Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minera Alamos Inc

www: mineraalamos.com   email: info@mineraalamos.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAI CAD
OTCMKTS:MAIFF USD

Description

Minera Alamos Inc are a gold focused junior, small producer with two mines in development in Mexico and two exploration properties. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$213.15M which is a fall of roughly 12% over the last eleven months. As of 11/08/2021 they have no debt and ~C$14.04M cash. They have 442M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $241.60M $213.15M 07/13/2021 $-28.45M
Total Assets: $16.03M $15.61M 07/13/2021 $-0.42M
Total Liabilities: $1.92M $1.87M 07/13/2021 $-0.05M
Current Assets: $14.43M $14.04M 07/13/2021 $-0.38M
Current Liabilities: $1.12M $1.09M 07/13/2021 $-0.03M
Total Debt: $1.60M $0.00M 11/08/2021 $-1.60M
Cash: $14.43M $14.04M 07/13/2021 $-0.38M
Enterprise Value: $228.78M $199.11M 04/23/1976 $-29.67M
Cash Flow: $0.00M $8.94M never $8.94M
Cash Flow Multiple: 0.00 23.85 never 23.85
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/13/2021 0.00%
Misc 07/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 441,938,000 441,938,000 07/13/2021 0
Shares (FD): 471,000,000 471,000,000 07/13/2021 0
Insider Ownership: n/a 25% 11/08/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
25,000
11/04/2021 25,000
Production (Silver Eq Oz.): (guess) 
0
(guess) 
2,115,507
11/04/2021 2,115,507
Initial CapEx (Outstanding): n/a n/a 07/13/2021 n/a
Funding Option: n/a n/a 07/13/2021 n/a
Documentation: none PRODUCER 11/08/2021 n/a
Value Adjustment: 150% 150% never 0%

Resource Data

GOLD 07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: 0.30M 0.30M 07/13/2021 0.00M
Inferred: 0.75M 0.75M 07/13/2021 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: 0.22M 0.22M 07/13/2021 0.00M
Inferred: 0.34M 0.34M 07/13/2021 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
25,000oz.
11/04/2021 25,000oz.
Cash Cost: n/a $900 11/04/2021 $150.00
Extra Operating Cost: n/a $450 11/04/2021 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 1.00M 11/08/2021 0.25M
Annual Production: 70,000oz. 80,000oz. 11/08/2021 10,000oz.
Cash Cost: $750 $800 11/08/2021 $50
Extra Operating Cost: $450 $450 07/13/2021 $0
SILVER 07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: n/a n/a 07/13/2021 0.00M
Inferred: n/a n/a 07/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: n/a n/a 07/13/2021 0.00M
Inferred: n/a n/a 07/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2021 $0.00
Extra Operating Cost: n/a n/a 07/13/2021 $0.00
Average Grade: n/a n/a 07/13/2021 n/a
Recovery Rate: n/a n/a 07/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Annual Production: n/a n/a 07/13/2021 n/a
Cash Cost: n/a n/a 07/13/2021 n/a
Extra Operating Cost: n/a n/a 07/13/2021 n/a

Property

Last Analysis Data  (07/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico La Fortuna 100% (guess) 6,000 n/a show
300,000 oz at 2 gpt.

Show grow in size.
Development Mexico, Mexico Santana 100% (guess) 8,500 n/a show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exploration Mexico, Mexico Cerro De Oro 100% (guess) n/a n/a show
600,000 oz
Exploration Mexico, Mexico Guadalupe de Los Reyes 20% (guess) 6,000 Open Pit show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico La Fortuna 100% (guess) 6,000 n/a show
300,000 oz at 2 gpt.

Show grow in size.
Development Mexico, Mexico Santana 100% (guess) 8,500 n/a show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exploration Mexico, Mexico Cerro De Oro 100% (guess) n/a n/a show
600,000 oz
Exploration Mexico, Mexico Guadalupe de Los Reyes 20% (guess) 6,000 Open Pit show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  

Profitability (by resource)

Proven &
Probable
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.39M
Maximum Profit (Gold): $230.88M $193.08M n/a $-37.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $230.88M $193.08M n/a $-37.80M
Max Profit / Current MCap: 0.956 0.906 n/a -0.050
Max Profit Per Share (Gold): $0.49 $0.41 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.41 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,118.53 $986.82 n/a $-131.71
FD Mkt. Cap / Silver Eq.: $16.23 $11.66 n/a $-4.57
FD Mkt. Cap / Per Metal
as % Spot Price:
61.77% 53.03% n/a -8.74%

Reserves &
Resources
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.05M 1.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.68M
Maximum Profit (Gold): $591.64M $494.77M n/a $-96.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $591.64M $494.77M n/a $-96.86M
Max Profit / Current MCap: 2.449 2.321 n/a -0.128
Max Profit Per Share (Gold): $1.26 $1.05 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.26 $1.05 n/a $-0.21
Total Free Profit Per Share: $0.62 $0.47 n/a $-0.15
FD Mkt. Cap / Gold Eq.: $436.50 $385.10 n/a $-51.40
FD Mkt. Cap / Silver Eq.: $6.33 $4.55 n/a $-1.78
FD Mkt. Cap / Per Metal
as % Spot Price:
24.11% 20.70% n/a -3.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×