Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAI
CAD
OTCMKTS:MAIFF
USD
Description
Minera Alamos Inc are a gold focused junior, small producer with two mines in development in Mexico and two exploration properties. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$132.74M which is a fall of roughly 25% over the last nine months. As of 07/09/2022 they have no debt and ~C$5.11M cash. They have 448M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$176.23M
$132.74M
07/09/2022
$-43.49M
Total Assets:
$29.25M
$27.76M
07/09/2022
$-1.50M
Total Liabilities:
$3.85M
$3.65M
07/09/2022
$-0.20M
Current Assets:
$14.63M
$13.88M
07/09/2022
$-0.75M
Current Liabilities:
$3.08M
$2.92M
07/09/2022
$-0.16M
Total Debt:
$0.00M
$0.00M
07/09/2022
$0.00M
Cash:
$5.39M
$5.11M
07/09/2022
$-0.28M
Enterprise Value:
$170.84M
$127.63M
01/16/1974
$-43.22M
Cash Flow:
$8.54M
$10.56M
never
$2.02M
Cash Flow Multiple:
20.64
12.56
never
-8.07
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/09/2022
0.00%
Misc
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
448,000,000
448,000,000
07/09/2022
0
Shares (FD):
472,000,000
472,000,000
07/09/2022
0
Insider Ownership:
n/a
25%
07/09/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
07/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/09/2022
0
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,131,929
07/09/2022
668
Initial CapEx (Outstanding):
n/a
n/a
07/09/2022
n/a
Funding Option:
n/a
n/a
07/09/2022
n/a
Documentation:
none
PRODUCER
07/09/2022
n/a
Value Adjustment:
150%
150%
never
0%
Resource Data
GOLD
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2022
0.00M
Measured & Indicated:
0.30M
0.30M
07/09/2022
0.00M
Inferred:
0.75M
0.75M
07/09/2022
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2022
0.00M
Measured & Indicated:
0.22M
0.22M
07/09/2022
0.00M
Inferred:
0.34M
0.34M
07/09/2022
0.00M
Reserves & Resources:
0.55M
0.55M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/09/2022
0oz.
Cash Cost:
$900
$900
07/09/2022
$0.00
Extra Operating Cost:
$450
$450
07/09/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/09/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/09/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
07/09/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
07/09/2022
0oz.
Cash Cost:
$850
$850
07/09/2022
$0
Extra Operating Cost:
$450
$450
07/09/2022
$0
SILVER
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2022
0.00M
Measured & Indicated:
n/a
n/a
07/09/2022
0.00M
Inferred:
n/a
n/a
07/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2022
0.00M
Measured & Indicated:
n/a
n/a
07/09/2022
0.00M
Inferred:
n/a
n/a
07/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/09/2022
$0.00
Average Grade:
n/a
n/a
07/09/2022
n/a
Recovery Rate:
n/a
n/a
07/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/09/2022
0.00M
Annual Production:
n/a
n/a
07/09/2022
n/a
Cash Cost:
n/a
n/a
07/09/2022
n/a
Extra Operating Cost:
n/a
n/a
07/09/2022
n/a
Property
Last Analysis Data (07/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
n/a
show
300,000 oz at 2 gpt.
Show grow in size.
Development
Mexico , Mexico
Santana
100% (guess)
8,500
n/a
show
Deposit size is unknown.
93 meters at 1 gpt
87 meters at 1 gpt
Exploration
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
n/a
show
600,000 oz
Exploration
Mexico , Mexico
Guadalupe de Los Reyes
20% (guess)
6,000
Open Pit
show
Past producing mine.
Permitting.
Total Land Package Size (ha):
20,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
n/a
show
300,000 oz at 2 gpt.
Show grow in size.
Development
Mexico , Mexico
Santana
100% (guess)
8,500
n/a
show
Deposit size is unknown.
93 meters at 1 gpt
87 meters at 1 gpt
Exploration
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
n/a
show
600,000 oz
Exploration
Mexico , Mexico
Guadalupe de Los Reyes
20% (guess)
6,000
Open Pit
show
Past producing mine.
Permitting.
Total Land Package Size (ha):
20,500
Profitability (by resource)
Proven & Probable
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.01M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.01M
Maximum Profit (Gold):
$184.46M
$228.20M
n/a
$43.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$184.46M
$228.20M
n/a
$43.73M
Max Profit / Current MCap:
1.047
1.719
n/a
0.672
Max Profit Per Share (Gold):
$0.39
$0.48
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.39
$0.48
n/a
$0.09
Total Free Profit Per Share:
$0.00
$0.10
n/a
$0.10
FD Mkt. Cap / Gold Eq.:
$815.90
$614.53
n/a
$-201.36
FD Mkt. Cap / Silver Eq.:
$9.57
$7.21
n/a
$-2.36
FD Mkt. Cap / Per Metal as % Spot Price:
44.39%
31.45%
n/a
-12.94%
Reserves & Resources
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.03M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.01M
Maximum Profit (Gold):
$472.69M
$584.76M
n/a
$112.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$472.69M
$584.76M
n/a
$112.07M
Max Profit / Current MCap:
2.682
4.405
n/a
1.723
Max Profit Per Share (Gold):
$1.00
$1.24
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.00
$1.24
n/a
$0.24
Total Free Profit Per Share:
$0.52
$0.85
n/a
$0.34
FD Mkt. Cap / Gold Eq.:
$318.40
$239.82
n/a
$-78.58
FD Mkt. Cap / Silver Eq.:
$3.73
$2.81
n/a
$-0.92
FD Mkt. Cap / Per Metal as % Spot Price:
17.32%
12.28%
n/a
-5.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7698
CAD 0.7305
03/28/2023
Spot Gold:
$1,838.00
$1,953.70
03/28/2023
$115.70
Spot Silver:
$21.56
$22.91
03/28/2023
$1.35
Gold:Silver Ratio:
85.25
85.28
03/28/2023
0.03
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: