Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAI
CAD
OTCMKTS:MAIFF
USD
Description
Minera Alamos Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, two mines in development in Mexico and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$109.45M which is a fall of roughly 4% over the last nine months. As of 07/10/2023 they have no debt and ~C$7.37M cash. They have 461M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$113.56M
$109.45M
07/10/2023
$-4.11M
Total Assets:
$28.60M
$28.01M
07/10/2023
$-0.59M
Total Liabilities:
$3.76M
$3.69M
07/10/2023
$-0.08M
Current Assets:
$14.30M
$14.00M
07/10/2023
$-0.30M
Current Liabilities:
$3.01M
$2.95M
07/10/2023
$-0.06M
Total Debt:
$0.00M
$0.00M
07/10/2023
$0.00M
Cash:
$7.53M
$7.37M
07/10/2023
$-0.16M
Enterprise Value:
$106.04M
$102.08M
03/27/1973
$-3.96M
Cash Flow:
$14.41M
$15.80M
never
$1.39M
Cash Flow Multiple:
7.88
6.93
never
-0.95
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/10/2023
n/a
Misc
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
461,000,000
461,000,000
07/10/2023
0
Shares (FD):
479,000,000
479,000,000
07/10/2023
0
Insider Ownership:
n/a
25%
03/24/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
07/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/10/2023
0
Production (Silver Eq Oz.) :
(guess) 2,077,653
(guess) 2,239,266
07/10/2023
161,613
Initial CapEx (Outstanding):
n/a
n/a
07/10/2023
n/a
Funding Option:
n/a
n/a
07/10/2023
n/a
Documentation:
none
PRODUCER
03/24/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
8
04/12/2023
0.00
Resource Data
GOLD
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
0.30M
0.30M
07/10/2023
0.00M
Inferred:
0.75M
0.75M
07/10/2023
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
0.22M
0.19M
07/10/2023
-0.02M
Inferred:
0.34M
0.30M
07/10/2023
-0.04M
Reserves & Resources:
0.55M
0.49M
never
-0.06M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/10/2023
0oz.
Cash Cost:
$900
$1,100
11/30/2023
$200.00
Extra Operating Cost:
$450
$500
11/30/2023
$50.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
03/24/2024
n/a
Open Pit (Avg):
n/a
0.60 g/t
03/24/2024
0.60 g/t
Recovery Rate:
(CG) 90.00%
(CG) 80.00%
03/24/2024
-10.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
07/10/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
07/10/2023
0oz.
Cash Cost:
$900
$1,000
11/30/2023
$100
Extra Operating Cost:
$500
$500
07/10/2023
$0
SILVER
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
n/a
n/a
07/10/2023
0.00M
Inferred:
n/a
n/a
07/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
n/a
n/a
07/10/2023
0.00M
Inferred:
n/a
n/a
07/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/10/2023
n/a
Open Pit (Avg):
n/a
n/a
07/10/2023
n/a
Recovery Rate:
n/a
n/a
07/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Annual Production:
n/a
n/a
07/10/2023
n/a
Cash Cost:
n/a
n/a
07/10/2023
n/a
Extra Operating Cost:
n/a
n/a
07/10/2023
n/a
Property
Last Analysis Data (07/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Santana
100% (guess)
8,500
Open Pit
show
Short mine life
Development
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine.
Exploration
Sinaloa , Mexico
Los Verdes
100% (guess)
n/a
Open Pit
n/a
Total Land Package Size (ha):
14,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Santana
100% (guess)
8,500
Open Pit
show
Short mine life
Development
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine.
Exploration
Sinaloa , Mexico
Los Verdes
100% (guess)
n/a
Open Pit
n/a
Total Land Package Size (ha):
14,500
Profitability (by resource)
Proven & Probable
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.94M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.19M
n/a
-0.02M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.75M
Maximum Profit (Gold):
$124.50M
$121.36M
n/a
$-3.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$124.50M
$121.36M
n/a
$-3.14M
Max Profit / Current MCap:
1.096
1.109
n/a
0.013
Max Profit Per Share (Gold):
$0.26
$0.25
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.26
$0.25
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$525.75
$570.04
n/a
$44.29
FD MCap / Silver Eq.:
$6.33
$6.36
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
27.29%
25.54%
n/a
-1.75%
Reserves & Resources
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.79M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.49M
n/a
-0.06M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.93M
Maximum Profit (Gold):
$319.04M
$310.99M
n/a
$-8.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$319.04M
$310.99M
n/a
$-8.04M
Max Profit / Current MCap:
2.809
2.841
n/a
0.032
Max Profit Per Share (Gold):
$0.67
$0.65
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.67
$0.65
n/a
$-0.02
Total Free Profit Per Share:
$0.35
$0.34
n/a
$-0.01
FD MCap / Gold Eq.:
$205.17
$222.45
n/a
$17.29
FD MCap / Silver Eq.:
$2.47
$2.48
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
10.65%
9.97%
n/a
-0.68%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7526
CAD 0.7371
03/29/2024
Spot Gold:
$1,926.40
$2,232.10
03/29/2024
$305.70
Spot Silver:
$23.18
$24.92
03/29/2024
$1.74
Gold:Silver Ratio:
83.11
89.57
03/29/2024
6.46
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: