Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:SA
USD
TSE:SEA
CAD
Description
Seabridge Gold Inc are a gold focused junior, project generator with one mine in development in Canada and exploration properties. They have approximately 40Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1086.47M which is a fall of roughly 25% over the last eleven months. As of 03/02/2022 they have no debt and ~C$38.28M cash. They have 79M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,448.63M
$1,086.47M
03/02/2022
$-362.16M
Total Assets:
$313.58M
$300.22M
03/02/2022
$-13.36M
Total Liabilities:
$29.79M
$28.52M
03/02/2022
$-1.27M
Current Assets:
$43.12M
$41.28M
03/02/2022
$-1.84M
Current Liabilities:
$8.62M
$8.26M
03/02/2022
$-0.37M
Total Debt:
$0.00M
$0.00M
03/02/2022
$0.00M
Cash:
$39.98M
$38.28M
03/02/2022
$-1.70M
Enterprise Value:
$1,408.65M
$1,048.19M
03/20/2003
$-360.45M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/02/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/02/2022
0.00%
Misc
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
79,086,000
79,086,000
03/02/2022
0
Shares (FD):
80,301,000
80,301,000
03/02/2022
0
Insider Ownership:
n/a
30%
03/01/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/02/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/02/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/02/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/02/2022
n/a
Funding Option:
n/a
n/a
03/02/2022
n/a
Documentation:
none
none
03/01/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
03/02/2022
0.00M
Measured & Indicated:
20.00M
20.00M
03/02/2022
0.00M
Inferred:
20.00M
20.00M
03/02/2022
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
16.00M
16.00M
03/02/2022
0.00M
Measured & Indicated:
16.00M
16.00M
03/02/2022
0.00M
Inferred:
8.00M
8.00M
03/02/2022
0.00M
Reserves & Resources:
24.00M
24.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/02/2022
$0.00
Average Grade:
0.70 g/t
0.70 g/t
03/02/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/02/2022
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
03/02/2022
0.00M
Annual Production:
500,000oz.
500,000oz.
03/02/2022
0oz.
Cash Cost:
$400
$400
03/02/2022
$0
Extra Operating Cost:
$500
$500
03/02/2022
$0
SILVER
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/02/2022
0.00M
Measured & Indicated:
n/a
n/a
03/02/2022
0.00M
Inferred:
n/a
n/a
03/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/02/2022
0.00M
Measured & Indicated:
n/a
n/a
03/02/2022
0.00M
Inferred:
n/a
n/a
03/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/02/2022
$0.00
Average Grade:
n/a
n/a
03/02/2022
n/a
Recovery Rate:
n/a
n/a
03/02/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/02/2022
0.00M
Annual Production:
n/a
n/a
03/02/2022
n/a
Cash Cost:
n/a
n/a
03/02/2022
n/a
Extra Operating Cost:
n/a
n/a
03/02/2022
n/a
Property
Last Analysis Data (03/02/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Stewart , Canada
KSM
100%
n/a
n/a
n/a
Exploration
Iskut , Canada
Bronson Slope
100%
n/a
n/a
n/a
Exploration
Yellowknife , Canada
Courageous Lake
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Inel
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Iskut
100%
27,000
n/a
show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.
Exploration
Bc , Canada
Johnny Mountain
100%
n/a
n/a
n/a
Exploration
Stewart , Canada
Red Mountain
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Snip North
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Snip-1
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Snowfield
100% (guess)
n/a
Open Pit
show
25 million oz at .6 gpt
Exploration
Tonopah , USA
Castle-Black Rock
100%
n/a
n/a
n/a
Exploration
Vale , USA
Grassy Mountain
100%
n/a
n/a
n/a
Exploration
USA
Quartz Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Snowstorm
100%
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Stewart , Canada
KSM
100%
n/a
n/a
n/a
Exploration
Iskut , Canada
Bronson Slope
100%
n/a
n/a
n/a
Exploration
Yellowknife , Canada
Courageous Lake
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Inel
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Iskut
100%
27,000
n/a
show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.
Exploration
Bc , Canada
Johnny Mountain
100%
n/a
n/a
n/a
Exploration
Stewart , Canada
Red Mountain
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Snip North
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Snip-1
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Snowfield
100% (guess)
n/a
Open Pit
show
25 million oz at .6 gpt
Exploration
Tonopah , USA
Castle-Black Rock
100%
n/a
n/a
n/a
Exploration
Vale , USA
Grassy Mountain
100%
n/a
n/a
n/a
Exploration
USA
Quartz Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Snowstorm
100%
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
92.41M
P L A U S I B L E
Gold Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
73.93M
Maximum Profit (Gold):
$8,130.08M
$8,054.03M
n/a
$-76.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,130.08M
$8,054.03M
n/a
$-76.05M
Max Profit / Current MCap:
5.612
7.413
n/a
1.801
Max Profit Per Share (Gold):
$101.25
$100.30
n/a
$-0.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$101.25
$100.30
n/a
$-0.95
Total Free Profit Per Share:
$83.21
$86.77
n/a
$3.56
FD Mkt. Cap / Gold Eq.:
$90.54
$67.90
n/a
$-22.63
FD Mkt. Cap / Silver Eq.:
$1.17
$0.83
n/a
$-0.34
FD Mkt. Cap / Per Metal as % Spot Price:
4.67%
3.52%
n/a
-1.15%
Measured & Indicated
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
92.41M
P L A U S I B L E
Gold Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
73.93M
Maximum Profit (Gold):
$8,130.08M
$8,054.03M
n/a
$-76.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,130.08M
$8,054.03M
n/a
$-76.05M
Max Profit / Current MCap:
5.612
7.413
n/a
1.801
Max Profit Per Share (Gold):
$101.25
$100.30
n/a
$-0.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$101.25
$100.30
n/a
$-0.95
Total Free Profit Per Share:
$83.21
$86.77
n/a
$3.56
FD Mkt. Cap / Gold Eq.:
$90.54
$67.90
n/a
$-22.63
FD Mkt. Cap / Silver Eq.:
$1.17
$0.83
n/a
$-0.34
FD Mkt. Cap / Per Metal as % Spot Price:
4.67%
3.52%
n/a
-1.15%
Reserves & Resources
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
184.83M
P L A U S I B L E
Gold Eq. Oz.:
24.00M
24.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
110.90M
Maximum Profit (Gold):
$12,195.12M
$12,081.05M
n/a
$-114.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$12,195.12M
$12,081.05M
n/a
$-114.07M
Max Profit / Current MCap:
8.418
11.120
n/a
2.701
Max Profit Per Share (Gold):
$151.87
$150.45
n/a
$-1.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$151.87
$150.45
n/a
$-1.42
Total Free Profit Per Share:
$133.83
$136.92
n/a
$3.09
FD Mkt. Cap / Gold Eq.:
$60.36
$45.27
n/a
$-15.09
FD Mkt. Cap / Silver Eq.:
$0.78
$0.55
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
3.12%
2.35%
n/a
-0.77%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7840
CAD 0.7505
01/28/2023
Spot Gold:
$1,937.00
$1,927.30
01/28/2023
$-9.70
Spot Silver:
$25.13
$23.59
01/28/2023
$-1.54
Gold:Silver Ratio:
77.08
81.70
01/28/2023
4.62
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: