Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Seabridge Gold Inc

www: www.seabridgegold.com   email: info@seabridgegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:SA USD
TSE:SEA CAD

Description

Seabridge Gold Inc are a gold focused junior, late stage developer with one mine in development in Canada and five exploration properties. They have approximately 159Moz. of gold in the reserves and resources category of which 88Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1078.8M which is a rise of roughly 5% over the last one months. As of 02/26/2025 they have no debt and ~C$36.26M cash. They have 92M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,023.00M $1,078.80M 02/26/2025 $55.80M
Total Assets: $279.14M $278.92M 02/26/2025 $-0.22M
Total Liabilities: $26.52M $26.50M 02/26/2025 $-0.02M
Current Assets: $36.29M $36.26M 02/26/2025 $-0.03M
Current Liabilities: $7.68M $7.67M 02/26/2025 $-0.01M
Total Debt: $0.00M $0.00M 02/26/2025 $0.00M
Cash: $36.29M $36.26M 02/26/2025 $-0.03M
Enterprise Value: $986.71M $1,042.54M 01/14/2003 $55.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/26/2025 n/a
Misc 02/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 92,000,000 92,000,000 02/26/2025 0
Shares (FD): 93,000,000 93,000,000 02/26/2025 0
Insider Ownership: n/a 30% 02/26/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2032 02/26/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/26/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/26/2025 0
Initial CapEx (Outstanding): $7,000.00M
684.26% of MCap		 $7,000.00M
648.87% of MCap 		02/26/2025 $0.00M
Funding Option: n/a n/a 02/26/2025 n/a
Documentation: none PFS 02/26/2025 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 02/26/2025 0
Cash Flow Multiplier: 4 4 02/26/2025 0.00

Resource Data

GOLD 02/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 47.00M 47.00M 02/26/2025 0.00M
Measured & Indicated: 88.00M 88.00M 02/26/2025 0.00M
Inferred: 71.00M 71.00M 02/26/2025 0.00M
Reserves & Resources: 159.00M 159.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.95M 39.95M 02/26/2025 0.00M
Measured & Indicated: 67.83M 67.83M 02/26/2025 0.00M
Inferred: 30.18M 30.18M 02/26/2025 0.00M
Reserves & Resources: 98.01M 98.01M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/26/2025 $0.00
Extra Operating Cost: n/a n/a 02/26/2025 $0.00
Total: $1,200 $1,200 02/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/26/2025 n/a
Open Pit (Avg): n/a 0.70 g/t 03/03/2024 0.70 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 02/26/2025 0.00M
Annual Production: 700,000oz. 700,000oz. 02/26/2025 0oz.
Cash Cost: $600 $600 02/26/2025 $0
Extra Operating Cost: $600 $600 02/26/2025 $0
SILVER 02/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/26/2025 0.00M
Measured & Indicated: n/a n/a 02/26/2025 0.00M
Inferred: n/a n/a 02/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/26/2025 0.00M
Measured & Indicated: n/a n/a 02/26/2025 0.00M
Inferred: n/a n/a 02/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/26/2025 $0.00
Extra Operating Cost: n/a n/a 02/26/2025 $0.00
Total: n/a n/a 02/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/26/2025 n/a
Open Pit (Avg): n/a n/a 03/03/2024 n/a
Recovery Rate: n/a n/a 02/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/26/2025 0.00M
Annual Production: n/a n/a 02/26/2025 n/a
Cash Cost: n/a n/a 02/26/2025 n/a
Extra Operating Cost: n/a n/a 02/26/2025 n/a

Property

Last Analysis Data  (02/26/2025)
Stage Name Owned Au Ag Cu Notes
Dev KSM - E. Mitchell 100% show
160M oz AU
47M oz AU reserves
Exp Courageous Lake 100% show
11M oz deposit.
Exp Iskut 100% show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.
Exp Grassy Mountain 100% n/a
Exp Quartz Mountain 100% n/a
Exp Snowstorm 100% show
Early exploration.
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev KSM - E. Mitchell 100% show
160M oz AU
47M oz AU reserves
Exp Courageous Lake 100% show
11M oz deposit.
Exp Iskut 100% show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.
Exp Grassy Mountain 100% n/a
Exp Quartz Mountain 100% n/a
Exp Snowstorm 100% show
Early exploration.
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 02/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 47.00M 47.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 39.95M 39.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $68,342.47M $76,616.11M n/a $8,273.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $68,342.47M $76,616.11M n/a $8,273.65M
Max Profit / Current MCap: 66.806 71.020 n/a 4.214
Max Profit Per Share (Gold): $734.87 $823.83 n/a $88.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $734.87 $823.83 n/a $88.96
Total Free Profit Per Share: $723.87 $812.23 n/a $88.36
FD MCap / Gold Eq.: $25.61 $27.00 n/a $1.40
FD MCap / Silver Eq.: $0.28 $0.29 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 0.88% 0.87% n/a -0.01%
Measured &
Indicated		 02/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 88.00M 88.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 67.83M 67.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.07M
Maximum Profit (Gold): $116,036.78M $130,084.37M n/a $14,047.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116,036.78M $130,084.37M n/a $14,047.59M
Max Profit / Current MCap: 113.428 120.582 n/a 7.155
Max Profit Per Share (Gold): $1,247.71 $1,398.76 n/a $151.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1,247.71 $1,398.76 n/a $151.05
Total Free Profit Per Share: $1,236.71 $1,387.16 n/a $150.45
FD MCap / Gold Eq.: $15.08 $15.90 n/a $0.82
FD MCap / Silver Eq.: $0.16 $0.17 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.51% n/a -0.01%

Reserves &
Resources		 02/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 159.00M 159.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 98.01M 98.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.99M
Maximum Profit (Gold): $167,657.15M $187,953.99M n/a $20,296.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167,657.15M $187,953.99M n/a $20,296.84M
Max Profit / Current MCap: 163.888 174.225 n/a 10.337
Max Profit Per Share (Gold): $1,802.77 $2,021.01 n/a $218.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1,802.77 $2,021.01 n/a $218.25
Total Free Profit Per Share: $1,791.77 $2,009.41 n/a $217.65
FD MCap / Gold Eq.: $10.44 $11.01 n/a $0.57
FD MCap / Silver Eq.: $0.11 $0.12 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.35% n/a -0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults