Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:PPX
CAD
OTCMKTS:SNNGF
USD
Description
PPX Mining Corp are a gold focused junior, small producer with one exploration property in Peru. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.16M which is a fall of roughly 53% over the last ten months. As of 04/19/2022 they have ~C$7M debt and ~C$0.22M cash. They have 512M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19.40M
$9.16M
04/19/2022
$-10.24M
Total Assets:
$7.92M
$7.48M
04/19/2022
$-0.44M
Total Liabilities:
$11.09M
$10.47M
04/19/2022
$-0.62M
Current Assets:
$0.40M
$0.37M
04/19/2022
$-0.02M
Current Liabilities:
$9.51M
$8.98M
04/19/2022
$-0.53M
Total Debt:
$7.13M
$6.73M
04/19/2022
$-0.40M
Cash:
$0.24M
$0.22M
04/19/2022
$-0.01M
Enterprise Value:
$26.29M
$15.66M
07/01/1970
$-10.63M
Cash Flow:
$5.75M
$4.87M
never
$-0.88M
Cash Flow Multiple:
3.37
1.88
never
-1.49
Net Debt to Cash Flow Ratio:
1.20
1.34
never
0.14
Finance within 1 year:
Yes
Yes
04/19/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/19/2022
0.00%
Misc
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
512,000,000
512,000,000
04/19/2022
0
Shares (FD):
612,000,000
612,000,000
04/19/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
04/19/2022
n/a
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
04/19/2022
0
Production (Silver Eq Oz.) :
(guess) 1,164,143
(guess) 1,251,701
04/19/2022
87,558
Initial CapEx (Outstanding):
$5.00M25.77% of Mkt.Cap
$5.00M54.61% of Mkt.Cap
04/19/2022
$0.00M
Funding Option:
n/a
(guess) Cash flow from early production
04/19/2022
n/a
Documentation:
none
PRODUCER
04/19/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.13M
0.13M
04/19/2022
0.00M
Measured & Indicated:
0.25M
0.25M
04/19/2022
0.00M
Inferred:
0.20M
0.20M
04/19/2022
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.11M
0.11M
04/19/2022
0.00M
Measured & Indicated:
0.20M
0.20M
04/19/2022
0.00M
Inferred:
0.09M
0.09M
04/19/2022
0.00M
Reserves & Resources:
0.29M
0.29M
never
0.00M
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
04/19/2022
0oz.
Cash Cost:
$900
$900
04/19/2022
$0.00
Extra Operating Cost:
$500
$500
04/19/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
04/19/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/19/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
04/19/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
04/19/2022
0oz.
Cash Cost:
$900
$900
04/19/2022
$0
Extra Operating Cost:
$500
$500
04/19/2022
$0
SILVER
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Measured & Indicated:
n/a
n/a
04/19/2022
0.00M
Inferred:
n/a
n/a
04/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Measured & Indicated:
n/a
n/a
04/19/2022
0.00M
Inferred:
n/a
n/a
04/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/19/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/19/2022
$0.00
Average Grade:
n/a
n/a
04/19/2022
n/a
Recovery Rate:
n/a
n/a
04/19/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Annual Production:
n/a
n/a
04/19/2022
n/a
Cash Cost:
n/a
n/a
04/19/2022
n/a
Extra Operating Cost:
n/a
n/a
04/19/2022
n/a
Property
Last Analysis Data (04/19/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Trujilo , Peru
Igor - Callanquitas
100%
1,000
Open Pit
show
Pre-feasibility due in 2018.
Production 2020 or 2021
Still early exploration. Three deposits.
Total Land Package Size (ha):
1,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Trujilo , Peru
Igor - Callanquitas
100%
1,000
Open Pit
show
Pre-feasibility due in 2018.
Production 2020 or 2021
Still early exploration. Three deposits.
Total Land Package Size (ha):
1,000
Profitability (by resource)
Proven & Probable
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.13M
0.13M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.73M
P L A U S I B L E
Gold Eq. Oz.:
0.11M
0.11M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.66M
Maximum Profit (Gold):
$43.16M
$36.56M
n/a
$-6.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$43.16M
$36.56M
n/a
$-6.60M
Max Profit / Current MCap:
2.224
3.992
n/a
1.768
Max Profit Per Share (Gold):
$0.07
$0.06
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.06
n/a
$-0.01
Total Free Profit Per Share:
$0.03
$0.04
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$172.45
$81.39
n/a
$-91.05
FD Mkt. Cap / Silver Eq.:
$2.22
$0.98
n/a
$-1.25
FD Mkt. Cap / Per Metal as % Spot Price:
8.85%
4.37%
n/a
-4.49%
Measured & Indicated
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.46M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.18M
Maximum Profit (Gold):
$77.68M
$65.80M
n/a
$-11.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$77.68M
$65.80M
n/a
$-11.88M
Max Profit / Current MCap:
4.004
7.186
n/a
3.182
Max Profit Per Share (Gold):
$0.13
$0.11
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.13
$0.11
n/a
$-0.02
Total Free Profit Per Share:
$0.09
$0.09
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$95.80
$45.22
n/a
$-50.59
FD Mkt. Cap / Silver Eq.:
$1.23
$0.54
n/a
$-0.69
FD Mkt. Cap / Per Metal as % Spot Price:
4.92%
2.43%
n/a
-2.49%
Reserves & Resources
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.63M
P L A U S I B L E
Gold Eq. Oz.:
0.29M
0.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.71M
Maximum Profit (Gold):
$112.20M
$95.04M
n/a
$-17.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.20M
$95.04M
n/a
$-17.16M
Max Profit / Current MCap:
5.784
10.380
n/a
4.596
Max Profit Per Share (Gold):
$0.18
$0.16
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.18
$0.16
n/a
$-0.03
Total Free Profit Per Share:
$0.14
$0.14
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$66.33
$31.30
n/a
$-35.02
FD Mkt. Cap / Silver Eq.:
$0.85
$0.38
n/a
$-0.48
FD Mkt. Cap / Per Metal as % Spot Price:
3.40%
1.68%
n/a
-1.73%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7925
CAD 0.7481
02/05/2023
Spot Gold:
$1,948.00
$1,864.20
02/05/2023
$-83.80
Spot Silver:
$25.10
$22.34
02/05/2023
$-2.76
Gold:Silver Ratio:
77.61
83.45
02/05/2023
5.84
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: