Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:SGLDF
USD
TSE:SGLD
CAD
Description
Sabre Gold Mines Corp are a gold focused junior near-term producer with one producing mine in USA and exploration properties. Currently they produce roughly per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.17M which is a fall of roughly 65% over the last twelve months. As of 02/15/2022 they have ~C$10M debt and ~C$7.45M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$34.67M
$12.17M
01/15/2023
$-22.50M
Total Assets:
$19.63M
$18.64M
02/15/2022
$-0.99M
Total Liabilities:
$12.56M
$11.93M
02/15/2022
$-0.63M
Current Assets:
$7.85M
$7.45M
02/15/2022
$-0.40M
Current Liabilities:
$0.31M
$0.30M
02/15/2022
$-0.02M
Total Debt:
$10.99M
$10.44M
02/15/2022
$-0.55M
Cash:
$7.85M
$7.45M
02/15/2022
$-0.40M
Enterprise Value:
$37.81M
$15.15M
06/25/1970
$-22.66M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/15/2022
0.00%
Misc
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
633,000,000
63,000,000
01/15/2023
-570,000,000
Shares (FD):
736,000,000
68,000,000
01/15/2023
-668,000,000
Insider Ownership:
n/a
50%
01/15/2023
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2022
02/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/15/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/15/2022
0
Initial CapEx (Outstanding):
$25.00M72.11% of Mkt.Cap
$25.00M205.49% of Mkt.Cap
02/15/2022
$0.00M
Funding Option:
n/a
n/a
02/15/2022
n/a
Documentation:
none
PEA
01/15/2023
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
02/15/2022
0.00M
Measured & Indicated:
1.50M
1.50M
02/15/2022
0.00M
Inferred:
1.20M
1.20M
02/15/2022
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.20M
0.20M
02/15/2022
0.00M
Measured & Indicated:
1.00M
1.00M
02/15/2022
0.00M
Inferred:
0.48M
0.48M
02/15/2022
0.00M
Reserves & Resources:
1.48M
1.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/15/2022
$0.00
Average Grade:
7.00 g/t
7.00 g/t
02/15/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/15/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
02/15/2022
0.00M
Annual Production:
75,000oz.
75,000oz.
02/15/2022
0oz.
Cash Cost:
$950
$950
02/15/2022
$0
Extra Operating Cost:
$450
$450
02/15/2022
$0
SILVER
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/15/2022
0.00M
Measured & Indicated:
n/a
n/a
02/15/2022
0.00M
Inferred:
n/a
n/a
02/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/15/2022
0.00M
Measured & Indicated:
n/a
n/a
02/15/2022
0.00M
Inferred:
n/a
n/a
02/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/15/2022
$0.00
Average Grade:
n/a
n/a
02/15/2022
n/a
Recovery Rate:
n/a
n/a
02/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/15/2022
0.00M
Annual Production:
n/a
n/a
02/15/2022
n/a
Cash Cost:
n/a
n/a
02/15/2022
n/a
Extra Operating Cost:
n/a
n/a
02/15/2022
n/a
Property
Last Analysis Data (02/15/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
3 Aces
100% (guess)
n/a
n/a
show
Drilling
Exploration
Yukon , Canada
Brewery Creek
100%
20,000
n/a
show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.
$85 million capex.
15% IRR at $1250 gold.
Exploration
Yukon , Canada
Grew Creek
100%
10,000
n/a
show
20,000 meters drilled.
Exploration
Yukon , Canada
Marg
100% (guess)
8,000
n/a
show
JV Deal.
Exploration
Yukon , Canada
Sonora Gulch
100%
900
n/a
n/a
Exploration
Watson Lake, Yk , Canada
Sprogge
0%
n/a
n/a
n/a
Production
Arizona , USA
Copperstone
100%
n/a
Underground
show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.
450,000 oz high grade deposit (9 gpt)
Exploration
Nevada , USA
Belmont
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Castle Creek
100%
n/a
n/a
n/a
Exploration
Eureka , USA
Gold Bar
100%
n/a
n/a
n/a
Exploration
Western Arizona , USA
Oatman
100%
n/a
n/a
n/a
Total Land Package Size (ha):
38,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
3 Aces
100% (guess)
n/a
n/a
show
Drilling
Exploration
Yukon , Canada
Brewery Creek
100%
20,000
n/a
show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.
$85 million capex.
15% IRR at $1250 gold.
Exploration
Yukon , Canada
Grew Creek
100%
10,000
n/a
show
20,000 meters drilled.
Exploration
Yukon , Canada
Marg
100% (guess)
8,000
n/a
show
JV Deal.
Exploration
Yukon , Canada
Sonora Gulch
100%
900
n/a
n/a
Exploration
Watson Lake, Yk , Canada
Sprogge
0%
n/a
n/a
n/a
Production
Arizona , USA
Copperstone
100%
n/a
Underground
show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.
450,000 oz high grade deposit (9 gpt)
Exploration
Nevada , USA
Belmont
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Castle Creek
100%
n/a
n/a
n/a
Exploration
Eureka , USA
Gold Bar
100%
n/a
n/a
n/a
Exploration
Western Arizona , USA
Oatman
100%
n/a
n/a
n/a
Total Land Package Size (ha):
38,900
Profitability (by resource)
Proven & Probable
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.12M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.89M
Maximum Profit (Gold):
$63.56M
$66.44M
n/a
$2.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$63.56M
$66.44M
n/a
$2.88M
Max Profit / Current MCap:
1.833
5.462
n/a
3.628
Max Profit Per Share (Gold):
$0.09
$0.98
n/a
$0.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.98
n/a
$0.89
Total Free Profit Per Share:
$0.03
$0.74
n/a
$0.71
FD Mkt. Cap / Gold Eq.:
$173.34
$60.83
n/a
$-112.51
FD Mkt. Cap / Silver Eq.:
$2.19
$0.73
n/a
$-1.46
FD Mkt. Cap / Per Metal as % Spot Price:
9.35%
3.24%
n/a
-6.10%
Measured & Indicated
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.70M
P L A U S I B L E
Gold Eq. Oz.:
1.00M
1.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.46M
Maximum Profit (Gold):
$317.80M
$332.22M
n/a
$14.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$317.80M
$332.22M
n/a
$14.42M
Max Profit / Current MCap:
9.167
27.308
n/a
18.141
Max Profit Per Share (Gold):
$0.43
$4.89
n/a
$4.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.43
$4.89
n/a
$4.45
Total Free Profit Per Share:
$0.37
$4.65
n/a
$4.27
FD Mkt. Cap / Gold Eq.:
$34.67
$12.17
n/a
$-22.50
FD Mkt. Cap / Silver Eq.:
$0.44
$0.15
n/a
$-0.29
FD Mkt. Cap / Per Metal as % Spot Price:
1.87%
0.65%
n/a
-1.22%
Reserves & Resources
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.05M
P L A U S I B L E
Gold Eq. Oz.:
1.48M
1.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.61M
Maximum Profit (Gold):
$470.34M
$491.69M
n/a
$21.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$470.34M
$491.69M
n/a
$21.34M
Max Profit / Current MCap:
13.567
40.415
n/a
26.848
Max Profit Per Share (Gold):
$0.64
$7.23
n/a
$6.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.64
$7.23
n/a
$6.59
Total Free Profit Per Share:
$0.58
$6.99
n/a
$6.41
FD Mkt. Cap / Gold Eq.:
$23.42
$8.22
n/a
$-15.20
FD Mkt. Cap / Silver Eq.:
$0.30
$0.10
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
1.26%
0.44%
n/a
-0.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7850
CAD 0.7455
02/08/2023
Spot Gold:
$1,854.00
$1,874.60
02/08/2023
$20.60
Spot Silver:
$23.38
$22.38
02/08/2023
$-1.00
Gold:Silver Ratio:
79.30
83.76
02/08/2023
4.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: