a $-1.46
FD Mkt. Cap / Per Metal
as % Spot Price:
9.35% 3.24% n/a -6.10%
Measured &
Indicated
02/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.00M 1.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.46M
Maximum Profit (Gold): $317.80M $332.22M n/a $14.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $317.80M $332.22M n/a $14.42M
Max Profit / Current MCap: 9.167 27.308 n/a 18.141
Max Profit Per Share (Gold): $0.43 $4.89 n/a $4.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $4.89 n/a $4.45
Total Free Profit Per Share: $0.37 $4.65 n/a $4.27
FD Mkt. Cap / Gold Eq.: $34.67 $12.17 n/a $-22.50
FD Mkt. Cap / Silver Eq.: $0.44 $0.15 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
1.87% 0.65% n/a -1.22%

Reserves &
Resources
02/15/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.48M 1.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.61M
Maximum Profit (Gold): $470.34M $491.69M n/a $21.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $470.34M $491.69M n/a $21.34M
Max Profit / Current MCap: 13.567 40.415 n/a 26.848
Max Profit Per Share (Gold): $0.64 $7.23 n/a $6.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $7.23 n/a $6.59
Total Free Profit Per Share: $0.58 $6.99 n/a $6.41
FD Mkt. Cap / Gold Eq.: $23.42 $8.22 n/a $-15.20
FD Mkt. Cap / Silver Eq.: $0.30 $0.10 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
1.26% 0.44% n/a -0.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×