Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:PPX
CAD
OTCMKTS:SNNGF
USD
Description
PPX Mining Corp are a gold focused junior, small producer with one exploration property in Peru. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.32M which is a fall of roughly 26% over the last one months. As of 04/19/2022 they have ~C$7M debt and ~C$0.23M cash. They have 512M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19.40M
$14.32M
04/19/2022
$-5.08M
Total Assets:
$7.92M
$7.80M
04/19/2022
$-0.12M
Total Liabilities:
$11.09M
$10.92M
04/19/2022
$-0.17M
Current Assets:
$0.40M
$0.39M
04/19/2022
$-0.01M
Current Liabilities:
$9.51M
$9.36M
04/19/2022
$-0.15M
Total Debt:
$7.13M
$7.02M
04/19/2022
$-0.11M
Cash:
$0.24M
$0.23M
04/19/2022
$0.00M
Enterprise Value:
$26.29M
$21.11M
09/02/1970
$-5.18M
Cash Flow:
$5.75M
$4.29M
never
$-1.46M
Cash Flow Multiple:
3.37
3.34
never
-0.03
Net Debt to Cash Flow Ratio:
1.20
1.58
never
0.38
Finance within 1 year:
Yes
Yes
04/19/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/19/2022
0.00%
Misc
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
512,000,000
512,000,000
04/19/2022
0
Shares (FD):
612,000,000
612,000,000
04/19/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
04/19/2022
n/a
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
04/19/2022
0
Production (Silver Eq Oz.) :
(guess) 1,164,143
(guess) 1,259,401
04/19/2022
95,258
Initial CapEx (Outstanding):
$5.00M25.77% of Mkt.Cap
$5.00M34.9% of Mkt.Cap
04/19/2022
$0.00M
Funding Option:
n/a
(guess) Cash flow from early production
04/19/2022
n/a
Documentation:
none
PRODUCER
04/19/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.13M
0.13M
04/19/2022
0.00M
Measured & Indicated:
0.25M
0.25M
04/19/2022
0.00M
Inferred:
0.20M
0.20M
04/19/2022
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.11M
0.11M
04/19/2022
0.00M
Measured & Indicated:
0.20M
0.20M
04/19/2022
0.00M
Inferred:
0.09M
0.09M
04/19/2022
0.00M
Reserves & Resources:
0.29M
0.29M
never
0.00M
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
04/19/2022
0oz.
Cash Cost:
$900
$900
04/19/2022
$0.00
Extra Operating Cost:
$500
$500
04/19/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
04/19/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/19/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
04/19/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
04/19/2022
0oz.
Cash Cost:
$900
$900
04/19/2022
$0
Extra Operating Cost:
$500
$500
04/19/2022
$0
SILVER
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Measured & Indicated:
n/a
n/a
04/19/2022
0.00M
Inferred:
n/a
n/a
04/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Measured & Indicated:
n/a
n/a
04/19/2022
0.00M
Inferred:
n/a
n/a
04/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/19/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/19/2022
$0.00
Average Grade:
n/a
n/a
04/19/2022
n/a
Recovery Rate:
n/a
n/a
04/19/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/19/2022
0.00M
Annual Production:
n/a
n/a
04/19/2022
n/a
Cash Cost:
n/a
n/a
04/19/2022
n/a
Extra Operating Cost:
n/a
n/a
04/19/2022
n/a
Property
Last Analysis Data (04/19/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Trujilo , Peru
Igor - Callanquitas
100%
1,000
Open Pit
show
Pre-feasibility due in 2018.
Production 2020 or 2021
Still early exploration. Three deposits.
Total Land Package Size (ha):
1,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Trujilo , Peru
Igor - Callanquitas
100%
1,000
Open Pit
show
Pre-feasibility due in 2018.
Production 2020 or 2021
Still early exploration. Three deposits.
Total Land Package Size (ha):
1,000
Profitability (by resource)
Proven & Probable
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.13M
0.13M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.11M
0.11M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.71M
Maximum Profit (Gold):
$43.16M
$32.17M
n/a
$-10.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$43.16M
$32.17M
n/a
$-10.99M
Max Profit / Current MCap:
2.224
2.246
n/a
0.021
Max Profit Per Share (Gold):
$0.07
$0.05
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.05
n/a
$-0.02
Total Free Profit Per Share:
$0.03
$0.02
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$172.45
$127.33
n/a
$-45.11
FD Mkt. Cap / Silver Eq.:
$2.22
$1.52
n/a
$-0.71
FD Mkt. Cap / Per Metal as % Spot Price:
8.85%
7.04%
n/a
-1.81%
Measured & Indicated
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.59M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.29M
Maximum Profit (Gold):
$77.68M
$57.90M
n/a
$-19.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$77.68M
$57.90M
n/a
$-19.77M
Max Profit / Current MCap:
4.004
4.042
n/a
0.038
Max Profit Per Share (Gold):
$0.13
$0.09
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.13
$0.09
n/a
$-0.03
Total Free Profit Per Share:
$0.09
$0.06
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$95.80
$70.74
n/a
$-25.06
FD Mkt. Cap / Silver Eq.:
$1.23
$0.84
n/a
$-0.39
FD Mkt. Cap / Per Metal as % Spot Price:
4.92%
3.91%
n/a
-1.01%
Reserves & Resources
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.86M
P L A U S I B L E
Gold Eq. Oz.:
0.29M
0.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.86M
Maximum Profit (Gold):
$112.20M
$83.64M
n/a
$-28.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.20M
$83.64M
n/a
$-28.56M
Max Profit / Current MCap:
5.784
5.839
n/a
0.055
Max Profit Per Share (Gold):
$0.18
$0.14
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.18
$0.14
n/a
$-0.05
Total Free Profit Per Share:
$0.14
$0.11
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$66.33
$48.97
n/a
$-17.35
FD Mkt. Cap / Silver Eq.:
$0.85
$0.58
n/a
$-0.27
FD Mkt. Cap / Per Metal as % Spot Price:
3.40%
2.71%
n/a
-0.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7925
CAD 0.7802
05/18/2022
Spot Gold:
$1,948.00
$1,808.50
05/18/2022
$-139.50
Spot Silver:
$25.10
$21.54
05/18/2022
$-3.56
Gold:Silver Ratio:
77.61
83.96
05/18/2022
6.35
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: