Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAI
CAD
OTCMKTS:MAIFF
USD
Description
Minera Alamos Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, two mines in development in Mexico and one exploration property. Currently they produce roughly 20koz. of gold per year. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$137.19M which is a rise of roughly 27% over the last four months. As of 09/12/2024 they have ~C$5M debt and ~C$7.91M cash. They have 463M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$107.60M
$137.19M
07/14/2024
$29.59M
Total Assets:
$27.87M
$27.34M
07/14/2024
$-0.54M
Total Liabilities:
$3.67M
$3.60M
07/14/2024
$-0.07M
Current Assets:
$11.00M
$10.79M
07/14/2024
$-0.21M
Current Liabilities:
$2.93M
$2.88M
07/14/2024
$-0.06M
Total Debt:
$0.00M
$5.04M
09/12/2024
$5.04M
Cash:
$8.07M
$7.91M
07/14/2024
$-0.16M
Enterprise Value:
$99.53M
$134.31M
04/04/1974
$34.78M
Cash Flow:
$13.99M
$20.49M
never
$6.50M
Cash Flow Multiple:
7.69
6.70
never
-0.99
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/14/2024
n/a
Misc
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
463,000,000
463,000,000
07/14/2024
0
Shares (FD):
489,000,000
489,000,000
07/14/2024
0
Insider Ownership:
n/a
25%
09/12/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
07/14/2024
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 20,000
07/18/2024
-5,000
Production (Silver Eq Oz.) :
(guess) 1,962,936
(guess) 1,613,550
07/18/2024
-349,385
Initial CapEx (Outstanding):
n/a
n/a
07/14/2024
n/a
Funding Option:
n/a
n/a
07/14/2024
n/a
Documentation:
none
PRODUCER
09/12/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
8
04/12/2023
0.00
Resource Data
GOLD
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/14/2024
0.00M
Measured & Indicated:
0.40M
0.40M
07/14/2024
0.00M
Inferred:
0.70M
0.70M
07/14/2024
0.00M
Reserves & Resources:
1.10M
1.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/14/2024
0.00M
Measured & Indicated:
0.26M
0.26M
07/14/2024
0.00M
Inferred:
0.28M
0.28M
07/14/2024
0.00M
Reserves & Resources:
0.54M
0.54M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 20,000oz.
07/18/2024
-5,000oz.
Cash Cost:
$1,200
$1,100
07/18/2024
$-100.00
Extra Operating Cost:
$650
$650
07/14/2024
$0.00
Total:
$1,850
$1,750
07/18/2024
$-100.00
Margin (Free Cash Flow):
$560 (23%)
$1,025 (37%)
$464.80
G R A D E
Underground (Avg):
n/a
n/a
07/14/2024
n/a
Open Pit (Avg):
n/a
0.60 g/t
03/24/2024
0.60 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/12/2024
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
07/14/2024
0.00M
Annual Production:
80,000oz.
80,000oz.
07/14/2024
0oz.
Cash Cost:
$1,000
$1,000
07/14/2024
$0
Extra Operating Cost:
$550
$550
07/14/2024
$0
SILVER
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/14/2024
0.00M
Measured & Indicated:
n/a
n/a
07/14/2024
0.00M
Inferred:
n/a
n/a
07/14/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/14/2024
0.00M
Measured & Indicated:
n/a
n/a
07/14/2024
0.00M
Inferred:
n/a
n/a
07/14/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/14/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/14/2024
$0.00
Total:
n/a
n/a
07/14/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/14/2024
n/a
Open Pit (Avg):
n/a
n/a
07/10/2023
n/a
Recovery Rate:
n/a
n/a
07/14/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/14/2024
0.00M
Annual Production:
n/a
n/a
07/14/2024
n/a
Cash Cost:
n/a
n/a
07/14/2024
n/a
Extra Operating Cost:
n/a
n/a
07/14/2024
n/a
Property
Last Analysis Data (07/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Santana
100% (guess)
8,500
Open Pit
show
Short mine life
Development
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine.
Exploration
Sinaloa , Mexico
Los Verdes
100% (guess)
n/a
Open Pit
n/a
Total Land Package Size (ha):
14,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Santana
100% (guess)
8,500
Open Pit
show
Short mine life
Development
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine.
Exploration
Sinaloa , Mexico
Los Verdes
100% (guess)
n/a
Open Pit
n/a
Total Land Package Size (ha):
14,500
Profitability (by resource)
Proven & Probable
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.86M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.55M
Maximum Profit (Gold):
$143.28M
$262.27M
n/a
$118.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$143.28M
$262.27M
n/a
$118.99M
Max Profit / Current MCap:
1.332
1.912
n/a
0.580
Max Profit Per Share (Gold):
$0.29
$0.54
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.29
$0.54
n/a
$0.24
Total Free Profit Per Share:
$0.00
$0.15
n/a
$0.15
FD MCap / Gold Eq.:
$420.31
$535.89
n/a
$115.58
FD MCap / Silver Eq.:
$5.35
$6.64
n/a
$1.29
FD MCap / Per Metal as % Spot Price:
17.44%
19.31%
n/a
1.87%
Reserves & Resources
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.38M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.16M
Maximum Profit (Gold):
$300.00M
$549.13M
n/a
$249.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$300.00M
$549.13M
n/a
$249.13M
Max Profit / Current MCap:
2.788
4.003
n/a
1.215
Max Profit Per Share (Gold):
$0.61
$1.12
n/a
$0.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.61
$1.12
n/a
$0.51
Total Free Profit Per Share:
$0.31
$0.73
n/a
$0.42
FD MCap / Gold Eq.:
$200.74
$255.95
n/a
$55.20
FD MCap / Silver Eq.:
$2.56
$3.17
n/a
$0.62
FD MCap / Per Metal as % Spot Price:
8.33%
9.22%
n/a
0.89%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7335
CAD 0.7194
10/29/2024
Spot Gold:
$2,409.70
$2,774.50
10/29/2024
$364.80
Spot Silver:
$30.69
$34.39
10/29/2024
$3.70
Gold:Silver Ratio:
78.52
80.68
10/29/2024
2.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: